Ta-Yuan Cogeneration Co (ROCO:8931) Cyclically Adjusted FCF per Share: NT$-0.53 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ROCO:8931 Ta-Yuan Cogeneration Co Ltd ROCO:8931
76 GF Score
Price NT$41.40
GF Value NT$47.10
Valuation Modestly Undervalued
! 8 Warning Signs
View Full Analysis

What is Ta-Yuan Cogeneration Co Cyclically Adjusted FCF per Share?

Ta-Yuan Cogeneration Co ROCO:8931 +1.22% 76 Cyclically Adjusted FCF per Share is NT$-0.53 as of Mar. 2026. GuruFocus rates ROCO:8931 with a GF Score™ of 76/100 and a GF Value™ of NT$47.10 (Modestly Undervalued). The stock has 8 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Ta-Yuan Cogeneration Co's adjusted free cash flow per share for the three months ended in Mar. 2026 was NT$-0.435. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is NT$-0.53 for the trailing ten years ended in Mar. 2026.

During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was -8.00% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 1.30% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Ta-Yuan Cogeneration Co was 39.80% per year. The lowest was -19.40% per year. And the median was -4.00% per year.

As of today (2026-08-03), Ta-Yuan Cogeneration Co's current stock price is NT$41.40. Ta-Yuan Cogeneration Co's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was NT$-0.53. Ta-Yuan Cogeneration Co's Cyclically Adjusted Price-to-FCF of today is .

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Ta-Yuan Cogeneration Co was 5000.00. The lowest was 4790.00. And the median was 4890.00.


Ta-Yuan Cogeneration Co  (ROCO:8931) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Ta-Yuan Cogeneration Co was 5000.00. The lowest was 4790.00. And the median was 4890.00.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Ta-Yuan Cogeneration Co Cyclically Adjusted FCF per Share Related Terms


Ta-Yuan Cogeneration Co Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Ta-Yuan Cogeneration Co's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Ta-Yuan Cogeneration Co Cyclically Adjusted FCF per Share Chart

Ta-Yuan Cogeneration Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only -0.55 -0.46 -0.22 -0.12 -0.58

Ta-Yuan Cogeneration Co Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -0.13 -0.25 -0.43 -0.58 -0.53

ROCO:8931 vs NEE, SO, DUK: Cyclically Adjusted FCF per Share Comparison

For the Utilities - Regulated Electric subindustry, Ta-Yuan Cogeneration Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Ta-Yuan Cogeneration Co Cyclically Adjusted Price-to-FCF vs Utilities - Regulated Industry

For the Utilities - Regulated industry and Utilities sector, Ta-Yuan Cogeneration Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Ta-Yuan Cogeneration Co's Cyclically Adjusted Price-to-FCF falls into.


ROCO:8931
76GF Score
Ta-Yuan Cogeneration Co Ltd ROCO:8931
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Ta-Yuan Cogeneration Co Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Ta-Yuan Cogeneration Co's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=-0.435/330.2130*330.2130
=-0.435

Current CPI (Mar. 2026) = 330.2130.

Ta-Yuan Cogeneration Co Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 -0.415 241.018 -0.569
201609 0.706 241.428 0.966
201612 0.603 241.432 0.825
201703 -0.298 243.801 -0.404
201706 0.567 244.955 0.764
201709 1.393 246.819 1.864
201712 0.155 246.524 0.208
201803 -2.089 249.554 -2.764
201806 1.024 251.989 1.342
201809 -1.042 252.439 -1.363
201812 0.007 251.233 0.009
201903 -2.422 254.202 -3.146
201906 -1.967 256.143 -2.536
201909 0.654 256.759 0.841
201912 -1.589 256.974 -2.042
202003 -0.582 258.115 -0.745
202006 -1.706 257.797 -2.185
202009 0.122 260.280 0.155
202012 1.488 260.474 1.886
202103 -1.230 264.877 -1.533
202106 1.370 271.696 1.665
202109 0.857 274.310 1.032
202112 -2.320 278.802 -2.748
202203 -0.452 287.504 -0.519
202206 0.350 296.311 0.390
202209 -1.060 296.808 -1.179
202212 3.319 296.797 3.693
202303 1.146 301.836 1.254
202306 0.001 305.109 0.001
202309 1.296 307.789 1.390
202312 -0.785 306.746 -0.845
202403 0.781 312.332 0.826
202406 -1.013 314.175 -1.065
202409 1.158 315.301 1.213
202412 -1.315 315.605 -1.376
202503 0.450 319.799 0.465
202506 0.025 322.561 0.026
202509 -0.584 324.800 -0.594
202512 -0.111 324.054 -0.113
202603 -0.435 330.213 -0.435

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of NT$-0.53 mean?
Ta-Yuan Cogeneration Co (ROCO:8931) has a Cyclically Adjusted FCF per Share of NT$-0.53 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Ta-Yuan Cogeneration Co and its competitors.
Is Ta-Yuan Cogeneration Co's Cyclically Adjusted FCF per Share too high?
Ta-Yuan Cogeneration Co's current Cyclically Adjusted FCF per Share is NT$-0.53. Overall, Ta-Yuan Cogeneration Co has a GF Score™ of 76/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Ta-Yuan Cogeneration Co's Cyclically Adjusted FCF per Share compare to NEE and SO?
Ta-Yuan Cogeneration Co's Cyclically Adjusted FCF per Share of NT$-0.53 can be compared against companies in the Utilities - Regulated industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for an Utilities - Regulated company?
A good Cyclically Adjusted FCF per Share depends on the Utilities - Regulated industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Ta-Yuan Cogeneration Co and its competitors. Ta-Yuan Cogeneration Co's current Cyclically Adjusted FCF per Share is NT$-0.53. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Ta-Yuan Cogeneration Co stock overvalued right now?
Based on GuruFocus' analysis, Ta-Yuan Cogeneration Co (ROCO:8931) is currently considered Modestly Undervalued. The stock's GF Value™ is NT$47.10, compared to a current price of NT$41.40 — trading 12.1% below its estimated fair value. The current Cyclically Adjusted FCF per Share is NT$-0.53. Ta-Yuan Cogeneration Co's overall GF Score™ is 76/100 with 8 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Ta-Yuan Cogeneration Co (ROCO:8931), the current Cyclically Adjusted FCF per Share is NT$-0.53 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Ta-Yuan Cogeneration Co (ROCO:8931) Overvalued in 2026?

Based on GuruFocus' analysis, Ta-Yuan Cogeneration Co stock appears to be undervalued. The current stock price of NT$41.40 is trading 12.1% below its estimated GF Value™ of NT$47.10. GuruFocus considers Ta-Yuan Cogeneration Co to be Modestly Undervalued.

Key valuation signals for ROCO:8931:

  • Cyclically Adjusted FCF per Share: NT$-0.53
  • GF Value™: NT$47.10 vs. price of NT$41.40 (12.1% below fair value)
  • GF Score™: 76/100 with 8 warning signs

No single metric tells the full story. See the ROCO:8931 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Ta-Yuan Cogeneration Co Business Description

Address Chaoyin North Road, No. 276, Dayuan District, Taoyuan, TWN
Ta-Yuan Cogeneration Co Ltd engages mainly in operating the cogeneration business, operating and repairing equipment, processing waste disposal, managing incinerators, and processing refuse-derived fuel. It is involved in the operation, management, and maintenance of cogeneration plants, as well as waste disposal and incinerator management. Through the development of cogeneration, the company focuses on supplying power to industrial areas and balancing peak and off-peak electricity demand. The company's reportable segments are: Plant of Cogeneration, which generates the maximum revenue, and Plant of Renewable Energy. Geographically, it operates only in Taiwan.
76GF Score

Get the complete analysis for ROCO:8931

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$41.40
Price
NT$47.10
GF Value