Xxentria Technology Materials (ROCO:8942) Cyclically Adjusted FCF per Share: NT$4.32 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ROCO:8942 Xxentria Technology Materials Corp ROCO:8942
68 GF Score
Price NT$37.60
GF Value NT$28.73
Valuation Significantly Overvalued
! 7 Warning Signs
View Full Analysis

What is Xxentria Technology Materials Cyclically Adjusted FCF per Share?

Xxentria Technology Materials ROCO:8942 +1.08% 68 Cyclically Adjusted FCF per Share is NT$4.32 as of Mar. 2026. GuruFocus rates ROCO:8942 with a GF Score™ of 68/100 and a GF Value™ of NT$28.73 (Significantly Overvalued). The stock has 7 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Xxentria Technology Materials's adjusted free cash flow per share for the three months ended in Mar. 2026 was NT$-0.545. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is NT$4.32 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Xxentria Technology Materials's average Cyclically Adjusted FCF Growth Rate was -13.60% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 6.50% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 16.30% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Xxentria Technology Materials was 23.60% per year. The lowest was 6.50% per year. And the median was 15.10% per year.

As of today (2026-08-06), Xxentria Technology Materials's current stock price is NT$37.60. Xxentria Technology Materials's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was NT$4.32. Xxentria Technology Materials's Cyclically Adjusted Price-to-FCF of today is 8.70.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Xxentria Technology Materials was 35.21. The lowest was 7.02. And the median was 18.88.


Xxentria Technology Materials  (ROCO:8942) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Xxentria Technology Materials's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=37.60/4.32
=8.70

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Xxentria Technology Materials was 35.21. The lowest was 7.02. And the median was 18.88.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Xxentria Technology Materials Cyclically Adjusted FCF per Share Related Terms


Xxentria Technology Materials Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Xxentria Technology Materials's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Xxentria Technology Materials Cyclically Adjusted FCF per Share Chart

Xxentria Technology Materials Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 2.47 3.61 3.86 4.66 4.36

Xxentria Technology Materials Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 5.00 4.86 4.80 4.36 4.32

ROCO:8942 vs AA, CENX, CSTM: Cyclically Adjusted FCF per Share Comparison

For the Aluminum subindustry, Xxentria Technology Materials's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Xxentria Technology Materials Cyclically Adjusted Price-to-FCF vs Metals & Mining Industry

For the Metals & Mining industry and Basic Materials sector, Xxentria Technology Materials's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Xxentria Technology Materials's Cyclically Adjusted Price-to-FCF falls into.


ROCO:8942
68GF Score
Xxentria Technology Materials Corp ROCO:8942
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Xxentria Technology Materials Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Xxentria Technology Materials's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=-0.545/330.2130*330.2130
=-0.545

Current CPI (Mar. 2026) = 330.2130.

Xxentria Technology Materials Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 0.069 241.018 0.095
201609 0.837 241.428 1.145
201612 1.910 241.432 2.612
201703 -6.932 243.801 -9.389
201706 7.429 244.955 10.015
201709 -1.325 246.819 -1.773
201712 0.500 246.524 0.670
201803 4.376 249.554 5.790
201806 2.193 251.989 2.874
201809 3.027 252.439 3.960
201812 2.056 251.233 2.702
201903 0.155 254.202 0.201
201906 2.694 256.143 3.473
201909 1.054 256.759 1.356
201912 2.170 256.974 2.788
202003 -0.120 258.115 -0.154
202006 -0.541 257.797 -0.693
202009 0.124 260.280 0.157
202012 1.399 260.474 1.774
202103 -1.001 264.877 -1.248
202106 -1.205 271.696 -1.465
202109 -0.377 274.310 -0.454
202112 1.664 278.802 1.971
202203 1.174 287.504 1.348
202206 2.127 296.311 2.370
202209 2.982 296.808 3.318
202212 4.940 296.797 5.496
202303 -3.019 301.836 -3.303
202306 -2.058 305.109 -2.227
202309 1.842 307.789 1.976
202312 3.661 306.746 3.941
202403 1.572 312.332 1.662
202406 0.619 314.175 0.651
202409 0.335 315.301 0.351
202412 2.276 315.605 2.381
202503 0.193 319.799 0.199
202506 -0.323 322.561 -0.331
202509 0.500 324.800 0.508
202512 -0.968 324.054 -0.986
202603 -0.545 330.213 -0.545

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of NT$4.32 mean?
Xxentria Technology Materials (ROCO:8942) has a Cyclically Adjusted FCF per Share of NT$4.32 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Xxentria Technology Materials and its competitors.
Is Xxentria Technology Materials' Cyclically Adjusted FCF per Share too high?
Xxentria Technology Materials' current Cyclically Adjusted FCF per Share is NT$4.32. Overall, Xxentria Technology Materials has a GF Score™ of 68/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Xxentria Technology Materials' Cyclically Adjusted FCF per Share compare to AA and CENX?
Xxentria Technology Materials' Cyclically Adjusted FCF per Share of NT$4.32 can be compared against companies in the Metals & Mining industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Metals & Mining company?
A good Cyclically Adjusted FCF per Share depends on the Metals & Mining industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Xxentria Technology Materials and its competitors. Xxentria Technology Materials's current Cyclically Adjusted FCF per Share is NT$4.32. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Xxentria Technology Materials stock overvalued right now?
Based on GuruFocus' analysis, Xxentria Technology Materials (ROCO:8942) is currently considered Significantly Overvalued. The stock's GF Value™ is NT$28.73, compared to a current price of NT$37.60 — trading 30.9% above its estimated fair value. The current Cyclically Adjusted FCF per Share is NT$4.32. Xxentria Technology Materials' overall GF Score™ is 68/100 with 7 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Xxentria Technology Materials (ROCO:8942), the current Cyclically Adjusted FCF per Share is NT$4.32 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Xxentria Technology Materials (ROCO:8942) Overvalued in 2026?

Based on GuruFocus' analysis, Xxentria Technology Materials stock appears to be overvalued. The current stock price of NT$37.60 is trading 30.9% above its estimated GF Value™ of NT$28.73. GuruFocus considers Xxentria Technology Materials to be Significantly Overvalued.

Key valuation signals for ROCO:8942:

  • Cyclically Adjusted FCF per Share: NT$4.32
  • GF Value™: NT$28.73 vs. price of NT$37.60 (30.9% above fair value)
  • GF Score™: 68/100 with 7 warning signs

No single metric tells the full story. See the ROCO:8942 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Xxentria Technology Materials Business Description

Address No. 16, Lane 10, Zhongshan Road, Rende District, Tainan, TWN, 717
Xxentria Technology Materials Corp is engaged in the manufacturing, processing, import, and export of aluminum composite panels, plastic panels, plastic strips, foamed plastic panels, foamed plastic strips, electronic components, and building materials; processing and assembly of aluminum-plastic composite panels; interior design, surface treatment, heat treatment, and manufacturing and sales of other metal products. It serves the architectural, solar, and transportation sectors. The company's reportable segments are Composite Panels, which generate maximum revenue, Real estates Sales Department, Electronic Commerce Department and All others. Geographically, it derives a substantial part of its revenue from the Americas, and the rest from Asia and other regions.
68GF Score

Get the complete analysis for ROCO:8942

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$37.60
Price
NT$28.73
GF Value