Abdullah Al Othaim Markets Co (SAU:4001) Cyclically Adjusted FCF per Share: ﷼0.76 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

SAU:4001 Abdullah Al Othaim Markets Co SAU:4001
73 GF Score
Price ﷼4.90
GF Value ﷼11.46
Valuation Significantly Undervalued
! 9 Warning Signs
View Full Analysis

What is Abdullah Al Othaim Markets Co Cyclically Adjusted FCF per Share?

Abdullah Al Othaim Markets Co SAU:4001 -3.92% 73 Cyclically Adjusted FCF per Share is ﷼0.76 as of Mar. 2026. GuruFocus rates SAU:4001 with a GF Score™ of 73/100 and a GF Value™ of ﷼11.46 (Significantly Undervalued). The stock has 9 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Abdullah Al Othaim Markets Co's adjusted free cash flow per share for the three months ended in Mar. 2026 was ﷼0.492. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ﷼0.76 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Abdullah Al Othaim Markets Co's average Cyclically Adjusted FCF Growth Rate was 11.80% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 8.40% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 11.60% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Abdullah Al Othaim Markets Co was 14.10% per year. The lowest was 8.40% per year. And the median was 9.90% per year.

As of today (2026-08-13), Abdullah Al Othaim Markets Co's current stock price is ﷼4.90. Abdullah Al Othaim Markets Co's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was ﷼0.76. Abdullah Al Othaim Markets Co's Cyclically Adjusted Price-to-FCF of today is 6.45.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Abdullah Al Othaim Markets Co was 37.03. The lowest was 6.76. And the median was 21.39.


Abdullah Al Othaim Markets Co  (SAU:4001) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Abdullah Al Othaim Markets Co's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=4.90/0.76
=6.45

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Abdullah Al Othaim Markets Co was 37.03. The lowest was 6.76. And the median was 21.39.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Abdullah Al Othaim Markets Co Cyclically Adjusted FCF per Share Related Terms


Abdullah Al Othaim Markets Co Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Abdullah Al Othaim Markets Co's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Abdullah Al Othaim Markets Co Cyclically Adjusted FCF per Share Chart

Abdullah Al Othaim Markets Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.46 0.55 0.58 0.61 0.70

Abdullah Al Othaim Markets Co Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.68 0.62 0.69 0.70 0.76

SAU:4001 vs KR: Cyclically Adjusted FCF per Share Comparison

For the Grocery Stores subindustry, Abdullah Al Othaim Markets Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Abdullah Al Othaim Markets Co Cyclically Adjusted Price-to-FCF vs Retail - Defensive Industry

For the Retail - Defensive industry and Consumer Defensive sector, Abdullah Al Othaim Markets Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Abdullah Al Othaim Markets Co's Cyclically Adjusted Price-to-FCF falls into.


SAU:4001
73GF Score
Abdullah Al Othaim Markets Co SAU:4001
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Abdullah Al Othaim Markets Co Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Abdullah Al Othaim Markets Co's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=0.492/330.2130*330.2130
=0.492

Current CPI (Mar. 2026) = 330.2130.

Abdullah Al Othaim Markets Co Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 0.039 241.018 0.053
201609 -0.130 241.428 -0.178
201612 0.237 241.432 0.324
201703 0.115 243.801 0.156
201706 0.191 244.955 0.257
201709 0.028 246.819 0.037
201712 0.350 246.524 0.469
201803 0.267 249.554 0.353
201806 0.067 251.989 0.088
201809 -0.006 252.439 -0.008
201812 0.333 251.233 0.438
201903 0.172 254.202 0.223
201906 0.019 256.143 0.024
201909 0.181 256.759 0.233
201912 0.313 256.974 0.402
202003 0.543 258.115 0.695
202006 0.260 257.797 0.333
202009 -0.181 260.280 -0.230
202012 0.214 260.474 0.271
202103 0.064 264.877 0.080
202106 0.237 271.696 0.288
202109 0.271 274.310 0.326
202112 0.289 278.802 0.342
202203 0.551 287.504 0.633
202206 -0.352 296.311 -0.392
202209 0.383 296.808 0.426
202212 0.211 296.797 0.235
202303 0.530 301.836 0.580
202306 -0.305 305.109 -0.330
202309 0.089 307.789 0.095
202312 0.024 306.746 0.026
202403 0.548 312.332 0.579
202406 -0.256 314.175 -0.269
202409 -0.106 315.301 -0.111
202412 0.151 315.605 0.158
202503 0.571 319.799 0.590
202506 -0.404 322.561 -0.414
202509 0.214 324.800 0.218
202512 0.062 324.054 0.063
202603 0.492 330.213 0.492

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of ﷼0.76 mean?
Abdullah Al Othaim Markets Co (SAU:4001) has a Cyclically Adjusted FCF per Share of ﷼0.76 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Abdullah Al Othaim Markets Co and its competitors.
Is Abdullah Al Othaim Markets Co's Cyclically Adjusted FCF per Share too high?
Abdullah Al Othaim Markets Co's current Cyclically Adjusted FCF per Share is ﷼0.76. Overall, Abdullah Al Othaim Markets Co has a GF Score™ of 73/100 and is considered Significantly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Abdullah Al Othaim Markets Co's Cyclically Adjusted FCF per Share compare to KR?
Abdullah Al Othaim Markets Co's Cyclically Adjusted FCF per Share of ﷼0.76 can be compared against companies in the Retail - Defensive industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Retail - Defensive company?
A good Cyclically Adjusted FCF per Share depends on the Retail - Defensive industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Abdullah Al Othaim Markets Co and its competitors. Abdullah Al Othaim Markets Co's current Cyclically Adjusted FCF per Share is ﷼0.76. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Abdullah Al Othaim Markets Co stock overvalued right now?
Based on GuruFocus' analysis, Abdullah Al Othaim Markets Co (SAU:4001) is currently considered Significantly Undervalued. The stock's GF Value™ is ﷼11.46, compared to a current price of ﷼4.90 — trading 57.2% below its estimated fair value. The current Cyclically Adjusted FCF per Share is ﷼0.76. Abdullah Al Othaim Markets Co's overall GF Score™ is 73/100 with 9 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Abdullah Al Othaim Markets Co (SAU:4001), the current Cyclically Adjusted FCF per Share is ﷼0.76 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Abdullah Al Othaim Markets Co (SAU:4001) Overvalued in 2026?

Based on GuruFocus' analysis, Abdullah Al Othaim Markets Co stock appears to be undervalued. The current stock price of ﷼4.90 is trading 57.2% below its estimated GF Value™ of ﷼11.46. GuruFocus considers Abdullah Al Othaim Markets Co to be Significantly Undervalued.

Key valuation signals for SAU:4001:

  • Cyclically Adjusted FCF per Share: ﷼0.76
  • GF Value™: ﷼11.46 vs. price of ﷼4.90 (57.2% below fair value)
  • GF Score™: 73/100 with 9 warning signs

No single metric tells the full story. See the SAU:4001 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Abdullah Al Othaim Markets Co Business Description

Address Al Andlus District, Khurais Branch Street, PO Box 41700, Building No: 4452, Riyadh, SAU, 13212
Abdullah Al Othaim Markets Co is engaged in the wholesale and retail trade of food, fish, meat, agricultural products, livestock, and household items. It is also involved in establishing, managing, operating, and maintaining supermarkets, commercial complexes, & bakeries; providing cooked & uncooked catering services; and managing training & educational centers, as well as acquiring land to construct buildings for lease or sale for the company's benefit. It operates in the retail and wholesale trading of food supplies, as well as in real estate & leasing. Additionally, it leases commercial centers for the company's benefit through sale or leasing. The company operates in the Kingdom of Saudi Arabia and Egypt & derives the majority of its revenue from retail & wholesale activities.
73GF Score

Get the complete analysis for SAU:4001

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

﷼4.90
Price
﷼11.46
GF Value