Well Pool Co (ROCO:8424) Cyclically Adjusted FCF per Share: NT$4.01 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ROCO:8424 Well Pool Co Ltd ROCO:8424
87 GF Score
Price NT$68.80
GF Value NT$74.34
Valuation Fairly Valued
! 4 Warning Signs
View Full Analysis

What is Well Pool Co Cyclically Adjusted FCF per Share?

Well Pool Co ROCO:8424 -0.43% 87 Cyclically Adjusted FCF per Share is NT$4.01 as of Mar. 2026. GuruFocus rates ROCO:8424 with a GF Score™ of 87/100 and a GF Value™ of NT$74.34 (Fairly Valued). The stock has 4 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Well Pool Co's adjusted free cash flow per share for the three months ended in Mar. 2026 was NT$1.501. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is NT$4.01 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Well Pool Co's average Cyclically Adjusted FCF Growth Rate was -100.00% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 5.60% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 4.20% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Well Pool Co was 5.60% per year. The lowest was -0.90% per year. And the median was 2.20% per year.

As of today (2026-08-15), Well Pool Co's current stock price is NT$68.80. Well Pool Co's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was NT$4.01. Well Pool Co's Cyclically Adjusted Price-to-FCF of today is 17.16.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Well Pool Co was 25.58. The lowest was 17.24. And the median was 22.10.


Well Pool Co  (ROCO:8424) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Well Pool Co's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=68.80/4.01
=17.16

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Well Pool Co was 25.58. The lowest was 17.24. And the median was 22.10.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Well Pool Co Cyclically Adjusted FCF per Share Related Terms


Well Pool Co Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Well Pool Co's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Well Pool Co Cyclically Adjusted FCF per Share Chart

Well Pool Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 2.90 3.08 2.81 2.82 3.63

Well Pool Co Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 2.92 3.14 3.41 3.63 4.01

ROCO:8424 vs CRH, VMC, MLM: Cyclically Adjusted FCF per Share Comparison

For the Building Materials subindustry, Well Pool Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Well Pool Co Cyclically Adjusted Price-to-FCF vs Building Materials Industry

For the Building Materials industry and Basic Materials sector, Well Pool Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Well Pool Co's Cyclically Adjusted Price-to-FCF falls into.


ROCO:8424
87GF Score
Well Pool Co Ltd ROCO:8424
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Well Pool Co Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Well Pool Co's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=1.501/330.2130*330.2130
=1.501

Current CPI (Mar. 2026) = 330.2130.

Well Pool Co Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 0.036 241.018 0.049
201609 1.198 241.428 1.639
201612 0.471 241.432 0.644
201703 2.880 243.801 3.901
201706 -12.821 244.955 -17.283
201709 0.941 246.819 1.259
201712 0.529 246.524 0.709
201803 3.100 249.554 4.102
201806 -2.287 251.989 -2.997
201809 1.221 252.439 1.597
201812 1.522 251.233 2.000
201903 1.708 254.202 2.219
201906 0.672 256.143 0.866
201909 2.929 256.759 3.767
201912 2.833 256.974 3.640
202003 1.363 258.115 1.744
202006 0.447 257.797 0.573
202009 1.982 260.280 2.515
202012 1.508 260.474 1.912
202103 1.946 264.877 2.426
202106 -0.550 271.696 -0.668
202109 1.547 274.310 1.862
202112 0.623 278.802 0.738
202203 3.100 287.504 3.561
202206 0.041 296.311 0.046
202209 2.138 296.808 2.379
202212 0.188 296.797 0.209
202303 1.733 301.836 1.896
202306 0.053 305.109 0.057
202309 0.630 307.789 0.676
202312 1.714 306.746 1.845
202403 1.635 312.332 1.729
202406 0.161 314.175 0.169
202409 2.708 315.301 2.836
202412 0.120 315.605 0.126
202503 0.738 319.799 0.762
202506 1.941 322.561 1.987
202509 -0.261 324.800 -0.265
202512 3.340 324.054 3.403
202603 1.501 330.213 1.501

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of NT$4.01 mean?
Well Pool Co (ROCO:8424) has a Cyclically Adjusted FCF per Share of NT$4.01 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Well Pool Co and its competitors.
Is Well Pool Co's Cyclically Adjusted FCF per Share too high?
Well Pool Co's current Cyclically Adjusted FCF per Share is NT$4.01. Overall, Well Pool Co has a GF Score™ of 87/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Well Pool Co's Cyclically Adjusted FCF per Share compare to CRH and VMC?
Well Pool Co's Cyclically Adjusted FCF per Share of NT$4.01 can be compared against companies in the Building Materials industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Building Materials company?
A good Cyclically Adjusted FCF per Share depends on the Building Materials industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Well Pool Co and its competitors. Well Pool Co's current Cyclically Adjusted FCF per Share is NT$4.01. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Well Pool Co stock overvalued right now?
Based on GuruFocus' analysis, Well Pool Co (ROCO:8424) is currently considered Fairly Valued. The stock's GF Value™ is NT$74.34, compared to a current price of NT$68.80 — trading 7.5% below its estimated fair value. The current Cyclically Adjusted FCF per Share is NT$4.01. Well Pool Co's overall GF Score™ is 87/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Well Pool Co (ROCO:8424), the current Cyclically Adjusted FCF per Share is NT$4.01 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Well Pool Co (ROCO:8424) Overvalued in 2026?

Based on GuruFocus' analysis, Well Pool Co stock appears to be undervalued. The current stock price of NT$68.80 is trading 7.5% below its estimated GF Value™ of NT$74.34. GuruFocus considers Well Pool Co to be Fairly Valued.

Key valuation signals for ROCO:8424:

  • Cyclically Adjusted FCF per Share: NT$4.01
  • GF Value™: NT$74.34 vs. price of NT$68.80 (7.5% below fair value)
  • GF Score™: 87/100 with 4 warning signs

No single metric tells the full story. See the ROCO:8424 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Well Pool Co Business Description

Address No. 139, Zhengzhou Road, 5th Floor, Datong District, Taipei, TWN, 10341
Well Pool Co Ltd manufactures and sells fireproof and green building materials such as non-asbestos calcium silicate board and fiber cement boards.
87GF Score

Get the complete analysis for ROCO:8424

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$68.80
Price
NT$74.34
GF Value