ABICO NetCom Co (ROCO:8071) Cyclically Adjusted FCF per Share: NT$2.64 (As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ROCO:8071 ABICO NetCom Co ROCO:8071
55 GF Score
Price NT$23.10
GF Value NT$14.40
Valuation Significantly Overvalued
! 4 Warning Signs
View Full Analysis

What is ABICO NetCom Co Cyclically Adjusted FCF per Share?

ABICO NetCom Co ROCO:8071 -2.94% 55 Cyclically Adjusted FCF per Share is NT$2.64 as of Dec. 2025. GuruFocus rates ROCO:8071 with a GF Score™ of 55/100 and a GF Value™ of NT$14.40 (Significantly Overvalued). The stock has 4 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

ABICO NetCom Co's adjusted free cash flow per share for the three months ended in Dec. 2025 was NT$-0.978. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is NT$2.64 for the trailing ten years ended in Dec. 2025.

During the past 12 months, ABICO NetCom Co's average Cyclically Adjusted FCF Growth Rate was 10.50% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 12.20% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 6.90% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of ABICO NetCom Co was 12.20% per year. The lowest was -5.30% per year. And the median was 6.10% per year.

As of today (2026-07-26), ABICO NetCom Co's current stock price is NT$23.10. ABICO NetCom Co's Cyclically Adjusted FCF per Share for the quarter that ended in Dec. 2025 was NT$2.64. ABICO NetCom Co's Cyclically Adjusted Price-to-FCF of today is 8.75.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of ABICO NetCom Co was 12.33. The lowest was 4.27. And the median was 7.15.


ABICO NetCom Co  (ROCO:8071) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

ABICO NetCom Co's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=23.10/2.64
=8.75

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of ABICO NetCom Co was 12.33. The lowest was 4.27. And the median was 7.15.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


ABICO NetCom Co Cyclically Adjusted FCF per Share Related Terms


ABICO NetCom Co Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for ABICO NetCom Co's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

ABICO NetCom Co Cyclically Adjusted FCF per Share Chart

ABICO NetCom Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1.72 1.87 2.11 2.39 2.64

ABICO NetCom Co Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 2.39 2.35 2.42 2.67 2.64

ROCO:8071 vs SNDK, DELL, STX: Cyclically Adjusted FCF per Share Comparison

For the Computer Hardware subindustry, ABICO NetCom Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


ABICO NetCom Co Cyclically Adjusted Price-to-FCF vs Hardware Industry

For the Hardware industry and Technology sector, ABICO NetCom Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where ABICO NetCom Co's Cyclically Adjusted Price-to-FCF falls into.


ROCO:8071
55GF Score
ABICO NetCom Co ROCO:8071
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

ABICO NetCom Co Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, ABICO NetCom Co's adjusted Free Cash Flow per Share data for the three months ended in Dec. 2025 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=-0.978/324.0540*324.0540
=-0.978

Current CPI (Dec. 2025) = 324.0540.

ABICO NetCom Co Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201603 0.041 238.132 0.056
201606 0.136 241.018 0.183
201609 0.984 241.428 1.321
201612 -0.591 241.432 -0.793
201703 2.257 243.801 3.000
201706 1.696 244.955 2.244
201709 1.251 246.819 1.642
201712 0.299 246.524 0.393
201803 -2.291 249.554 -2.975
201806 -1.339 251.989 -1.722
201809 1.118 252.439 1.435
201812 6.170 251.233 7.958
201903 -0.849 254.202 -1.082
201906 2.612 256.143 3.305
201909 1.735 256.759 2.190
201912 5.009 256.974 6.317
202003 -1.745 258.115 -2.191
202006 -0.169 257.797 -0.212
202009 -0.293 260.280 -0.365
202012 -0.699 260.474 -0.870
202103 0.066 264.877 0.081
202106 1.830 271.696 2.183
202109 -0.573 274.310 -0.677
202112 -1.767 278.802 -2.054
202203 1.885 287.504 2.125
202206 -0.266 296.311 -0.291
202209 1.106 296.808 1.208
202212 0.407 296.797 0.444
202303 0.846 301.836 0.908
202306 0.126 305.109 0.134
202309 -1.187 307.789 -1.250
202312 2.387 306.746 2.522
202403 -1.810 312.332 -1.878
202406 3.237 314.175 3.339
202409 0.210 315.301 0.216
202412 3.569 315.605 3.665
202503 -2.187 319.799 -2.216
202506 -0.907 322.561 -0.911
202509 -0.047 324.800 -0.047
202512 -0.978 324.054 -0.978

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of NT$2.64 mean?
ABICO NetCom Co (ROCO:8071) has a Cyclically Adjusted FCF per Share of NT$2.64 as of Dec. 2025. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on ABICO NetCom Co and its competitors.
Is ABICO NetCom Co's Cyclically Adjusted FCF per Share too high?
ABICO NetCom Co's current Cyclically Adjusted FCF per Share is NT$2.64. Overall, ABICO NetCom Co has a GF Score™ of 55/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does ABICO NetCom Co's Cyclically Adjusted FCF per Share compare to SNDK and DELL?
ABICO NetCom Co's Cyclically Adjusted FCF per Share of NT$2.64 can be compared against companies in the Hardware industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Hardware company?
A good Cyclically Adjusted FCF per Share depends on the Hardware industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on ABICO NetCom Co and its competitors. ABICO NetCom Co's current Cyclically Adjusted FCF per Share is NT$2.64. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is ABICO NetCom Co stock overvalued right now?
Based on GuruFocus' analysis, ABICO NetCom Co (ROCO:8071) is currently considered Significantly Overvalued. The stock's GF Value™ is NT$14.40, compared to a current price of NT$23.10 — trading 60.4% above its estimated fair value. The current Cyclically Adjusted FCF per Share is NT$2.64. ABICO NetCom Co's overall GF Score™ is 55/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For ABICO NetCom Co (ROCO:8071), the current Cyclically Adjusted FCF per Share is NT$2.64 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is ABICO NetCom Co (ROCO:8071) Overvalued in 2026?

Based on GuruFocus' analysis, ABICO NetCom Co stock appears to be overvalued. The current stock price of NT$23.10 is trading 60.4% above its estimated GF Value™ of NT$14.40. GuruFocus considers ABICO NetCom Co to be Significantly Overvalued.

Key valuation signals for ROCO:8071:

  • Cyclically Adjusted FCF per Share: NT$2.64
  • GF Value™: NT$14.40 vs. price of NT$23.10 (60.4% above fair value)
  • GF Score™: 55/100 with 4 warning signs

No single metric tells the full story. See the ROCO:8071 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


ABICO NetCom Co Business Description

Address 13F-1, No. 27, Lane 169, Kang-Ning Street, Hsi-Chih District, New Taipei, Taipei, TWN
ABICO NetCom Co is a Taiwan-based company, mainly engaged in the manufacture of optical disks. The company provides CDs, and DVDs, and is also involved in diversified services including distribution and logistics.
55GF Score

Get the complete analysis for ROCO:8071

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$23.10
Price
NT$14.40
GF Value