Red Sea International Co (SAU:4230) Cyclically Adjusted FCF per Share: ﷼1.21 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

SAU:4230 Red Sea International Co SAU:4230
52 GF Score
Price ﷼23.07
GF Value ﷼51.77
Valuation Possible Value Trap
! 8 Warning Signs
View Full Analysis

What is Red Sea International Co Cyclically Adjusted FCF per Share?

Red Sea International Co SAU:4230 -1.66% 52 Cyclically Adjusted FCF per Share is ﷼1.21 as of Mar. 2026. GuruFocus rates SAU:4230 with a GF Score™ of 52/100 and a GF Value™ of ﷼51.77 (Possible Value Trap). The stock has 8 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Red Sea International Co's adjusted free cash flow per share for the three months ended in Mar. 2026 was ﷼-3.792. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ﷼1.21 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Red Sea International Co's average Cyclically Adjusted FCF Growth Rate was -36.60% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 1.80% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Red Sea International Co was 1.80% per year. The lowest was 1.80% per year. And the median was 1.80% per year.

As of today (2026-08-15), Red Sea International Co's current stock price is ﷼23.07. Red Sea International Co's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was ﷼1.21. Red Sea International Co's Cyclically Adjusted Price-to-FCF of today is 19.07.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Red Sea International Co was 45.64. The lowest was 10.13. And the median was 16.59.


Red Sea International Co  (SAU:4230) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Red Sea International Co's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=23.07/1.21
=19.07

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Red Sea International Co was 45.64. The lowest was 10.13. And the median was 16.59.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Red Sea International Co Cyclically Adjusted FCF per Share Related Terms


Red Sea International Co Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Red Sea International Co's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Red Sea International Co Cyclically Adjusted FCF per Share Chart

Red Sea International Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 1.97 1.85 1.78 2.08

Red Sea International Co Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1.91 1.55 1.89 2.08 1.21

SAU:4230 vs CBRE, BEKE, JLL: Cyclically Adjusted FCF per Share Comparison

For the Real Estate Services subindustry, Red Sea International Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Red Sea International Co Cyclically Adjusted Price-to-FCF vs Real Estate Industry

For the Real Estate industry and Real Estate sector, Red Sea International Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Red Sea International Co's Cyclically Adjusted Price-to-FCF falls into.


SAU:4230
52GF Score
Red Sea International Co SAU:4230
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Red Sea International Co Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Red Sea International Co's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=-3.792/330.2130*330.2130
=-3.792

Current CPI (Mar. 2026) = 330.2130.

Red Sea International Co Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 2.084 241.018 2.855
201609 -0.151 241.428 -0.207
201612 2.654 241.432 3.630
201703 1.710 243.801 2.316
201706 0.588 244.955 0.793
201709 -0.208 246.819 -0.278
201712 1.558 246.524 2.087
201803 -0.113 249.554 -0.150
201806 0.433 251.989 0.567
201809 0.225 252.439 0.294
201812 0.819 251.233 1.076
201903 1.199 254.202 1.558
201906 -0.124 256.143 -0.160
201909 1.450 256.759 1.865
201912 0.025 256.974 0.032
202003 -0.693 258.115 -0.887
202006 0.227 257.797 0.291
202009 1.237 260.280 1.569
202012 0.915 260.474 1.160
202103 0.131 264.877 0.163
202106 -1.768 271.696 -2.149
202109 1.236 274.310 1.488
202112 0.032 278.802 0.038
202203 0.225 287.504 0.258
202206 0.927 296.311 1.033
202209 0.331 296.808 0.368
202212 -1.175 296.797 -1.307
202303 -1.080 301.836 -1.182
202306 1.289 305.109 1.395
202309 -1.073 307.789 -1.151
202312 1.171 306.746 1.261
202403 -2.131 312.332 -2.253
202406 -0.836 314.175 -0.879
202409 4.024 315.301 4.214
202412 -3.774 315.605 -3.949
202503 0.785 319.799 0.811
202506 -5.560 322.561 -5.692
202509 3.100 324.800 3.152
202512 1.838 324.054 1.873
202603 -3.792 330.213 -3.792

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of ﷼1.21 mean?
Red Sea International Co (SAU:4230) has a Cyclically Adjusted FCF per Share of ﷼1.21 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Red Sea International Co and its competitors.
Is Red Sea International Co's Cyclically Adjusted FCF per Share too high?
Red Sea International Co's current Cyclically Adjusted FCF per Share is ﷼1.21. Overall, Red Sea International Co has a GF Score™ of 52/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does Red Sea International Co's Cyclically Adjusted FCF per Share compare to CBRE and BEKE?
Red Sea International Co's Cyclically Adjusted FCF per Share of ﷼1.21 can be compared against companies in the Real Estate industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Real Estate company?
A good Cyclically Adjusted FCF per Share depends on the Real Estate industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Red Sea International Co and its competitors. Red Sea International Co's current Cyclically Adjusted FCF per Share is ﷼1.21. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Red Sea International Co stock overvalued right now?
Based on GuruFocus' analysis, Red Sea International Co (SAU:4230) is currently considered Possible Value Trap. The stock's GF Value™ is ﷼51.77, compared to a current price of ﷼23.07 — trading 55.4% below its estimated fair value. The current Cyclically Adjusted FCF per Share is ﷼1.21. Red Sea International Co's overall GF Score™ is 52/100 with 8 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Red Sea International Co (SAU:4230), the current Cyclically Adjusted FCF per Share is ﷼1.21 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Red Sea International Co (SAU:4230) Overvalued in 2026?

Based on GuruFocus' analysis, Red Sea International Co stock appears to be undervalued. The current stock price of ﷼23.07 is trading 55.4% below its estimated GF Value™ of ﷼51.77. GuruFocus considers Red Sea International Co to be Possible Value Trap.

Key valuation signals for SAU:4230:

  • Cyclically Adjusted FCF per Share: ﷼1.21
  • GF Value™: ﷼51.77 vs. price of ﷼23.07 (55.4% below fair value)
  • GF Score™: 52/100 with 8 warning signs

No single metric tells the full story. See the SAU:4230 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Red Sea International Co Business Description

Address Airport street, Riyadh Front, P.O Box 9371, Al-Rimal District, Riyadh, SAU, 21431
Red Sea International Co provides modular living and working environments for industrial and residential communities. It provides civil contracting for commercial and residential buildings; offers real estate property investment and development; construction machinery, and equipment; repair and maintenance services. The company's reportable segments include: Construction, general construction, electrical works, telecommunications and other related contracts, Manufacturing and sale of non-concrete residential and commercial buildings, Manufacturing and sale of non-concrete residential and commercial buildings and Facility management and rentals of investment properties. It has a presence in Saudi Arabia, and Internationally.
52GF Score

Get the complete analysis for SAU:4230

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

﷼23.07
Price
﷼51.77
GF Value