Daito Me Holdings Co (ROCO:8455) Cyclically Adjusted FCF per Share: NT$3.58 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ROCO:8455 Daito Me Holdings Co Ltd ROCO:8455
67 GF Score
Price NT$23.50
GF Value NT$22.41
Valuation Fairly Valued
! 3 Warning Signs
View Full Analysis

What is Daito Me Holdings Co Cyclically Adjusted FCF per Share?

Daito Me Holdings Co ROCO:8455 -0.42% 67 Cyclically Adjusted FCF per Share is NT$3.58 as of Jun. 2026. GuruFocus rates ROCO:8455 with a GF Score™ of 67/100 and a GF Value™ of NT$22.41 (Fairly Valued). The stock has 3 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Daito Me Holdings Co's adjusted free cash flow per share for the three months ended in Jun. 2026 was NT$2.539. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is NT$3.58 for the trailing ten years ended in Jun. 2026.

During the past 12 months, Daito Me Holdings Co's average Cyclically Adjusted FCF Growth Rate was 21.10% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

As of today (2026-09-16), Daito Me Holdings Co's current stock price is NT$23.50. Daito Me Holdings Co's Cyclically Adjusted FCF per Share for the quarter that ended in Jun. 2026 was NT$3.58. Daito Me Holdings Co's Cyclically Adjusted Price-to-FCF of today is 6.56.

During the past 12 years, the highest Cyclically Adjusted Price-to-FCF of Daito Me Holdings Co was 16.41. The lowest was 6.81. And the median was 9.27.


Daito Me Holdings Co  (ROCO:8455) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Daito Me Holdings Co's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=23.50/3.584
=6.56

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 12 years, the highest Cyclically Adjusted Price-to-FCF of Daito Me Holdings Co was 16.41. The lowest was 6.81. And the median was 9.27.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Daito Me Holdings Co Cyclically Adjusted FCF per Share Related Terms


Daito Me Holdings Co Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Daito Me Holdings Co's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Daito Me Holdings Co Cyclically Adjusted FCF per Share Chart

Daito Me Holdings Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 3.36 2.69 2.66 2.93 3.16

Daito Me Holdings Co Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 2.98 3.11 3.20 3.47 3.58

ROCO:8455 vs DELL, ANET, SNDK: Cyclically Adjusted FCF per Share Comparison

For the Computer Hardware subindustry, Daito Me Holdings Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Daito Me Holdings Co Cyclically Adjusted Price-to-FCF vs Hardware Industry

For the Hardware industry and Technology sector, Daito Me Holdings Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Daito Me Holdings Co's Cyclically Adjusted Price-to-FCF falls into.


ROCO:8455
67GF Score
Daito Me Holdings Co Ltd ROCO:8455
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Daito Me Holdings Co Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Daito Me Holdings Co's adjusted Free Cash Flow per Share data for the three months ended in Jun. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=2.539/333.9520*333.9520
=2.539

Current CPI (Jun. 2026) = 333.9520.

Daito Me Holdings Co Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201609 -0.690 241.428 -0.954
201612 -0.298 241.432 -0.412
201703 1.458 243.801 1.997
201706 0.749 244.955 1.021
201709 3.538 246.819 4.787
201712 -2.391 246.524 -3.239
201803 -0.096 249.554 -0.128
201806 -0.772 251.989 -1.023
201809 0.209 252.439 0.276
201812 0.366 251.233 0.487
201903 2.117 254.202 2.781
201906 8.273 256.143 10.786
201909 -1.621 256.759 -2.108
201912 0.741 256.974 0.963
202003 4.275 258.115 5.531
202006 1.466 257.797 1.899
202009 -0.144 260.280 -0.185
202012 0.619 260.474 0.794
202103 1.982 264.877 2.499
202106 -0.230 271.696 -0.283
202109 0.140 274.310 0.170
202112 -1.195 278.802 -1.431
202203 0.161 287.504 0.187
202206 0.688 296.311 0.775
202209 -0.079 296.808 -0.089
202212 -0.888 296.797 -0.999
202303 -0.005 301.836 -0.006
202306 1.214 305.109 1.329
202309 -0.370 307.789 -0.401
202312 0.001 306.746 0.001
202403 -0.286 312.332 -0.306
202406 2.496 314.175 2.653
202409 0.216 315.301 0.229
202412 0.110 315.605 0.116
202503 0.764 319.799 0.798
202506 -0.261 322.561 -0.270
202509 1.529 324.800 1.572
202512 0.785 324.054 0.809
202603 2.643 330.213 2.673
202606 2.539 333.952 2.539

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of NT$3.58 mean?
Daito Me Holdings Co (ROCO:8455) has a Cyclically Adjusted FCF per Share of NT$3.58 as of Jun. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Daito Me Holdings Co and its competitors.
Is Daito Me Holdings Co's Cyclically Adjusted FCF per Share too high?
Daito Me Holdings Co's current Cyclically Adjusted FCF per Share is NT$3.58. Overall, Daito Me Holdings Co has a GF Score™ of 67/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Daito Me Holdings Co's Cyclically Adjusted FCF per Share compare to DELL and ANET?
Daito Me Holdings Co's Cyclically Adjusted FCF per Share of NT$3.58 can be compared against companies in the Hardware industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Hardware company?
A good Cyclically Adjusted FCF per Share depends on the Hardware industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Daito Me Holdings Co and its competitors. Daito Me Holdings Co's current Cyclically Adjusted FCF per Share is NT$3.58. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Daito Me Holdings Co stock overvalued right now?
Based on GuruFocus' analysis, Daito Me Holdings Co (ROCO:8455) is currently considered Fairly Valued. The stock's GF Value™ is NT$22.41, compared to a current price of NT$23.50 — trading 4.9% above its estimated fair value. The current Cyclically Adjusted FCF per Share is NT$3.58. Daito Me Holdings Co's overall GF Score™ is 67/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Daito Me Holdings Co (ROCO:8455), the current Cyclically Adjusted FCF per Share is NT$3.58 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Daito Me Holdings Co (ROCO:8455) Overvalued in 2026?

Based on GuruFocus' analysis, Daito Me Holdings Co stock appears to be overvalued. The current stock price of NT$23.50 is trading 4.9% above its estimated GF Value™ of NT$22.41. GuruFocus considers Daito Me Holdings Co to be Fairly Valued.

Key valuation signals for ROCO:8455:

  • Cyclically Adjusted FCF per Share: NT$3.58
  • GF Value™: NT$22.41 vs. price of NT$23.50 (4.9% above fair value)
  • GF Score™: 67/100 with 3 warning signs

No single metric tells the full story. See the ROCO:8455 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Daito Me Holdings Co Business Description

Address 2-7-3 Miyukicho, Aichi Prefecture, Kasugai, TWN, 486-0953
Daito Me Holdings Co Ltd along with its subsidiaries, engages in the processing and sale of electronic components and machinery equipment. The company's reportable segments are; Merchandise which generates maximum revenue and is involved in the sale of electronic components and machinery equipment; the FA segment designs, manufactures, and sells power control hardware and software; the PC segment develops, designs, and sells industrial computers; and the PCB segment is engaged in manufacturing and trading of copper clad laminate and adhesive films. Geographically, the company derives a majority of its revenue from Japan and the rest from Taiwan.
67GF Score

Get the complete analysis for ROCO:8455

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$23.50
Price
NT$22.41
GF Value