M31 Technology (ROCO:6643) Cyclically Adjusted FCF per Share: NT$3.94 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ROCO:6643 M31 Technology Corp ROCO:6643
86 GF Score
Price NT$441.00
GF Value NT$829.11
Valuation Significantly Undervalued
! 4 Warning Signs
View Full Analysis

What is M31 Technology Cyclically Adjusted FCF per Share?

M31 Technology ROCO:6643 +0.92% 86 Cyclically Adjusted FCF per Share is NT$3.94 as of Mar. 2026. GuruFocus rates ROCO:6643 with a GF Score™ of 86/100 and a GF Value™ of NT$829.11 (Significantly Undervalued). The stock has 4 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

M31 Technology's adjusted free cash flow per share for the three months ended in Mar. 2026 was NT$-3.673. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is NT$3.94 for the trailing ten years ended in Mar. 2026.

Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

As of today (2026-08-11), M31 Technology's current stock price is NT$441.00. M31 Technology's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was NT$3.94. M31 Technology's Cyclically Adjusted Price-to-FCF of today is 111.93.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of M31 Technology was 157.61. The lowest was 89.18. And the median was 110.58.


M31 Technology  (ROCO:6643) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

M31 Technology's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=441.00/3.94
=111.93

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of M31 Technology was 157.61. The lowest was 89.18. And the median was 110.58.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


M31 Technology Cyclically Adjusted FCF per Share Related Terms


M31 Technology Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for M31 Technology's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

M31 Technology Cyclically Adjusted FCF per Share Chart

M31 Technology Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.00 0.00 4.39

M31 Technology Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 0.00 0.00 4.39 3.94

ROCO:6643 vs NVDA, AVGO, MU: Cyclically Adjusted FCF per Share Comparison

For the Semiconductors subindustry, M31 Technology's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


M31 Technology Cyclically Adjusted Price-to-FCF vs Semiconductors Industry

For the Semiconductors industry and Technology sector, M31 Technology's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where M31 Technology's Cyclically Adjusted Price-to-FCF falls into.


ROCO:6643
86GF Score
M31 Technology Corp ROCO:6643
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

M31 Technology Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, M31 Technology's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=-3.673/330.2130*330.2130
=-3.673

Current CPI (Mar. 2026) = 330.2130.

M31 Technology Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201412 0.000 234.812 0.000
201512 0.000 236.525 0.000
201612 0.000 241.432 0.000
201703 0.702 243.801 0.951
201706 -0.165 244.955 -0.222
201709 0.769 246.819 1.029
201712 -0.080 246.524 -0.107
201803 -0.053 249.554 -0.070
201806 1.355 251.989 1.776
201809 3.271 252.439 4.279
201812 1.455 251.233 1.912
201903 0.868 254.202 1.128
201906 0.704 256.143 0.908
201909 2.963 256.759 3.811
201912 3.167 256.974 4.070
202003 0.000 258.115 0.000
202006 3.675 257.797 4.707
202009 1.366 260.280 1.733
202012 3.092 260.474 3.920
202103 -9.876 264.877 -12.312
202106 0.323 271.696 0.393
202109 -0.565 274.310 -0.680
202112 2.505 278.802 2.967
202203 3.193 287.504 3.667
202206 2.900 296.311 3.232
202209 3.510 296.808 3.905
202212 4.873 296.797 5.422
202303 -0.731 301.836 -0.800
202306 0.566 305.109 0.613
202309 1.011 307.789 1.085
202312 3.889 306.746 4.187
202403 -4.025 312.332 -4.255
202406 -0.233 314.175 -0.245
202409 -1.065 315.301 -1.115
202412 4.203 315.605 4.398
202503 -3.307 319.799 -3.415
202506 -1.108 322.561 -1.134
202509 0.842 324.800 0.856
202512 2.530 324.054 2.578
202603 -3.673 330.213 -3.673

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of NT$3.94 mean?
M31 Technology (ROCO:6643) has a Cyclically Adjusted FCF per Share of NT$3.94 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on M31 Technology and its competitors.
Is M31 Technology's Cyclically Adjusted FCF per Share too high?
M31 Technology's current Cyclically Adjusted FCF per Share is NT$3.94. Overall, M31 Technology has a GF Score™ of 86/100 and is considered Significantly Undervalued, reflecting its overall financial health beyond just this single metric.
How does M31 Technology's Cyclically Adjusted FCF per Share compare to NVDA and AVGO?
M31 Technology's Cyclically Adjusted FCF per Share of NT$3.94 can be compared against companies in the Semiconductors industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Semiconductors company?
A good Cyclically Adjusted FCF per Share depends on the Semiconductors industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on M31 Technology and its competitors. M31 Technology's current Cyclically Adjusted FCF per Share is NT$3.94. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is M31 Technology stock overvalued right now?
Based on GuruFocus' analysis, M31 Technology (ROCO:6643) is currently considered Significantly Undervalued. The stock's GF Value™ is NT$829.11, compared to a current price of NT$441.00 — trading 46.8% below its estimated fair value. The current Cyclically Adjusted FCF per Share is NT$3.94. M31 Technology's overall GF Score™ is 86/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For M31 Technology (ROCO:6643), the current Cyclically Adjusted FCF per Share is NT$3.94 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is M31 Technology (ROCO:6643) Overvalued in 2026?

Based on GuruFocus' analysis, M31 Technology stock appears to be undervalued. The current stock price of NT$441.00 is trading 46.8% below its estimated GF Value™ of NT$829.11. GuruFocus considers M31 Technology to be Significantly Undervalued.

Key valuation signals for ROCO:6643:

  • Cyclically Adjusted FCF per Share: NT$3.94
  • GF Value™: NT$829.11 vs. price of NT$441.00 (46.8% below fair value)
  • GF Score™: 86/100 with 4 warning signs

No single metric tells the full story. See the ROCO:6643 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


M31 Technology Business Description

Address No.8, Taiyuan 2nd Street, 9th Floor, Hsinchu County, Zhubei, TWN, 302
M31 Technology Corp is a professional silicon intellectual property (IP) provider. The company focuses on providing high-speed interface IPs, memory compilers, and standard cell library solutions. The company provides customers with differentiated IP solutions. These solutions help customers grasp market opportunities in short design cycles, low manufacturing costs, and high product competitiveness.
86GF Score

Get the complete analysis for ROCO:6643

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$441.00
Price
NT$829.11
GF Value