Taiwan Hopax Chemicals MFG Co (ROCO:6509) Cyclically Adjusted FCF per Share: NT$1.55 (As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ROCO:6509 Taiwan Hopax Chemicals MFG Co Ltd ROCO:6509
76 GF Score
Price NT$47.20
GF Value NT$32.35
Valuation Significantly Overvalued
! 1 Warning Sign
View Full Analysis

What is Taiwan Hopax Chemicals MFG Co Cyclically Adjusted FCF per Share?

Taiwan Hopax Chemicals MFG Co ROCO:6509 -0.21% 76 Cyclically Adjusted FCF per Share is NT$1.55 as of Dec. 2025. GuruFocus rates ROCO:6509 with a GF Score™ of 76/100 and a GF Value™ of NT$32.35 (Significantly Overvalued). The stock has 1 warning sign investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Taiwan Hopax Chemicals MFG Co's adjusted free cash flow per share for the three months ended in Dec. 2025 was NT$0.891. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is NT$1.55 for the trailing ten years ended in Dec. 2025.

During the past 12 months, Taiwan Hopax Chemicals MFG Co's average Cyclically Adjusted FCF Growth Rate was 7.60% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 32.30% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 40.50% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Taiwan Hopax Chemicals MFG Co was 58.70% per year. The lowest was 32.30% per year. And the median was 37.05% per year.

As of today (2026-07-25), Taiwan Hopax Chemicals MFG Co's current stock price is NT$47.20. Taiwan Hopax Chemicals MFG Co's Cyclically Adjusted FCF per Share for the quarter that ended in Dec. 2025 was NT$1.55. Taiwan Hopax Chemicals MFG Co's Cyclically Adjusted Price-to-FCF of today is 30.45.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Taiwan Hopax Chemicals MFG Co was 150.14. The lowest was 20.13. And the median was 59.11.


Taiwan Hopax Chemicals MFG Co  (ROCO:6509) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Taiwan Hopax Chemicals MFG Co's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=47.20/1.55
=30.45

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Taiwan Hopax Chemicals MFG Co was 150.14. The lowest was 20.13. And the median was 59.11.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Taiwan Hopax Chemicals MFG Co Cyclically Adjusted FCF per Share Related Terms


Taiwan Hopax Chemicals MFG Co Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Taiwan Hopax Chemicals MFG Co's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Taiwan Hopax Chemicals MFG Co Cyclically Adjusted FCF per Share Chart

Taiwan Hopax Chemicals MFG Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.56 0.67 1.12 1.44 1.55

Taiwan Hopax Chemicals MFG Co Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1.44 1.42 1.44 1.53 1.55

ROCO:6509 vs LIN, SHW, ECL: Cyclically Adjusted FCF per Share Comparison

For the Specialty Chemicals subindustry, Taiwan Hopax Chemicals MFG Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Taiwan Hopax Chemicals MFG Co Cyclically Adjusted Price-to-FCF vs Chemicals Industry

For the Chemicals industry and Basic Materials sector, Taiwan Hopax Chemicals MFG Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Taiwan Hopax Chemicals MFG Co's Cyclically Adjusted Price-to-FCF falls into.


ROCO:6509
76GF Score
Taiwan Hopax Chemicals MFG Co Ltd ROCO:6509
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Taiwan Hopax Chemicals MFG Co Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Taiwan Hopax Chemicals MFG Co's adjusted Free Cash Flow per Share data for the three months ended in Dec. 2025 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=0.891/324.0540*324.0540
=0.891

Current CPI (Dec. 2025) = 324.0540.

Taiwan Hopax Chemicals MFG Co Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201603 -0.386 238.132 -0.525
201606 -1.684 241.018 -2.264
201609 0.356 241.428 0.478
201612 0.563 241.432 0.756
201703 0.463 243.801 0.615
201706 0.278 244.955 0.368
201709 0.462 246.819 0.607
201712 -0.141 246.524 -0.185
201803 0.142 249.554 0.184
201806 0.118 251.989 0.152
201809 0.148 252.439 0.190
201812 -0.379 251.233 -0.489
201903 -0.545 254.202 -0.695
201906 0.103 256.143 0.130
201909 0.334 256.759 0.422
201912 0.816 256.974 1.029
202003 -0.083 258.115 -0.104
202006 0.183 257.797 0.230
202009 0.620 260.280 0.772
202012 0.486 260.474 0.605
202103 0.137 264.877 0.168
202106 0.059 271.696 0.070
202109 0.157 274.310 0.185
202112 0.240 278.802 0.279
202203 -0.894 287.504 -1.008
202206 0.101 296.311 0.110
202209 1.229 296.808 1.342
202212 1.425 296.797 1.556
202303 0.729 301.836 0.783
202306 1.426 305.109 1.515
202309 0.880 307.789 0.927
202312 1.842 306.746 1.946
202403 0.132 312.332 0.137
202406 0.220 314.175 0.227
202409 0.206 315.301 0.212
202412 0.773 315.605 0.794
202503 0.686 319.799 0.695
202506 1.304 322.561 1.310
202509 1.046 324.800 1.044
202512 0.891 324.054 0.891

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of NT$1.55 mean?
Taiwan Hopax Chemicals MFG Co (ROCO:6509) has a Cyclically Adjusted FCF per Share of NT$1.55 as of Dec. 2025. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Taiwan Hopax Chemicals MFG Co and its competitors.
Is Taiwan Hopax Chemicals MFG Co's Cyclically Adjusted FCF per Share too high?
Taiwan Hopax Chemicals MFG Co's current Cyclically Adjusted FCF per Share is NT$1.55. Overall, Taiwan Hopax Chemicals MFG Co has a GF Score™ of 76/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Taiwan Hopax Chemicals MFG Co's Cyclically Adjusted FCF per Share compare to LIN and SHW?
Taiwan Hopax Chemicals MFG Co's Cyclically Adjusted FCF per Share of NT$1.55 can be compared against companies in the Chemicals industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Chemicals company?
A good Cyclically Adjusted FCF per Share depends on the Chemicals industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Taiwan Hopax Chemicals MFG Co and its competitors. Taiwan Hopax Chemicals MFG Co's current Cyclically Adjusted FCF per Share is NT$1.55. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Taiwan Hopax Chemicals MFG Co stock overvalued right now?
Based on GuruFocus' analysis, Taiwan Hopax Chemicals MFG Co (ROCO:6509) is currently considered Significantly Overvalued. The stock's GF Value™ is NT$32.35, compared to a current price of NT$47.20 — trading 45.9% above its estimated fair value. The current Cyclically Adjusted FCF per Share is NT$1.55. Taiwan Hopax Chemicals MFG Co's overall GF Score™ is 76/100 with 1 warning sign to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Taiwan Hopax Chemicals MFG Co (ROCO:6509), the current Cyclically Adjusted FCF per Share is NT$1.55 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Taiwan Hopax Chemicals MFG Co (ROCO:6509) Overvalued in 2026?

Based on GuruFocus' analysis, Taiwan Hopax Chemicals MFG Co stock appears to be overvalued. The current stock price of NT$47.20 is trading 45.9% above its estimated GF Value™ of NT$32.35. GuruFocus considers Taiwan Hopax Chemicals MFG Co to be Significantly Overvalued.

Key valuation signals for ROCO:6509:

  • Cyclically Adjusted FCF per Share: NT$1.55
  • GF Value™: NT$32.35 vs. price of NT$47.20 (45.9% above fair value)
  • GF Score™: 76/100 with 1 warning sign

No single metric tells the full story. See the ROCO:6509 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Taiwan Hopax Chemicals MFG Co Business Description

Address No. 28, Huadong Road, Chaoliao Village, Daliao District, Kaohsiung, TWN, 83162
Taiwan Hopax Chemicals MFG Co Ltd manufactures, processes and sells chemical raw materials for pharmaceuticals, industrial, paper making and office stationery. Its product range includes Biopharmaceuticals, Biological reagents, Cell culture medium, Diagnostic Reagent Kits, Electroplating Additives, Lithium battery additives, Dispersants, Carbon-free copy paper specialty chemicals, Wet End Chemicals, Coating Additives, and Boiler water treatment agent. The company's segments include Specialty Chemicals, Fine Chemicals, Office Stationery, and Other segment.
76GF Score

Get the complete analysis for ROCO:6509

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$47.20
Price
NT$32.35
GF Value