National Agriculture Development Co (SAU:6010) Cyclically Adjusted FCF per Share: ﷼1.10 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

SAU:6010 National Agriculture Development Co SAU:6010
81 GF Score
Price ﷼14.05
GF Value ﷼20.64
Valuation Significantly Undervalued
! 1 Warning Sign
View Full Analysis

What is National Agriculture Development Co Cyclically Adjusted FCF per Share?

National Agriculture Development Co SAU:6010 -0.35% 81 Cyclically Adjusted FCF per Share is ﷼1.10 as of Jun. 2026. GuruFocus rates SAU:6010 with a GF Score™ of 81/100 and a GF Value™ of ﷼20.64 (Significantly Undervalued). The stock has 1 warning sign investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

National Agriculture Development Co's adjusted free cash flow per share for the three months ended in Jun. 2026 was ﷼-0.517. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ﷼1.10 for the trailing ten years ended in Jun. 2026.

During the past 12 months, National Agriculture Development Co's average Cyclically Adjusted FCF Growth Rate was -21.20% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 1.30% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of National Agriculture Development Co was 6.70% per year. The lowest was 1.30% per year. And the median was 4.00% per year.

As of today (2026-08-01), National Agriculture Development Co's current stock price is ﷼14.05. National Agriculture Development Co's Cyclically Adjusted FCF per Share for the quarter that ended in Jun. 2026 was ﷼1.10. National Agriculture Development Co's Cyclically Adjusted Price-to-FCF of today is 12.77.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of National Agriculture Development Co was 21.55. The lowest was 7.11. And the median was 13.35.


National Agriculture Development Co  (SAU:6010) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

National Agriculture Development Co's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=14.05/1.10
=12.77

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of National Agriculture Development Co was 21.55. The lowest was 7.11. And the median was 13.35.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


National Agriculture Development Co Cyclically Adjusted FCF per Share Related Terms


National Agriculture Development Co Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for National Agriculture Development Co's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

National Agriculture Development Co Cyclically Adjusted FCF per Share Chart

National Agriculture Development Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1.26 1.28 1.47 1.41 1.21

National Agriculture Development Co Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1.43 1.30 1.21 1.19 1.10

SAU:6010 vs KHC, GIS: Cyclically Adjusted FCF per Share Comparison

For the Packaged Foods subindustry, National Agriculture Development Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


National Agriculture Development Co Cyclically Adjusted Price-to-FCF vs Consumer Packaged Goods Industry

For the Consumer Packaged Goods industry and Consumer Defensive sector, National Agriculture Development Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where National Agriculture Development Co's Cyclically Adjusted Price-to-FCF falls into.


SAU:6010
81GF Score
National Agriculture Development Co SAU:6010
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

National Agriculture Development Co Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, National Agriculture Development Co's adjusted Free Cash Flow per Share data for the three months ended in Jun. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=-0.517/333.9520*333.9520
=-0.517

Current CPI (Jun. 2026) = 333.9520.

National Agriculture Development Co Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201609 0.652 241.428 0.902
201612 1.365 241.432 1.888
201703 -0.234 243.801 -0.321
201706 0.316 244.955 0.431
201709 0.317 246.819 0.429
201712 0.400 246.524 0.542
201803 0.350 249.554 0.468
201806 -0.129 251.989 -0.171
201809 0.528 252.439 0.698
201812 0.149 251.233 0.198
201903 0.162 254.202 0.213
201906 0.115 256.143 0.150
201909 0.597 256.759 0.776
201912 0.258 256.974 0.335
202003 -0.032 258.115 -0.041
202006 0.575 257.797 0.745
202009 0.102 260.280 0.131
202012 0.177 260.474 0.227
202103 -0.009 264.877 -0.011
202106 0.006 271.696 0.007
202109 -0.321 274.310 -0.391
202112 -0.178 278.802 -0.213
202203 0.259 287.504 0.301
202206 0.819 296.311 0.923
202209 0.214 296.808 0.241
202212 -0.595 296.797 -0.669
202303 0.193 301.836 0.214
202306 0.509 305.109 0.557
202309 0.539 307.789 0.585
202312 0.623 306.746 0.678
202403 0.442 312.332 0.473
202406 0.251 314.175 0.267
202409 0.401 315.301 0.425
202412 0.190 315.605 0.201
202503 0.531 319.799 0.554
202506 0.200 322.561 0.207
202509 -0.549 324.800 -0.564
202512 0.435 324.054 0.448
202603 -0.331 330.213 -0.335
202606 -0.517 333.952 -0.517

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of ﷼1.10 mean?
National Agriculture Development Co (SAU:6010) has a Cyclically Adjusted FCF per Share of ﷼1.10 as of Jun. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on National Agriculture Development Co and its competitors.
Is National Agriculture Development Co's Cyclically Adjusted FCF per Share too high?
National Agriculture Development Co's current Cyclically Adjusted FCF per Share is ﷼1.10. Overall, National Agriculture Development Co has a GF Score™ of 81/100 and is considered Significantly Undervalued, reflecting its overall financial health beyond just this single metric.
How does National Agriculture Development Co's Cyclically Adjusted FCF per Share compare to KHC and GIS?
National Agriculture Development Co's Cyclically Adjusted FCF per Share of ﷼1.10 can be compared against companies in the Consumer Packaged Goods industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Consumer Packaged Goods company?
A good Cyclically Adjusted FCF per Share depends on the Consumer Packaged Goods industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on National Agriculture Development Co and its competitors. National Agriculture Development Co's current Cyclically Adjusted FCF per Share is ﷼1.10. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is National Agriculture Development Co stock overvalued right now?
Based on GuruFocus' analysis, National Agriculture Development Co (SAU:6010) is currently considered Significantly Undervalued. The stock's GF Value™ is ﷼20.64, compared to a current price of ﷼14.05 — trading 31.9% below its estimated fair value. The current Cyclically Adjusted FCF per Share is ﷼1.10. National Agriculture Development Co's overall GF Score™ is 81/100 with 1 warning sign to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For National Agriculture Development Co (SAU:6010), the current Cyclically Adjusted FCF per Share is ﷼1.10 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is National Agriculture Development Co (SAU:6010) Overvalued in 2026?

Based on GuruFocus' analysis, National Agriculture Development Co stock appears to be undervalued. The current stock price of ﷼14.05 is trading 31.9% below its estimated GF Value™ of ﷼20.64. GuruFocus considers National Agriculture Development Co to be Significantly Undervalued.

Key valuation signals for SAU:6010:

  • Cyclically Adjusted FCF per Share: ﷼1.10
  • GF Value™: ﷼20.64 vs. price of ﷼14.05 (31.9% below fair value)
  • GF Score™: 81/100 with 1 warning sign

No single metric tells the full story. See the SAU:6010 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


National Agriculture Development Co Business Description

Address Prince Abdulrahman Bin Abdulaziz Road, Sub No. 2467, Building No. 7049, Al Murabba District, Riyadh, SAU, 11461
National Agriculture Development Co is engaged in agricultural and livestock production, reclamation of agricultural land, food processing, marketing, and distribution of its products. The company operates in three main business segments: Dairy and Foods, Agriculture, and Protein. It generates maximum revenue from the Dairy and Food segment. Its products include dairy, milk, cheese, juices, desserts and other related food. Geographically, it derives the vast majority of its revenue from Saudi Arabia.
81GF Score

Get the complete analysis for SAU:6010

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

﷼14.05
Price
﷼20.64
GF Value