SBDXF (SED Energy Holdings) Cyclically Adjusted FCF per Share: $-5.04 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

SBDXF SED Energy Holdings PLC SBDXF
30 GF Score
Price $0.81
GF Value $0.54
Valuation Significantly Overvalued
! 4 Warning Signs
View Full Analysis

What is SED Energy Holdings Cyclically Adjusted FCF per Share?

SED Energy Holdings SBDXF +1.25% 30 Cyclically Adjusted FCF per Share is $-5.04 as of Mar. 2026. GuruFocus rates SBDXF with a GF Score™ of 30/100 and a GF Value™ of $0.54 (Significantly Overvalued). The stock has 4 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

SED Energy Holdings's adjusted free cash flow per share for the three months ended in Mar. 2026 was $0.044. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is $-5.04 for the trailing ten years ended in Mar. 2026.

Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of SED Energy Holdings was 34.60% per year. The lowest was -3.80% per year. And the median was 9.90% per year.

As of today (2026-07-15), SED Energy Holdings's current stock price is $0.81. SED Energy Holdings's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was $-5.04. SED Energy Holdings's Cyclically Adjusted Price-to-FCF of today is .

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of SED Energy Holdings was 0.09. The lowest was 0.05. And the median was 0.06.


SED Energy Holdings  (OTCPK:SBDXF) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of SED Energy Holdings was 0.09. The lowest was 0.05. And the median was 0.06.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


SED Energy Holdings Cyclically Adjusted FCF per Share Related Terms


SED Energy Holdings Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for SED Energy Holdings's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

SED Energy Holdings Cyclically Adjusted FCF per Share Chart

SED Energy Holdings Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2,906.22 -814.76 -1,445.66 -1,660.23 16.71

SED Energy Holdings Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -13.24 27.37 0.00 16.71 -5.04

SBDXF vs SLB, BKR, HAL: Cyclically Adjusted FCF per Share Comparison

For the Oil & Gas Equipment & Services subindustry, SED Energy Holdings's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


SED Energy Holdings Cyclically Adjusted Price-to-FCF vs Oil & Gas Industry

For the Oil & Gas industry and Energy sector, SED Energy Holdings's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where SED Energy Holdings's Cyclically Adjusted Price-to-FCF falls into.


SBDXF
30GF Score
SED Energy Holdings PLC SBDXF
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

SED Energy Holdings Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, SED Energy Holdings's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=0.044/141.0300*141.0300
=0.044

Current CPI (Mar. 2026) = 141.0300.

SED Energy Holdings Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 -13.314 103.800 -18.089
201609 146.357 104.200 198.088
201612 98.000 104.400 132.384
201703 -139.585 105.000 -187.483
201706 -125.024 105.800 -166.655
201709 -4.789 105.900 -6.378
201712 -0.981 106.100 -1.304
201803 -0.760 107.300 -0.999
201806 -0.223 108.500 -0.290
201809 -0.321 109.500 -0.413
201812 -1.307 109.800 -1.679
201903 -0.085 110.400 -0.109
201906 -0.353 110.600 -0.450
201909 -0.424 111.100 -0.538
201912 -0.046 111.300 -0.058
202003 0.025 111.200 0.032
202006 -0.076 112.100 -0.096
202009 0.075 112.900 0.094
202012 -0.130 112.900 -0.162
202103 -0.091 114.600 -0.112
202106 -0.051 115.300 -0.062
202109 -0.307 117.500 -0.368
202112 -0.032 118.900 -0.038
202203 -0.242 119.800 -0.285
202206 -0.014 122.600 -0.016
202209 -0.149 125.600 -0.167
202212 -0.005 125.900 -0.006
202303 0.043 127.600 0.048
202306 0.006 130.400 0.006
202309 0.035 129.800 0.038
202312 -0.010 131.900 -0.011
202403 0.016 132.600 0.017
202406 0.004 133.800 0.004
202409 0.004 133.700 0.004
202412 0.006 134.800 0.006
202503 0.030 136.100 0.031
202506 0.025 137.800 0.026
202509 0.006 138.500 0.006
202512 0.024 139.100 0.024
202603 0.044 141.030 0.044

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of $-5.04 mean?
SED Energy Holdings (SBDXF) has a Cyclically Adjusted FCF per Share of $-5.04 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on SED Energy Holdings and its competitors.
Is SED Energy Holdings' Cyclically Adjusted FCF per Share too high?
SED Energy Holdings' current Cyclically Adjusted FCF per Share is $-5.04. Overall, SED Energy Holdings has a GF Score™ of 30/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does SED Energy Holdings' Cyclically Adjusted FCF per Share compare to SLB and BKR?
SED Energy Holdings' Cyclically Adjusted FCF per Share of $-5.04 can be compared against companies in the Oil & Gas industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for an Oil & Gas company?
A good Cyclically Adjusted FCF per Share depends on the Oil & Gas industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on SED Energy Holdings and its competitors. SED Energy Holdings's current Cyclically Adjusted FCF per Share is $-5.04. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is SED Energy Holdings stock overvalued right now?
Based on GuruFocus' analysis, SED Energy Holdings (SBDXF) is currently considered Significantly Overvalued. The stock's GF Value™ is $0.54, compared to a current price of $0.81 — trading 50% above its estimated fair value. The current Cyclically Adjusted FCF per Share is $-5.04. SED Energy Holdings' overall GF Score™ is 30/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For SED Energy Holdings (SBDXF), the current Cyclically Adjusted FCF per Share is $-5.04 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is SED Energy Holdings (SBDXF) Overvalued in 2026?

Based on GuruFocus' analysis, SED Energy Holdings stock appears to be overvalued. The current stock price of $0.81 is trading 50% above its estimated GF Value™ of $0.54. GuruFocus considers SED Energy Holdings to be Significantly Overvalued.

Key valuation signals for SBDXF:

  • Cyclically Adjusted FCF per Share: $-5.04
  • GF Value™: $0.54 vs. price of $0.81 (50% above fair value)
  • GF Score™: 30/100 with 4 warning signs

No single metric tells the full story. See the SBDXF stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


SED Energy Holdings Business Description

Industry EnergyOil & Gas
Address 16, Pantelis Catelaris Street, Diagoras House, 7th Floor, Nicosia, NOR, 1097
SED Energy Holdings PLC is focused on the energy space and invests in and operates assets within tender-assisted drilling and the seismic acquisition shipping segment. The Group operates through two main verticals and reporting segments: Energy Drilling and Seabird Exploration. Energy Drilling, which generates maximum revenue, provides tender-assisted drilling services mainly in Southeast Asia, while Seabird Exploration provides marine seismic data acquisition services and source vessel operations for the oil and gas industry. Its fleets include EDrill-1, EDrill-2, Guo Hai Tai He, T-15, T-16, and Vencedor. The Group generates revenue mainly from time-charter contracts for rigs and service contracts for vessels, with maximum revenue generated from Thailand.
30GF Score

Get the complete analysis for SBDXF

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$0.81
Price
$0.54
GF Value