E&E Recycling (ROCO:8440) Cyclically Adjusted FCF per Share: NT$-0.09 (As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ROCO:8440 E&E Recycling Inc ROCO:8440
77 GF Score
Price NT$18.55
GF Value NT$30.76
Valuation Possible Value Trap
! 5 Warning Signs
View Full Analysis

What is E&E Recycling Cyclically Adjusted FCF per Share?

E&E Recycling ROCO:8440 -5.12% 77 Cyclically Adjusted FCF per Share is NT$-0.09 as of Dec. 2025. GuruFocus rates ROCO:8440 with a GF Score™ of 77/100 and a GF Value™ of NT$30.76 (Possible Value Trap). The stock has 5 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

E&E Recycling's adjusted free cash flow per share for the three months ended in Dec. 2025 was NT$1.418. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is NT$-0.09 for the trailing ten years ended in Dec. 2025.

Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

As of today (2026-07-30), E&E Recycling's current stock price is NT$18.55. E&E Recycling's Cyclically Adjusted FCF per Share for the quarter that ended in Dec. 2025 was NT$-0.09. E&E Recycling's Cyclically Adjusted Price-to-FCF of today is .


E&E Recycling  (ROCO:8440) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


E&E Recycling Cyclically Adjusted FCF per Share Related Terms


E&E Recycling Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for E&E Recycling's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

E&E Recycling Cyclically Adjusted FCF per Share Chart

E&E Recycling Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 -0.37 -0.36 -0.09

E&E Recycling Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -0.36 -0.25 -0.29 -0.25 -0.09

ROCO:8440 vs WM, RSG, WCN: Cyclically Adjusted FCF per Share Comparison

For the Waste Management subindustry, E&E Recycling's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


E&E Recycling Cyclically Adjusted Price-to-FCF vs Waste Management Industry

For the Waste Management industry and Industrials sector, E&E Recycling's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where E&E Recycling's Cyclically Adjusted Price-to-FCF falls into.


ROCO:8440
77GF Score
E&E Recycling Inc ROCO:8440
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

E&E Recycling Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, E&E Recycling's adjusted Free Cash Flow per Share data for the three months ended in Dec. 2025 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=1.418/324.0540*324.0540
=1.418

Current CPI (Dec. 2025) = 324.0540.

E&E Recycling Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201512 0.000 236.525 0.000
201606 0.000 241.018 0.000
201609 0.000 241.428 0.000
201612 0.000 241.432 0.000
201703 0.278 243.801 0.370
201706 -6.151 244.955 -8.137
201709 -0.394 246.819 -0.517
201712 0.712 246.524 0.936
201803 -0.167 249.554 -0.217
201806 -0.348 251.989 -0.448
201809 -0.427 252.439 -0.548
201812 0.803 251.233 1.036
201903 -0.125 254.202 -0.159
201906 -0.385 256.143 -0.487
201909 0.010 256.759 0.013
201912 0.811 256.974 1.023
202003 0.040 258.115 0.050
202006 -0.023 257.797 -0.029
202009 -0.164 260.280 -0.204
202012 0.711 260.474 0.885
202103 -0.235 264.877 -0.288
202106 0.287 271.696 0.342
202109 0.772 274.310 0.912
202112 0.581 278.802 0.675
202203 -0.030 287.504 -0.034
202206 -0.019 296.311 -0.021
202209 -0.064 296.808 -0.070
202212 1.454 296.797 1.588
202303 0.071 301.836 0.076
202306 -0.902 305.109 -0.958
202309 0.097 307.789 0.102
202312 1.293 306.746 1.366
202403 -0.236 312.332 -0.245
202406 0.173 314.175 0.178
202409 -1.478 315.301 -1.519
202412 1.320 315.605 1.355
202503 0.882 319.799 0.894
202506 -0.370 322.561 -0.372
202509 0.258 324.800 0.257
202512 1.418 324.054 1.418

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of NT$-0.09 mean?
E&E Recycling (ROCO:8440) has a Cyclically Adjusted FCF per Share of NT$-0.09 as of Dec. 2025. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on E&E Recycling and its competitors.
Is E&E Recycling's Cyclically Adjusted FCF per Share too high?
E&E Recycling's current Cyclically Adjusted FCF per Share is NT$-0.09. Overall, E&E Recycling has a GF Score™ of 77/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does E&E Recycling's Cyclically Adjusted FCF per Share compare to WM and RSG?
E&E Recycling's Cyclically Adjusted FCF per Share of NT$-0.09 can be compared against companies in the Waste Management industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Waste Management company?
A good Cyclically Adjusted FCF per Share depends on the Waste Management industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on E&E Recycling and its competitors. E&E Recycling's current Cyclically Adjusted FCF per Share is NT$-0.09. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is E&E Recycling stock overvalued right now?
Based on GuruFocus' analysis, E&E Recycling (ROCO:8440) is currently considered Possible Value Trap. The stock's GF Value™ is NT$30.76, compared to a current price of NT$18.55 — trading 39.7% below its estimated fair value. The current Cyclically Adjusted FCF per Share is NT$-0.09. E&E Recycling's overall GF Score™ is 77/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For E&E Recycling (ROCO:8440), the current Cyclically Adjusted FCF per Share is NT$-0.09 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is E&E Recycling (ROCO:8440) Overvalued in 2026?

Based on GuruFocus' analysis, E&E Recycling stock appears to be undervalued. The current stock price of NT$18.55 is trading 39.7% below its estimated GF Value™ of NT$30.76. GuruFocus considers E&E Recycling to be Possible Value Trap.

Key valuation signals for ROCO:8440:

  • Cyclically Adjusted FCF per Share: NT$-0.09
  • GF Value™: NT$30.76 vs. price of NT$18.55 (39.7% below fair value)
  • GF Score™: 77/100 with 5 warning signs

No single metric tells the full story. See the ROCO:8440 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


E&E Recycling Business Description

Address No. 128, Lane 313, Taizun Road, Touhu Village, Yangmei District, Taoyuan, TWN
E&E Recycling Inc is a Taiwan-based company engaged in recycling waste household electric appliances. It has operations for recycling televisions, refrigerators, washing machines, air conditioners, and information products. It provides services such as system planning, sales of five treatment equipment, waste electric household appliances treatment, operation and management, and sales of derivatives. Apart from Taiwan, the company also has factories located in Mainland China.
77GF Score

Get the complete analysis for ROCO:8440

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$18.55
Price
NT$30.76
GF Value