Advanced International Multitech Co (ROCO:8938) Cyclically Adjusted FCF per Share: NT$4.13 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ROCO:8938 Advanced International Multitech Co Ltd ROCO:8938
76 GF Score
Price NT$55.40
GF Value NT$68.99
Valuation Modestly Undervalued
! 5 Warning Signs
View Full Analysis

What is Advanced International Multitech Co Cyclically Adjusted FCF per Share?

Advanced International Multitech Co ROCO:8938 -0.72% 76 Cyclically Adjusted FCF per Share is NT$4.13 as of Mar. 2026. GuruFocus rates ROCO:8938 with a GF Score™ of 76/100 and a GF Value™ of NT$68.99 (Modestly Undervalued). The stock has 5 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Advanced International Multitech Co's adjusted free cash flow per share for the three months ended in Mar. 2026 was NT$9.606. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is NT$4.13 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Advanced International Multitech Co's average Cyclically Adjusted FCF Growth Rate was 11.30% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 7.30% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 14.70% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Advanced International Multitech Co was 28.70% per year. The lowest was 7.30% per year. And the median was 20.75% per year.

As of today (2026-07-30), Advanced International Multitech Co's current stock price is NT$55.40. Advanced International Multitech Co's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was NT$4.13. Advanced International Multitech Co's Cyclically Adjusted Price-to-FCF of today is 13.41.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Advanced International Multitech Co was 61.63. The lowest was 12.86. And the median was 21.82.


Advanced International Multitech Co  (ROCO:8938) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Advanced International Multitech Co's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=55.40/4.13
=13.41

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Advanced International Multitech Co was 61.63. The lowest was 12.86. And the median was 21.82.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Advanced International Multitech Co Cyclically Adjusted FCF per Share Related Terms


Advanced International Multitech Co Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Advanced International Multitech Co's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Advanced International Multitech Co Cyclically Adjusted FCF per Share Chart

Advanced International Multitech Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 2.34 2.88 3.92 3.49 3.56

Advanced International Multitech Co Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 3.71 3.75 4.10 3.56 4.13

ROCO:8938 vs AS, HAS, LTH: Cyclically Adjusted FCF per Share Comparison

For the Leisure subindustry, Advanced International Multitech Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Advanced International Multitech Co Cyclically Adjusted Price-to-FCF vs Travel & Leisure Industry

For the Travel & Leisure industry and Consumer Cyclical sector, Advanced International Multitech Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Advanced International Multitech Co's Cyclically Adjusted Price-to-FCF falls into.


ROCO:8938
76GF Score
Advanced International Multitech Co Ltd ROCO:8938
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Advanced International Multitech Co Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Advanced International Multitech Co's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=9.606/330.2130*330.2130
=9.606

Current CPI (Mar. 2026) = 330.2130.

Advanced International Multitech Co Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 2.303 241.018 3.155
201609 0.500 241.428 0.684
201612 -1.270 241.432 -1.737
201703 2.324 243.801 3.148
201706 3.229 244.955 4.353
201709 0.881 246.819 1.179
201712 -3.579 246.524 -4.794
201803 0.096 249.554 0.127
201806 1.757 251.989 2.302
201809 2.419 252.439 3.164
201812 -6.090 251.233 -8.005
201903 0.973 254.202 1.264
201906 3.888 256.143 5.012
201909 2.923 256.759 3.759
201912 -5.566 256.974 -7.152
202003 1.945 258.115 2.488
202006 -2.569 257.797 -3.291
202009 1.332 260.280 1.690
202012 3.641 260.474 4.616
202103 -7.409 264.877 -9.237
202106 3.941 271.696 4.790
202109 3.678 274.310 4.428
202112 -2.485 278.802 -2.943
202203 -1.060 287.504 -1.217
202206 6.534 296.311 7.282
202209 5.395 296.808 6.002
202212 -1.532 296.797 -1.704
202303 5.814 301.836 6.361
202306 11.933 305.109 12.915
202309 1.674 307.789 1.796
202312 -6.413 306.746 -6.904
202403 2.019 312.332 2.135
202406 3.951 314.175 4.153
202409 -4.546 315.301 -4.761
202412 -3.902 315.605 -4.083
202503 4.505 319.799 4.652
202506 0.997 322.561 1.021
202509 1.528 324.800 1.553
202512 -6.362 324.054 -6.483
202603 9.606 330.213 9.606

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of NT$4.13 mean?
Advanced International Multitech Co (ROCO:8938) has a Cyclically Adjusted FCF per Share of NT$4.13 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Advanced International Multitech Co and its competitors.
Is Advanced International Multitech Co's Cyclically Adjusted FCF per Share too high?
Advanced International Multitech Co's current Cyclically Adjusted FCF per Share is NT$4.13. Overall, Advanced International Multitech Co has a GF Score™ of 76/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Advanced International Multitech Co's Cyclically Adjusted FCF per Share compare to AS and HAS?
Advanced International Multitech Co's Cyclically Adjusted FCF per Share of NT$4.13 can be compared against companies in the Travel & Leisure industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Travel & Leisure company?
A good Cyclically Adjusted FCF per Share depends on the Travel & Leisure industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Advanced International Multitech Co and its competitors. Advanced International Multitech Co's current Cyclically Adjusted FCF per Share is NT$4.13. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Advanced International Multitech Co stock overvalued right now?
Based on GuruFocus' analysis, Advanced International Multitech Co (ROCO:8938) is currently considered Modestly Undervalued. The stock's GF Value™ is NT$68.99, compared to a current price of NT$55.40 — trading 19.7% below its estimated fair value. The current Cyclically Adjusted FCF per Share is NT$4.13. Advanced International Multitech Co's overall GF Score™ is 76/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Advanced International Multitech Co (ROCO:8938), the current Cyclically Adjusted FCF per Share is NT$4.13 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Advanced International Multitech Co (ROCO:8938) Overvalued in 2026?

Based on GuruFocus' analysis, Advanced International Multitech Co stock appears to be undervalued. The current stock price of NT$55.40 is trading 19.7% below its estimated GF Value™ of NT$68.99. GuruFocus considers Advanced International Multitech Co to be Modestly Undervalued.

Key valuation signals for ROCO:8938:

  • Cyclically Adjusted FCF per Share: NT$4.13
  • GF Value™: NT$68.99 vs. price of NT$55.40 (19.7% below fair value)
  • GF Score™: 76/100 with 5 warning signs

No single metric tells the full story. See the ROCO:8938 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Advanced International Multitech Co Business Description

Address No.24 & 26, Chung Lin Road, Chung Lin Factory 1 / Chung Lin Factory 2, Lin Hai Industrial District, Xiaogang District, Kaohsiung City, TWN, 812
Advanced International Multitech Co Ltd is a Taiwan-based company. Along with its subsidiaries, the firm is engaged in the manufacturing, processing, trading, import, and export of carbon fiber prepackaged materials, and carbon fiber products, golf balls, composites, and bicycle parts. The product portfolio of the company includes golf club heads, graphite shafts, golf club sets, golf balls, putters, and carbon fiber components for bicycles, such as forks, frames, aviation products, and composite materials. It also manufactures carbon fiber bicycles, and others. Geographically, the company generates a majority of its revenue from the Americas followed by Asia and other regions.
76GF Score

Get the complete analysis for ROCO:8938

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$55.40
Price
NT$68.99
GF Value