Tourism Enterprise Co (SAU:4170) Cyclically Adjusted FCF per Share: ﷼-0.03 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

SAU:4170 Tourism Enterprise Co SAU:4170
54 GF Score
Price ﷼15.05
GF Value ﷼14.47
Valuation Fairly Valued
! 3 Warning Signs
View Full Analysis

What is Tourism Enterprise Co Cyclically Adjusted FCF per Share?

Tourism Enterprise Co SAU:4170 +0.33% 54 Cyclically Adjusted FCF per Share is ﷼-0.03 as of Mar. 2026. GuruFocus rates SAU:4170 with a GF Score™ of 54/100 and a GF Value™ of ﷼14.47 (Fairly Valued). The stock has 3 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Tourism Enterprise Co's adjusted free cash flow per share for the three months ended in Mar. 2026 was ﷼-0.030. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ﷼-0.03 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Tourism Enterprise Co's average Cyclically Adjusted FCF Growth Rate was -400.00% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

As of today (2026-08-01), Tourism Enterprise Co's current stock price is ﷼15.05. Tourism Enterprise Co's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was ﷼-0.03. Tourism Enterprise Co's Cyclically Adjusted Price-to-FCF of today is .

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Tourism Enterprise Co was 2100.00. The lowest was 1440.00. And the median was 1820.00.


Tourism Enterprise Co  (SAU:4170) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Tourism Enterprise Co was 2100.00. The lowest was 1440.00. And the median was 1820.00.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Tourism Enterprise Co Cyclically Adjusted FCF per Share Related Terms


Tourism Enterprise Co Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Tourism Enterprise Co's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Tourism Enterprise Co Cyclically Adjusted FCF per Share Chart

Tourism Enterprise Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 -0.01 0.01 -0.03

Tourism Enterprise Co Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.01 -0.01 -0.02 -0.03 -0.03

SAU:4170 vs LVS, MGM, WYNN: Cyclically Adjusted FCF per Share Comparison

For the Resorts & Casinos subindustry, Tourism Enterprise Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Tourism Enterprise Co Cyclically Adjusted Price-to-FCF vs Travel & Leisure Industry

For the Travel & Leisure industry and Consumer Cyclical sector, Tourism Enterprise Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Tourism Enterprise Co's Cyclically Adjusted Price-to-FCF falls into.


SAU:4170
54GF Score
Tourism Enterprise Co SAU:4170
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Tourism Enterprise Co Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Tourism Enterprise Co's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=-0.03/330.2130*330.2130
=-0.030

Current CPI (Mar. 2026) = 330.2130.

Tourism Enterprise Co Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 0.051 241.018 0.070
201609 0.062 241.428 0.085
201612 0.015 241.432 0.021
201703 -0.006 243.801 -0.008
201706 0.002 244.955 0.003
201709 -0.016 246.819 -0.021
201712 0.110 246.524 0.147
201803 0.003 249.554 0.004
201806 -0.036 251.989 -0.047
201809 -0.019 252.439 -0.025
201812 0.016 251.233 0.021
201903 -0.045 254.202 -0.058
201906 -0.020 256.143 -0.026
201909 -0.044 256.759 -0.057
201912 -0.080 256.974 -0.103
202003 -0.040 258.115 -0.051
202006 -0.019 257.797 -0.024
202009 0.120 260.280 0.152
202012 0.062 260.474 0.079
202103 0.030 264.877 0.037
202106 0.054 271.696 0.066
202109 -0.035 274.310 -0.042
202112 -0.021 278.802 -0.025
202203 -0.166 287.504 -0.191
202206 -0.023 296.311 -0.026
202209 -0.552 296.808 -0.614
202212 0.083 296.797 0.092
202303 -0.122 301.836 -0.133
202306 0.073 305.109 0.079
202309 0.062 307.789 0.067
202312 0.107 306.746 0.115
202403 0.037 312.332 0.039
202406 0.065 314.175 0.068
202409 0.078 315.301 0.082
202412 0.026 315.605 0.027
202503 -0.045 319.799 -0.046
202506 -0.015 322.561 -0.015
202509 -0.035 324.800 -0.036
202512 -0.006 324.054 -0.006
202603 -0.030 330.213 -0.030

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of ﷼-0.03 mean?
Tourism Enterprise Co (SAU:4170) has a Cyclically Adjusted FCF per Share of ﷼-0.03 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Tourism Enterprise Co and its competitors.
Is Tourism Enterprise Co's Cyclically Adjusted FCF per Share too high?
Tourism Enterprise Co's current Cyclically Adjusted FCF per Share is ﷼-0.03. Overall, Tourism Enterprise Co has a GF Score™ of 54/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Tourism Enterprise Co's Cyclically Adjusted FCF per Share compare to LVS and MGM?
Tourism Enterprise Co's Cyclically Adjusted FCF per Share of ﷼-0.03 can be compared against companies in the Travel & Leisure industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Travel & Leisure company?
A good Cyclically Adjusted FCF per Share depends on the Travel & Leisure industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Tourism Enterprise Co and its competitors. Tourism Enterprise Co's current Cyclically Adjusted FCF per Share is ﷼-0.03. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Tourism Enterprise Co stock overvalued right now?
Based on GuruFocus' analysis, Tourism Enterprise Co (SAU:4170) is currently considered Fairly Valued. The stock's GF Value™ is ﷼14.47, compared to a current price of ﷼15.05 — trading 4% above its estimated fair value. The current Cyclically Adjusted FCF per Share is ﷼-0.03. Tourism Enterprise Co's overall GF Score™ is 54/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Tourism Enterprise Co (SAU:4170), the current Cyclically Adjusted FCF per Share is ﷼-0.03 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Tourism Enterprise Co (SAU:4170) Overvalued in 2026?

Based on GuruFocus' analysis, Tourism Enterprise Co stock appears to be overvalued. The current stock price of ﷼15.05 is trading 4% above its estimated GF Value™ of ﷼14.47. GuruFocus considers Tourism Enterprise Co to be Fairly Valued.

Key valuation signals for SAU:4170:

  • Cyclically Adjusted FCF per Share: ﷼-0.03
  • GF Value™: ﷼14.47 vs. price of ﷼15.05 (4% above fair value)
  • GF Score™: 54/100 with 3 warning signs

No single metric tells the full story. See the SAU:4170 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Tourism Enterprise Co Business Description

Address P.O. Box 8383, Dammam, SAU, 31482
Tourism Enterprise Co is engaged in managing hotels, furnished residential units, chalets, tourist inns, resorts, wedding halls, and events with accommodation, management of tourist accommodation facilities, camps, restaurants, coffee shops, buffets (cafeterias), rental of bicycles, amusement parks, entertainment centers, organization of recreational activities, and operation of entertainment facilities. Currently, the main activity of the company is to manage a tourism project (Palm Beach Resort), which is located on leased land from the Municipality of Dammam.
54GF Score

Get the complete analysis for SAU:4170

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

﷼15.05
Price
﷼14.47
GF Value