Cashbox Partyworld Co (ROCO:8359) Cyclically Adjusted FCF per Share: NT$10.33 (As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ROCO:8359 Cashbox Partyworld Co Ltd ROCO:8359
87 GF Score
Price NT$58.00
GF Value NT$83.22
Valuation Possible Value Trap
! 3 Warning Signs
View Full Analysis

What is Cashbox Partyworld Co Cyclically Adjusted FCF per Share?

Cashbox Partyworld Co ROCO:8359 -2.03% 87 Cyclically Adjusted FCF per Share is NT$10.33 as of Dec. 2025. GuruFocus rates ROCO:8359 with a GF Score™ of 87/100 and a GF Value™ of NT$83.22 (Possible Value Trap). The stock has 3 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Cashbox Partyworld Co's adjusted free cash flow per share data for the fiscal year that ended in Dec. 2025 was NT$13.398. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is NT$10.33 for the trailing ten years ended in Dec. 2025.

During the past 12 months, Cashbox Partyworld Co's average Cyclically Adjusted FCF Growth Rate was 10.00% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 12.60% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 9.70% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Cashbox Partyworld Co was 12.60% per year. The lowest was 4.10% per year. And the median was 10.40% per year.

As of today (2026-07-30), Cashbox Partyworld Co's current stock price is NT$ 58.00. Cashbox Partyworld Co's Cyclically Adjusted FCF per Share for the fiscal year that ended in Dec. 2025 was NT$10.33. Cashbox Partyworld Co's Cyclically Adjusted Price-to-FCF of today is 5.61.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Cashbox Partyworld Co was 23.48. The lowest was 5.87. And the median was 12.47.


Cashbox Partyworld Co  (ROCO:8359) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Cashbox Partyworld Co's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=58.00/10.33
=5.61

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Cashbox Partyworld Co was 23.48. The lowest was 5.87. And the median was 12.47.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Cashbox Partyworld Co Cyclically Adjusted FCF per Share Related Terms


Cashbox Partyworld Co Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Cashbox Partyworld Co's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Cashbox Partyworld Co Cyclically Adjusted FCF per Share Chart

Cashbox Partyworld Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 6.58 7.24 8.77 9.39 10.33

Cashbox Partyworld Co Semi-Annual Data
Jun16 Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25 Dec25
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 8.77 0.00 9.39 0.00 10.33

ROCO:8359 vs AS, HAS, LTH: Cyclically Adjusted FCF per Share Comparison

For the Leisure subindustry, Cashbox Partyworld Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Cashbox Partyworld Co Cyclically Adjusted Price-to-FCF vs Travel & Leisure Industry

For the Travel & Leisure industry and Consumer Cyclical sector, Cashbox Partyworld Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Cashbox Partyworld Co's Cyclically Adjusted Price-to-FCF falls into.


ROCO:8359
87GF Score
Cashbox Partyworld Co Ltd ROCO:8359
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Cashbox Partyworld Co Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Cashbox Partyworld Co's adjusted Free Cash Flow per Share data for the fiscal year that ended in Dec. 2025 was:

Adj_FreeCashFlowPerShare=Free Cash Flow per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=13.398/324.0540*324.0540
=13.398

Current CPI (Dec. 2025) = 324.0540.

Cashbox Partyworld Co Annual Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201612 3.689 241.432 4.951
201712 7.191 246.524 9.453
201812 7.965 251.233 10.274
201912 8.734 256.974 11.014
202012 10.549 260.474 13.124
202112 3.521 278.802 4.092
202212 7.745 296.797 8.456
202312 14.473 306.746 15.290
202412 12.883 315.605 13.228
202512 13.398 324.054 13.398

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of NT$10.33 mean?
Cashbox Partyworld Co (ROCO:8359) has a Cyclically Adjusted FCF per Share of NT$10.33 as of Dec. 2025. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Cashbox Partyworld Co and its competitors.
Is Cashbox Partyworld Co's Cyclically Adjusted FCF per Share too high?
Cashbox Partyworld Co's current Cyclically Adjusted FCF per Share is NT$10.33. Overall, Cashbox Partyworld Co has a GF Score™ of 87/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does Cashbox Partyworld Co's Cyclically Adjusted FCF per Share compare to AS and HAS?
Cashbox Partyworld Co's Cyclically Adjusted FCF per Share of NT$10.33 can be compared against companies in the Travel & Leisure industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Travel & Leisure company?
A good Cyclically Adjusted FCF per Share depends on the Travel & Leisure industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Cashbox Partyworld Co and its competitors. Cashbox Partyworld Co's current Cyclically Adjusted FCF per Share is NT$10.33. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Cashbox Partyworld Co stock overvalued right now?
Based on GuruFocus' analysis, Cashbox Partyworld Co (ROCO:8359) is currently considered Possible Value Trap. The stock's GF Value™ is NT$83.22, compared to a current price of NT$58.00 — trading 30.3% below its estimated fair value. The current Cyclically Adjusted FCF per Share is NT$10.33. Cashbox Partyworld Co's overall GF Score™ is 87/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Cashbox Partyworld Co (ROCO:8359), the current Cyclically Adjusted FCF per Share is NT$10.33 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Cashbox Partyworld Co (ROCO:8359) Overvalued in 2026?

Based on GuruFocus' analysis, Cashbox Partyworld Co stock appears to be undervalued. The current stock price of NT$58.00 is trading 30.3% below its estimated GF Value™ of NT$83.22. GuruFocus considers Cashbox Partyworld Co to be Possible Value Trap.

Key valuation signals for ROCO:8359:

  • Cyclically Adjusted FCF per Share: NT$10.33
  • GF Value™: NT$83.22 vs. price of NT$58.00 (30.3% below fair value)
  • GF Score™: 87/100 with 3 warning signs

No single metric tells the full story. See the ROCO:8359 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Cashbox Partyworld Co Business Description

Address No. 293, Zhongxiao East Road, 5th Floor, Section 5, Xinyi District, Taipei, TWN, 110
Cashbox Partyworld Co Ltd Formerly Cashbox Enterprise Co Ltd is a KTV chain-store. The company offers varieties of services including booking services, valet parking, food, and catering.
87GF Score

Get the complete analysis for ROCO:8359

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$58.00
Price
NT$83.22
GF Value