Group Up Industrial Co (ROCO:6664) Cyclically Adjusted FCF per Share: NT$11.65 (As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ROCO:6664 Group Up Industrial Co Ltd ROCO:6664
83 GF Score
Price NT$339.00
GF Value NT$228.68
Valuation Significantly Overvalued
! 2 Warning Signs
View Full Analysis

What is Group Up Industrial Co Cyclically Adjusted FCF per Share?

Group Up Industrial Co ROCO:6664 +9.53% 83 Cyclically Adjusted FCF per Share is NT$11.65 as of Dec. 2025. GuruFocus rates ROCO:6664 with a GF Score™ of 83/100 and a GF Value™ of NT$228.68 (Significantly Overvalued). The stock has 2 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Group Up Industrial Co's adjusted free cash flow per share for the three months ended in Dec. 2025 was NT$2.051. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is NT$11.65 for the trailing ten years ended in Dec. 2025.

Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

As of today (2026-08-02), Group Up Industrial Co's current stock price is NT$339.00. Group Up Industrial Co's Cyclically Adjusted FCF per Share for the quarter that ended in Dec. 2025 was NT$11.65. Group Up Industrial Co's Cyclically Adjusted Price-to-FCF of today is 29.10.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Group Up Industrial Co was 39.87. The lowest was 23.26. And the median was 30.78.


Group Up Industrial Co  (ROCO:6664) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Group Up Industrial Co's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=339.00/11.65
=29.10

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Group Up Industrial Co was 39.87. The lowest was 23.26. And the median was 30.78.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Group Up Industrial Co Cyclically Adjusted FCF per Share Related Terms


Group Up Industrial Co Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Group Up Industrial Co's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Group Up Industrial Co Cyclically Adjusted FCF per Share Chart

Group Up Industrial Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.00 0.00 11.65

Group Up Industrial Co Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 0.00 0.00 0.00 11.65

ROCO:6664 vs GEV, ETN, PH: Cyclically Adjusted FCF per Share Comparison

For the Specialty Industrial Machinery subindustry, Group Up Industrial Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Group Up Industrial Co Cyclically Adjusted Price-to-FCF vs Industrial Products Industry

For the Industrial Products industry and Industrials sector, Group Up Industrial Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Group Up Industrial Co's Cyclically Adjusted Price-to-FCF falls into.


ROCO:6664
83GF Score
Group Up Industrial Co Ltd ROCO:6664
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Group Up Industrial Co Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Group Up Industrial Co's adjusted Free Cash Flow per Share data for the three months ended in Dec. 2025 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=2.051/324.0540*324.0540
=2.051

Current CPI (Dec. 2025) = 324.0540.

Group Up Industrial Co Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201312 0.000 233.049 0.000
201412 0.000 234.812 0.000
201512 0.000 236.525 0.000
201612 0.000 241.432 0.000
201703 2.571 243.801 3.417
201706 -0.044 244.955 -0.058
201709 0.590 246.819 0.775
201712 2.655 246.524 3.490
201803 0.567 249.554 0.736
201806 -0.320 251.989 -0.412
201809 1.104 252.439 1.417
201812 4.497 251.233 5.800
201903 1.096 254.202 1.397
201906 3.414 256.143 4.319
201909 0.451 256.759 0.569
201912 2.264 256.974 2.855
202003 1.907 258.115 2.394
202006 0.928 257.797 1.167
202009 1.420 260.280 1.768
202012 2.353 260.474 2.927
202103 1.448 264.877 1.772
202106 -1.021 271.696 -1.218
202109 3.586 274.310 4.236
202112 0.140 278.802 0.163
202203 3.390 287.504 3.821
202206 4.143 296.311 4.531
202209 10.663 296.808 11.642
202212 0.850 296.797 0.928
202303 5.555 301.836 5.964
202306 9.032 305.109 9.593
202309 10.050 307.789 10.581
202312 2.287 306.746 2.416
202403 4.304 312.332 4.466
202406 2.636 314.175 2.719
202409 3.929 315.301 4.038
202412 -4.318 315.605 -4.434
202503 4.748 319.799 4.811
202506 2.548 322.561 2.560
202509 1.640 324.800 1.636
202512 2.051 324.054 2.051

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of NT$11.65 mean?
Group Up Industrial Co (ROCO:6664) has a Cyclically Adjusted FCF per Share of NT$11.65 as of Dec. 2025. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Group Up Industrial Co and its competitors.
Is Group Up Industrial Co's Cyclically Adjusted FCF per Share too high?
Group Up Industrial Co's current Cyclically Adjusted FCF per Share is NT$11.65. Overall, Group Up Industrial Co has a GF Score™ of 83/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Group Up Industrial Co's Cyclically Adjusted FCF per Share compare to GEV and ETN?
Group Up Industrial Co's Cyclically Adjusted FCF per Share of NT$11.65 can be compared against companies in the Industrial Products industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for an Industrial Products company?
A good Cyclically Adjusted FCF per Share depends on the Industrial Products industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Group Up Industrial Co and its competitors. Group Up Industrial Co's current Cyclically Adjusted FCF per Share is NT$11.65. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Group Up Industrial Co stock overvalued right now?
Based on GuruFocus' analysis, Group Up Industrial Co (ROCO:6664) is currently considered Significantly Overvalued. The stock's GF Value™ is NT$228.68, compared to a current price of NT$339.00 — trading 48.2% above its estimated fair value. The current Cyclically Adjusted FCF per Share is NT$11.65. Group Up Industrial Co's overall GF Score™ is 83/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Group Up Industrial Co (ROCO:6664), the current Cyclically Adjusted FCF per Share is NT$11.65 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Group Up Industrial Co (ROCO:6664) Overvalued in 2026?

Based on GuruFocus' analysis, Group Up Industrial Co stock appears to be overvalued. The current stock price of NT$339.00 is trading 48.2% above its estimated GF Value™ of NT$228.68. GuruFocus considers Group Up Industrial Co to be Significantly Overvalued.

Key valuation signals for ROCO:6664:

  • Cyclically Adjusted FCF per Share: NT$11.65
  • GF Value™: NT$228.68 vs. price of NT$339.00 (48.2% above fair value)
  • GF Score™: 83/100 with 2 warning signs

No single metric tells the full story. See the ROCO:6664 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Group Up Industrial Co Business Description

Address No. 188, Heping Road, Yangmei District, Taoyuan, TWN, 326
Group Up Industrial Co Ltd is mainly engages in the manufacturing and trading of general boxed-shaped equipment for drying, preheating, and curing, automatic conveyor hot air ovens, IR drying ovens, as well as dust-free and explosion- proof vacuum oven. The company's products includes Line Integration, Precision Hot Air Oven, Hanging Type Conveyor Oven, 5KW/8KW Collimated Exposure Machine, Curtain Coater, Spray Coater, Roller Coater, Dip Coater, Low Pressure Spray Coater, Horizontal Roller Coater, PEB Oven, etc. The company's operating segment includes Industrial, Technology, and other segment. The company generates majority of revenue from Industrial segment. The company has presence in Taiwan, China, and Others. The company derives maximum revenue from China.
83GF Score

Get the complete analysis for ROCO:6664

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$339.00
Price
NT$228.68
GF Value