Redwood Group (ROCO:8426) Cyclically Adjusted FCF per Share: NT$1.31 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ROCO:8426 Redwood Group Ltd ROCO:8426
67 GF Score
Price NT$21.15
GF Value NT$46.16
Valuation Possible Value Trap
! 5 Warning Signs
View Full Analysis

What is Redwood Group Cyclically Adjusted FCF per Share?

Redwood Group ROCO:8426 +0.71% 67 Cyclically Adjusted FCF per Share is NT$1.31 as of Mar. 2026. GuruFocus rates ROCO:8426 with a GF Score™ of 67/100 and a GF Value™ of NT$46.16 (Possible Value Trap). The stock has 5 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Redwood Group's adjusted free cash flow per share for the three months ended in Mar. 2026 was NT$-1.303. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is NT$1.31 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Redwood Group's average Cyclically Adjusted FCF Growth Rate was 3.10% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was -9.00% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 6.80% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Redwood Group was 10.20% per year. The lowest was -9.00% per year. And the median was 8.85% per year.

As of today (2026-08-04), Redwood Group's current stock price is NT$21.15. Redwood Group's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was NT$1.31. Redwood Group's Cyclically Adjusted Price-to-FCF of today is 16.15.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Redwood Group was 81.57. The lowest was 9.37. And the median was 20.07.


Redwood Group  (ROCO:8426) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Redwood Group's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=21.15/1.31
=16.15

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Redwood Group was 81.57. The lowest was 9.37. And the median was 20.07.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Redwood Group Cyclically Adjusted FCF per Share Related Terms


Redwood Group Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Redwood Group's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Redwood Group Cyclically Adjusted FCF per Share Chart

Redwood Group Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1.26 1.59 1.11 1.66 1.20

Redwood Group Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1.27 1.48 1.11 1.20 1.31

ROCO:8426 vs SN, SGI, MHK: Cyclically Adjusted FCF per Share Comparison

For the Furnishings, Fixtures & Appliances subindustry, Redwood Group's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Redwood Group Cyclically Adjusted Price-to-FCF vs Furnishings, Fixtures & Appliances Industry

For the Furnishings, Fixtures & Appliances industry and Consumer Cyclical sector, Redwood Group's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Redwood Group's Cyclically Adjusted Price-to-FCF falls into.


ROCO:8426
67GF Score
Redwood Group Ltd ROCO:8426
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Redwood Group Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Redwood Group's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=-1.303/330.2130*330.2130
=-1.303

Current CPI (Mar. 2026) = 330.2130.

Redwood Group Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 4.324 241.018 5.924
201609 3.377 241.428 4.619
201612 0.116 241.432 0.159
201703 1.164 243.801 1.577
201706 -2.903 244.955 -3.913
201709 1.751 246.819 2.343
201712 -0.259 246.524 -0.347
201803 -0.316 249.554 -0.418
201806 -0.097 251.989 -0.127
201809 -0.209 252.439 -0.273
201812 0.557 251.233 0.732
201903 0.034 254.202 0.044
201906 -2.613 256.143 -3.369
201909 -0.823 256.759 -1.058
201912 -1.226 256.974 -1.575
202003 -2.929 258.115 -3.747
202006 -1.387 257.797 -1.777
202009 -0.880 260.280 -1.116
202012 2.061 260.474 2.613
202103 -1.108 264.877 -1.381
202106 0.714 271.696 0.868
202109 -3.020 274.310 -3.635
202112 3.099 278.802 3.670
202203 -1.139 287.504 -1.308
202206 -0.496 296.311 -0.553
202209 2.019 296.808 2.246
202212 2.463 296.797 2.740
202303 -2.607 301.836 -2.852
202306 0.229 305.109 0.248
202309 1.212 307.789 1.300
202312 1.557 306.746 1.676
202403 1.893 312.332 2.001
202406 1.587 314.175 1.668
202409 0.454 315.301 0.475
202412 3.478 315.605 3.639
202503 -1.756 319.799 -1.813
202506 1.001 322.561 1.025
202509 -0.202 324.800 -0.205
202512 4.201 324.054 4.281
202603 -1.303 330.213 -1.303

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of NT$1.31 mean?
Redwood Group (ROCO:8426) has a Cyclically Adjusted FCF per Share of NT$1.31 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Redwood Group and its competitors.
Is Redwood Group's Cyclically Adjusted FCF per Share too high?
Redwood Group's current Cyclically Adjusted FCF per Share is NT$1.31. Overall, Redwood Group has a GF Score™ of 67/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does Redwood Group's Cyclically Adjusted FCF per Share compare to SN and SGI?
Redwood Group's Cyclically Adjusted FCF per Share of NT$1.31 can be compared against companies in the Furnishings, Fixtures & Appliances industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Furnishings, Fixtures & Appliances company?
A good Cyclically Adjusted FCF per Share depends on the Furnishings, Fixtures & Appliances industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Redwood Group and its competitors. Redwood Group's current Cyclically Adjusted FCF per Share is NT$1.31. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Redwood Group stock overvalued right now?
Based on GuruFocus' analysis, Redwood Group (ROCO:8426) is currently considered Possible Value Trap. The stock's GF Value™ is NT$46.16, compared to a current price of NT$21.15 — trading 54.2% below its estimated fair value. The current Cyclically Adjusted FCF per Share is NT$1.31. Redwood Group's overall GF Score™ is 67/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Redwood Group (ROCO:8426), the current Cyclically Adjusted FCF per Share is NT$1.31 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Redwood Group (ROCO:8426) Overvalued in 2026?

Based on GuruFocus' analysis, Redwood Group stock appears to be undervalued. The current stock price of NT$21.15 is trading 54.2% below its estimated GF Value™ of NT$46.16. GuruFocus considers Redwood Group to be Possible Value Trap.

Key valuation signals for ROCO:8426:

  • Cyclically Adjusted FCF per Share: NT$1.31
  • GF Value™: NT$46.16 vs. price of NT$21.15 (54.2% below fair value)
  • GF Score™: 67/100 with 5 warning signs

No single metric tells the full story. See the ROCO:8426 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Redwood Group Business Description

Address No. 205, Section 1, South Road, 106, Room 1107, Da\'an District, Taipei, TWN, 729239
Redwood Group Ltd is a contract manufacturer of high-quality interior fittings. It is mainly engaged in the decoration of globally advance boutique brand stores. The Group operates in three principal geographical areas - Singapore, Malaysia, and the USA, other than that the company also operates in Asian, the Middle East, the Americas, and Europe.
67GF Score

Get the complete analysis for ROCO:8426

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$21.15
Price
NT$46.16
GF Value