Allied Circuit Co (ROCO:8155) Cyclically Adjusted FCF per Share: NT$5.02 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ROCO:8155 Allied Circuit Co Ltd ROCO:8155
83 GF Score
Price NT$272.50
GF Value NT$217.71
Valuation Modestly Overvalued
! 5 Warning Signs
View Full Analysis

What is Allied Circuit Co Cyclically Adjusted FCF per Share?

Allied Circuit Co ROCO:8155 +9.88% 83 Cyclically Adjusted FCF per Share is NT$5.02 as of Mar. 2026. GuruFocus rates ROCO:8155 with a GF Score™ of 83/100 and a GF Value™ of NT$217.71 (Modestly Overvalued). The stock has 5 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Allied Circuit Co's adjusted free cash flow per share for the three months ended in Mar. 2026 was NT$1.540. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is NT$5.02 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Allied Circuit Co's average Cyclically Adjusted FCF Growth Rate was -9.20% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was -2.20% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 3.10% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Allied Circuit Co was 10.00% per year. The lowest was -2.20% per year. And the median was 6.20% per year.

As of today (2026-08-01), Allied Circuit Co's current stock price is NT$272.50. Allied Circuit Co's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was NT$5.02. Allied Circuit Co's Cyclically Adjusted Price-to-FCF of today is 54.28.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Allied Circuit Co was 88.45. The lowest was 16.48. And the median was 25.55.


Allied Circuit Co  (ROCO:8155) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Allied Circuit Co's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=272.50/5.02
=54.28

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Allied Circuit Co was 88.45. The lowest was 16.48. And the median was 25.55.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Allied Circuit Co Cyclically Adjusted FCF per Share Related Terms


Allied Circuit Co Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Allied Circuit Co's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Allied Circuit Co Cyclically Adjusted FCF per Share Chart

Allied Circuit Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 4.36 5.10 5.56 5.80 4.77

Allied Circuit Co Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 5.53 5.42 4.99 4.77 5.02

ROCO:8155 vs APH, GLW, TEL: Cyclically Adjusted FCF per Share Comparison

For the Electronic Components subindustry, Allied Circuit Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Allied Circuit Co Cyclically Adjusted Price-to-FCF vs Hardware Industry

For the Hardware industry and Technology sector, Allied Circuit Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Allied Circuit Co's Cyclically Adjusted Price-to-FCF falls into.


ROCO:8155
83GF Score
Allied Circuit Co Ltd ROCO:8155
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Allied Circuit Co Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Allied Circuit Co's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=1.54/330.2130*330.2130
=1.540

Current CPI (Mar. 2026) = 330.2130.

Allied Circuit Co Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 1.239 241.018 1.698
201609 0.349 241.428 0.477
201612 0.755 241.432 1.033
201703 0.666 243.801 0.902
201706 -0.465 244.955 -0.627
201709 0.874 246.819 1.169
201712 1.203 246.524 1.611
201803 4.129 249.554 5.464
201806 2.322 251.989 3.043
201809 1.922 252.439 2.514
201812 1.184 251.233 1.556
201903 1.179 254.202 1.532
201906 -0.331 256.143 -0.427
201909 0.940 256.759 1.209
201912 2.793 256.974 3.589
202003 1.680 258.115 2.149
202006 2.908 257.797 3.725
202009 2.811 260.280 3.566
202012 3.451 260.474 4.375
202103 1.301 264.877 1.622
202106 -1.674 271.696 -2.035
202109 0.081 274.310 0.098
202112 -0.866 278.802 -1.026
202203 5.807 287.504 6.670
202206 1.677 296.311 1.869
202209 -0.764 296.808 -0.850
202212 2.363 296.797 2.629
202303 2.387 301.836 2.611
202306 1.958 305.109 2.119
202309 -0.535 307.789 -0.574
202312 1.084 306.746 1.167
202403 0.627 312.332 0.663
202406 0.204 314.175 0.214
202409 -1.037 315.301 -1.086
202412 2.597 315.605 2.717
202503 -3.355 319.799 -3.464
202506 0.598 322.561 0.612
202509 -3.728 324.800 -3.790
202512 -0.091 324.054 -0.093
202603 1.540 330.213 1.540

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of NT$5.02 mean?
Allied Circuit Co (ROCO:8155) has a Cyclically Adjusted FCF per Share of NT$5.02 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Allied Circuit Co and its competitors.
Is Allied Circuit Co's Cyclically Adjusted FCF per Share too high?
Allied Circuit Co's current Cyclically Adjusted FCF per Share is NT$5.02. Overall, Allied Circuit Co has a GF Score™ of 83/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Allied Circuit Co's Cyclically Adjusted FCF per Share compare to APH and GLW?
Allied Circuit Co's Cyclically Adjusted FCF per Share of NT$5.02 can be compared against companies in the Hardware industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Hardware company?
A good Cyclically Adjusted FCF per Share depends on the Hardware industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Allied Circuit Co and its competitors. Allied Circuit Co's current Cyclically Adjusted FCF per Share is NT$5.02. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Allied Circuit Co stock overvalued right now?
Based on GuruFocus' analysis, Allied Circuit Co (ROCO:8155) is currently considered Modestly Overvalued. The stock's GF Value™ is NT$217.71, compared to a current price of NT$272.50 — trading 25.2% above its estimated fair value. The current Cyclically Adjusted FCF per Share is NT$5.02. Allied Circuit Co's overall GF Score™ is 83/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Allied Circuit Co (ROCO:8155), the current Cyclically Adjusted FCF per Share is NT$5.02 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Allied Circuit Co (ROCO:8155) Overvalued in 2026?

Based on GuruFocus' analysis, Allied Circuit Co stock appears to be overvalued. The current stock price of NT$272.50 is trading 25.2% above its estimated GF Value™ of NT$217.71. GuruFocus considers Allied Circuit Co to be Modestly Overvalued.

Key valuation signals for ROCO:8155:

  • Cyclically Adjusted FCF per Share: NT$5.02
  • GF Value™: NT$217.71 vs. price of NT$272.50 (25.2% above fair value)
  • GF Score™: 83/100 with 5 warning signs

No single metric tells the full story. See the ROCO:8155 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Allied Circuit Co Business Description

Address No. 128, Gong 2nd Road, Wulin Village, Longtan Township, Taoyuan, TWN
Allied Circuit Co Ltd is a Taiwan based electronic components manufacturing company. It is engaged in the manufacturing and sales of printed circuit boards (double-sided and multilayer boards). It offers Rigid Type Multi-Layer PCB and High-Density Inverter. Geographically, the company operates in Taiwan and Asia.
83GF Score

Get the complete analysis for ROCO:8155

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$272.50
Price
NT$217.71
GF Value