Macauto Industrial Co (ROCO:9951) Cyclically Adjusted FCF per Share: NT$7.71 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ROCO:9951 Macauto Industrial Co Ltd ROCO:9951
82 GF Score
Price NT$52.90
GF Value NT$78.68
Valuation Significantly Undervalued
! 2 Warning Signs
View Full Analysis

What is Macauto Industrial Co Cyclically Adjusted FCF per Share?

Macauto Industrial Co ROCO:9951 +0.95% 82 Cyclically Adjusted FCF per Share is NT$7.71 as of Mar. 2026. GuruFocus rates ROCO:9951 with a GF Score™ of 82/100 and a GF Value™ of NT$78.68 (Significantly Undervalued). The stock has 2 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Macauto Industrial Co's adjusted free cash flow per share for the three months ended in Mar. 2026 was NT$-1.759. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is NT$7.71 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Macauto Industrial Co's average Cyclically Adjusted FCF Growth Rate was -1.40% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 6.50% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 9.80% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Macauto Industrial Co was 20.80% per year. The lowest was 6.50% per year. And the median was 15.40% per year.

As of today (2026-08-06), Macauto Industrial Co's current stock price is NT$52.90. Macauto Industrial Co's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was NT$7.71. Macauto Industrial Co's Cyclically Adjusted Price-to-FCF of today is 6.86.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Macauto Industrial Co was 27.63. The lowest was 6.00. And the median was 11.28.


Macauto Industrial Co  (ROCO:9951) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Macauto Industrial Co's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=52.90/7.71
=6.86

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Macauto Industrial Co was 27.63. The lowest was 6.00. And the median was 11.28.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Macauto Industrial Co Cyclically Adjusted FCF per Share Related Terms


Macauto Industrial Co Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Macauto Industrial Co's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Macauto Industrial Co Cyclically Adjusted FCF per Share Chart

Macauto Industrial Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 5.89 6.47 7.55 7.58 7.81

Macauto Industrial Co Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 7.82 8.00 8.02 7.81 7.71

ROCO:9951 vs ORLY, AZO: Cyclically Adjusted FCF per Share Comparison

For the Auto Parts subindustry, Macauto Industrial Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Macauto Industrial Co Cyclically Adjusted Price-to-FCF vs Vehicles & Parts Industry

For the Vehicles & Parts industry and Consumer Cyclical sector, Macauto Industrial Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Macauto Industrial Co's Cyclically Adjusted Price-to-FCF falls into.


ROCO:9951
82GF Score
Macauto Industrial Co Ltd ROCO:9951
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Macauto Industrial Co Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Macauto Industrial Co's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=-1.759/330.2130*330.2130
=-1.759

Current CPI (Mar. 2026) = 330.2130.

Macauto Industrial Co Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 2.985 241.018 4.090
201609 0.941 241.428 1.287
201612 2.648 241.432 3.622
201703 -1.432 243.801 -1.940
201706 -0.953 244.955 -1.285
201709 0.697 246.819 0.932
201712 3.981 246.524 5.332
201803 -3.006 249.554 -3.978
201806 2.171 251.989 2.845
201809 2.174 252.439 2.844
201812 2.284 251.233 3.002
201903 2.965 254.202 3.852
201906 3.952 256.143 5.095
201909 1.406 256.759 1.808
201912 3.041 256.974 3.908
202003 1.087 258.115 1.391
202006 2.405 257.797 3.081
202009 2.756 260.280 3.496
202012 5.453 260.474 6.913
202103 2.221 264.877 2.769
202106 0.721 271.696 0.876
202109 0.561 274.310 0.675
202112 3.994 278.802 4.730
202203 -1.762 287.504 -2.024
202206 3.509 296.311 3.910
202209 0.240 296.808 0.267
202212 4.611 296.797 5.130
202303 -1.128 301.836 -1.234
202306 3.556 305.109 3.849
202309 3.434 307.789 3.684
202312 3.279 306.746 3.530
202403 -0.077 312.332 -0.081
202406 0.194 314.175 0.204
202409 -1.427 315.301 -1.494
202412 -0.371 315.605 -0.388
202503 1.489 319.799 1.537
202506 3.420 322.561 3.501
202509 -0.030 324.800 -0.030
202512 3.099 324.054 3.158
202603 -1.759 330.213 -1.759

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of NT$7.71 mean?
Macauto Industrial Co (ROCO:9951) has a Cyclically Adjusted FCF per Share of NT$7.71 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Macauto Industrial Co and its competitors.
Is Macauto Industrial Co's Cyclically Adjusted FCF per Share too high?
Macauto Industrial Co's current Cyclically Adjusted FCF per Share is NT$7.71. Overall, Macauto Industrial Co has a GF Score™ of 82/100 and is considered Significantly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Macauto Industrial Co's Cyclically Adjusted FCF per Share compare to ORLY and AZO?
Macauto Industrial Co's Cyclically Adjusted FCF per Share of NT$7.71 can be compared against companies in the Vehicles & Parts industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Vehicles & Parts company?
A good Cyclically Adjusted FCF per Share depends on the Vehicles & Parts industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Macauto Industrial Co and its competitors. Macauto Industrial Co's current Cyclically Adjusted FCF per Share is NT$7.71. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Macauto Industrial Co stock overvalued right now?
Based on GuruFocus' analysis, Macauto Industrial Co (ROCO:9951) is currently considered Significantly Undervalued. The stock's GF Value™ is NT$78.68, compared to a current price of NT$52.90 — trading 32.8% below its estimated fair value. The current Cyclically Adjusted FCF per Share is NT$7.71. Macauto Industrial Co's overall GF Score™ is 82/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Macauto Industrial Co (ROCO:9951), the current Cyclically Adjusted FCF per Share is NT$7.71 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Macauto Industrial Co (ROCO:9951) Overvalued in 2026?

Based on GuruFocus' analysis, Macauto Industrial Co stock appears to be undervalued. The current stock price of NT$52.90 is trading 32.8% below its estimated GF Value™ of NT$78.68. GuruFocus considers Macauto Industrial Co to be Significantly Undervalued.

Key valuation signals for ROCO:9951:

  • Cyclically Adjusted FCF per Share: NT$7.71
  • GF Value™: NT$78.68 vs. price of NT$52.90 (32.8% below fair value)
  • GF Score™: 82/100 with 2 warning signs

No single metric tells the full story. See the ROCO:9951 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Macauto Industrial Co Business Description

Address No. 6, Yongke 5th Road, 16 Wangxingli, Yongkang District, Tainan, TWN, 710
Macauto Industrial Co Ltd is a Taiwan based company principally engaged in the production of the automotive sunshade and cordless garden tools. The Company recognizes revenue on manufactures and sells Automobile Sun Shade and other related products. Auto sun shade products range include manual rear shade, electric rear shade-full cover, electric rear shade-arm type, manual sunroof sunshade, electric sunroof sunshade, tonneau cover, safety net, wind deflector. Cordless garden tools include lawn mower, trimmer, electric pruning shear, power wheelbarrow, robotic mower and robotic golf caddy cart. In addition, the company also manufactures accessories for smartphone and tablets. The company also has its business presence across the regions of USA, China, Korea, and other countries.
82GF Score

Get the complete analysis for ROCO:9951

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$52.90
Price
NT$78.68
GF Value