Saudi Real Estate Co (SAU:4020) Cyclically Adjusted FCF per Share: ﷼0.23 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

SAU:4020 Saudi Real Estate Co SAU:4020
77 GF Score
Price ﷼16.21
GF Value ﷼16.04
Valuation Fairly Valued
! 6 Warning Signs
View Full Analysis

What is Saudi Real Estate Co Cyclically Adjusted FCF per Share?

Saudi Real Estate Co SAU:4020 +0.12% 77 Cyclically Adjusted FCF per Share is ﷼0.23 as of Mar. 2026. GuruFocus rates SAU:4020 with a GF Score™ of 77/100 and a GF Value™ of ﷼16.04 (Fairly Valued). The stock has 6 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Saudi Real Estate Co's adjusted free cash flow per share for the three months ended in Mar. 2026 was ﷼-0.330. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ﷼0.23 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Saudi Real Estate Co's average Cyclically Adjusted FCF Growth Rate was 53.30% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 37.50% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Saudi Real Estate Co was 37.50% per year. The lowest was -14.80% per year. And the median was 11.35% per year.

As of today (2026-08-05), Saudi Real Estate Co's current stock price is ﷼16.21. Saudi Real Estate Co's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was ﷼0.23. Saudi Real Estate Co's Cyclically Adjusted Price-to-FCF of today is 70.48.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Saudi Real Estate Co was 2173.86. The lowest was 47.88. And the median was 161.43.


Saudi Real Estate Co  (SAU:4020) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Saudi Real Estate Co's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=16.21/0.23
=70.48

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Saudi Real Estate Co was 2173.86. The lowest was 47.88. And the median was 161.43.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Saudi Real Estate Co Cyclically Adjusted FCF per Share Related Terms


Saudi Real Estate Co Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Saudi Real Estate Co's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Saudi Real Estate Co Cyclically Adjusted FCF per Share Chart

Saudi Real Estate Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.21 0.10 -0.04 0.13 0.26

Saudi Real Estate Co Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.15 0.11 0.11 0.26 0.23

SAU:4020 vs CBRE, BEKE, JLL: Cyclically Adjusted FCF per Share Comparison

For the Real Estate Services subindustry, Saudi Real Estate Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Saudi Real Estate Co Cyclically Adjusted Price-to-FCF vs Real Estate Industry

For the Real Estate industry and Real Estate sector, Saudi Real Estate Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Saudi Real Estate Co's Cyclically Adjusted Price-to-FCF falls into.


SAU:4020
77GF Score
Saudi Real Estate Co SAU:4020
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Saudi Real Estate Co Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Saudi Real Estate Co's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=-0.33/330.2130*330.2130
=-0.330

Current CPI (Mar. 2026) = 330.2130.

Saudi Real Estate Co Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 -0.029 241.018 -0.040
201609 -0.112 241.428 -0.153
201612 -0.194 241.432 -0.265
201703 -0.076 243.801 -0.103
201706 0.082 244.955 0.111
201709 -0.165 246.819 -0.221
201712 -0.147 246.524 -0.197
201803 0.003 249.554 0.004
201806 0.078 251.989 0.102
201809 -0.063 252.439 -0.082
201812 0.055 251.233 0.072
201903 -0.183 254.202 -0.238
201906 0.190 256.143 0.245
201909 -0.047 256.759 -0.060
201912 -0.436 256.974 -0.560
202003 -0.186 258.115 -0.238
202006 0.129 257.797 0.165
202009 -0.048 260.280 -0.061
202012 -0.247 260.474 -0.313
202103 -0.185 264.877 -0.231
202106 0.012 271.696 0.015
202109 0.180 274.310 0.217
202112 0.778 278.802 0.921
202203 -1.818 287.504 -2.088
202206 0.485 296.311 0.540
202209 0.162 296.808 0.180
202212 0.298 296.797 0.332
202303 -0.167 301.836 -0.183
202306 -0.142 305.109 -0.154
202309 -0.192 307.789 -0.206
202312 -0.088 306.746 -0.095
202403 0.252 312.332 0.266
202406 -0.044 314.175 -0.046
202409 0.601 315.301 0.629
202412 1.644 315.605 1.720
202503 0.806 319.799 0.832
202506 -0.302 322.561 -0.309
202509 0.323 324.800 0.328
202512 1.710 324.054 1.743
202603 -0.330 330.213 -0.330

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of ﷼0.23 mean?
Saudi Real Estate Co (SAU:4020) has a Cyclically Adjusted FCF per Share of ﷼0.23 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Saudi Real Estate Co and its competitors.
Is Saudi Real Estate Co's Cyclically Adjusted FCF per Share too high?
Saudi Real Estate Co's current Cyclically Adjusted FCF per Share is ﷼0.23. Overall, Saudi Real Estate Co has a GF Score™ of 77/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Saudi Real Estate Co's Cyclically Adjusted FCF per Share compare to CBRE and BEKE?
Saudi Real Estate Co's Cyclically Adjusted FCF per Share of ﷼0.23 can be compared against companies in the Real Estate industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Real Estate company?
A good Cyclically Adjusted FCF per Share depends on the Real Estate industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Saudi Real Estate Co and its competitors. Saudi Real Estate Co's current Cyclically Adjusted FCF per Share is ﷼0.23. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Saudi Real Estate Co stock overvalued right now?
Based on GuruFocus' analysis, Saudi Real Estate Co (SAU:4020) is currently considered Fairly Valued. The stock's GF Value™ is ﷼16.04, compared to a current price of ﷼16.21 — trading 1.1% above its estimated fair value. The current Cyclically Adjusted FCF per Share is ﷼0.23. Saudi Real Estate Co's overall GF Score™ is 77/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Saudi Real Estate Co (SAU:4020), the current Cyclically Adjusted FCF per Share is ﷼0.23 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Saudi Real Estate Co (SAU:4020) Overvalued in 2026?

Based on GuruFocus' analysis, Saudi Real Estate Co stock appears to be overvalued. The current stock price of ﷼16.21 is trading 1.1% above its estimated GF Value™ of ﷼16.04. GuruFocus considers Saudi Real Estate Co to be Fairly Valued.

Key valuation signals for SAU:4020:

  • Cyclically Adjusted FCF per Share: ﷼0.23
  • GF Value™: ﷼16.04 vs. price of ﷼16.21 (1.1% above fair value)
  • GF Score™: 77/100 with 6 warning signs

No single metric tells the full story. See the SAU:4020 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Saudi Real Estate Co Business Description

Address Main Olaya Street, Akaria Center Plaza, 5th Floor, P.O Box 3572, Riyadh, SAU, 11481
Saudi Real Estate Co is licensed to buy and sell land and real estate, subdividing them, conducting off-plan sales, and managing and leasing residential and non-residential properties, whether owned or rented. The company has six reportable segments Rental Sector, Property Sales Sector, Infrastructure projects sector, Construction projects sector, Facility management sector, and Head Office. The company generates the majority of its revenue from the Infrastructure projects sector. The company operates exclusively in the Kingdom of Saudi Arabia.
77GF Score

Get the complete analysis for SAU:4020

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

﷼16.21
Price
﷼16.04
GF Value