ShareHope Medicine Co (ROCO:8403) Cyclically Adjusted FCF per Share: NT$0.75 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ROCO:8403 ShareHope Medicine Co Ltd ROCO:8403
72 GF Score
Price NT$19.05
GF Value NT$28.99
Valuation Possible Value Trap
! 4 Warning Signs
View Full Analysis

What is ShareHope Medicine Co Cyclically Adjusted FCF per Share?

ShareHope Medicine Co ROCO:8403 +0.53% 72 Cyclically Adjusted FCF per Share is NT$0.75 as of Jun. 2026. GuruFocus rates ROCO:8403 with a GF Score™ of 72/100 and a GF Value™ of NT$28.99 (Possible Value Trap). The stock has 4 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

ShareHope Medicine Co's adjusted free cash flow per share for the three months ended in Jun. 2026 was NT$1.101. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is NT$0.75 for the trailing ten years ended in Jun. 2026.

During the past 12 months, ShareHope Medicine Co's average Cyclically Adjusted FCF Growth Rate was 42.10% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 23.10% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was -7.50% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of ShareHope Medicine Co was 23.10% per year. The lowest was -29.20% per year. And the median was -16.45% per year.

As of today (2026-09-17), ShareHope Medicine Co's current stock price is NT$19.05. ShareHope Medicine Co's Cyclically Adjusted FCF per Share for the quarter that ended in Jun. 2026 was NT$0.75. ShareHope Medicine Co's Cyclically Adjusted Price-to-FCF of today is 25.50.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of ShareHope Medicine Co was 245.29. The lowest was 30.95. And the median was 69.99.


ShareHope Medicine Co  (ROCO:8403) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

ShareHope Medicine Co's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=19.05/0.747
=25.50

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of ShareHope Medicine Co was 245.29. The lowest was 30.95. And the median was 69.99.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


ShareHope Medicine Co Cyclically Adjusted FCF per Share Related Terms


ShareHope Medicine Co Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for ShareHope Medicine Co's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

ShareHope Medicine Co Cyclically Adjusted FCF per Share Chart

ShareHope Medicine Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.74 0.35 0.30 0.47 0.58

ShareHope Medicine Co Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.55 0.68 0.57 0.61 0.75

ROCO:8403 vs MCK, COR, CAH: Cyclically Adjusted FCF per Share Comparison

For the Medical Distribution subindustry, ShareHope Medicine Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


ShareHope Medicine Co Cyclically Adjusted Price-to-FCF vs Medical Distribution Industry

For the Medical Distribution industry and Healthcare sector, ShareHope Medicine Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where ShareHope Medicine Co's Cyclically Adjusted Price-to-FCF falls into.


ROCO:8403
72GF Score
ShareHope Medicine Co Ltd ROCO:8403
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

ShareHope Medicine Co Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, ShareHope Medicine Co's adjusted Free Cash Flow per Share data for the three months ended in Jun. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=1.101/333.9520*333.9520
=1.101

Current CPI (Jun. 2026) = 333.9520.

ShareHope Medicine Co Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201609 0.308 241.428 0.426
201612 -0.021 241.432 -0.029
201703 -0.864 243.801 -1.183
201706 0.091 244.955 0.124
201709 0.173 246.819 0.234
201712 -0.289 246.524 -0.391
201803 -0.345 249.554 -0.462
201806 -0.039 251.989 -0.052
201809 -0.016 252.439 -0.021
201812 -0.026 251.233 -0.035
201903 0.650 254.202 0.854
201906 -0.048 256.143 -0.063
201909 1.051 256.759 1.367
201912 0.963 256.974 1.251
202003 0.087 258.115 0.113
202006 0.599 257.797 0.776
202009 1.073 260.280 1.377
202012 0.689 260.474 0.883
202103 -0.038 264.877 -0.048
202106 -0.312 271.696 -0.383
202109 -0.101 274.310 -0.123
202112 1.995 278.802 2.390
202203 -0.457 287.504 -0.531
202206 -7.087 296.311 -7.987
202209 2.494 296.808 2.806
202212 0.556 296.797 0.626
202303 -1.255 301.836 -1.389
202306 0.469 305.109 0.513
202309 0.646 307.789 0.701
202312 0.241 306.746 0.262
202403 0.146 312.332 0.156
202406 1.441 314.175 1.532
202409 0.355 315.301 0.376
202412 0.267 315.605 0.283
202503 -0.450 319.799 -0.470
202506 0.944 322.561 0.977
202509 0.734 324.800 0.755
202512 0.653 324.054 0.673
202603 0.076 330.213 0.077
202606 1.101 333.952 1.101

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of NT$0.75 mean?
ShareHope Medicine Co (ROCO:8403) has a Cyclically Adjusted FCF per Share of NT$0.75 as of Jun. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on ShareHope Medicine Co and its competitors.
Is ShareHope Medicine Co's Cyclically Adjusted FCF per Share too high?
ShareHope Medicine Co's current Cyclically Adjusted FCF per Share is NT$0.75. Overall, ShareHope Medicine Co has a GF Score™ of 72/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does ShareHope Medicine Co's Cyclically Adjusted FCF per Share compare to MCK and COR?
ShareHope Medicine Co's Cyclically Adjusted FCF per Share of NT$0.75 can be compared against companies in the Medical Distribution industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Medical Distribution company?
A good Cyclically Adjusted FCF per Share depends on the Medical Distribution industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on ShareHope Medicine Co and its competitors. ShareHope Medicine Co's current Cyclically Adjusted FCF per Share is NT$0.75. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is ShareHope Medicine Co stock overvalued right now?
Based on GuruFocus' analysis, ShareHope Medicine Co (ROCO:8403) is currently considered Possible Value Trap. The stock's GF Value™ is NT$28.99, compared to a current price of NT$19.05 — trading 34.3% below its estimated fair value. The current Cyclically Adjusted FCF per Share is NT$0.75. ShareHope Medicine Co's overall GF Score™ is 72/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For ShareHope Medicine Co (ROCO:8403), the current Cyclically Adjusted FCF per Share is NT$0.75 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is ShareHope Medicine Co (ROCO:8403) Overvalued in 2026?

Based on GuruFocus' analysis, ShareHope Medicine Co stock appears to be undervalued. The current stock price of NT$19.05 is trading 34.3% below its estimated GF Value™ of NT$28.99. GuruFocus considers ShareHope Medicine Co to be Possible Value Trap.

Key valuation signals for ROCO:8403:

  • Cyclically Adjusted FCF per Share: NT$0.75
  • GF Value™: NT$28.99 vs. price of NT$19.05 (34.3% below fair value)
  • GF Score™: 72/100 with 4 warning signs

No single metric tells the full story. See the ROCO:8403 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


ShareHope Medicine Co Business Description

Address No.168 Jingguo Road, 19th Floor, Taoyuan District, Taoyuan, TWN
ShareHope Medicine Co Ltd is engaged in wholesale and retail sales of medicines and hygiene materials, leasing of assets for medical institutions to undertake related medical services, and physical examinations for Taiwanese people and foreign labors, on-site medical support services, hemodialysis business management, ophthalmic medical management, clothing-related management services, manufacturing, processing and sales of various non-woven fabrics and management consulting for chain pharmacies in collaboration with medical institutions.
72GF Score

Get the complete analysis for ROCO:8403

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$19.05
Price
NT$28.99
GF Value