SHOE (Shoe Station Group) Cyclically Adjusted FCF per Share: $2.04 (As of Apr. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

SHOE Shoe Station Group Inc SHOE
76 GF Score
Price $16.11
GF Value $22.02
Valuation Modestly Undervalued
! 2 Warning Signs
View Full Analysis

What is Shoe Station Group Cyclically Adjusted FCF per Share?

Shoe Station Group SHOE +2.29% 76 Cyclically Adjusted FCF per Share is $2.04 as of Apr. 2026. GuruFocus rates SHOE with a GF Score™ of 76/100 and a GF Value™ of $22.02 (Modestly Undervalued). The stock has 2 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Shoe Station Group's adjusted free cash flow per share for the three months ended in Apr. 2026 was $0.462. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is $2.04 for the trailing ten years ended in Apr. 2026.

During the past 12 months, Shoe Station Group's average Cyclically Adjusted FCF Growth Rate was 12.10% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 10.60% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 13.60% per year. During the past 10 years, the average Cyclically Adjusted FCF Growth Rate was 20.00% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Shoe Station Group was 60.60% per year. The lowest was 0.00% per year. And the median was 19.70% per year.

As of today (2026-08-10), Shoe Station Group's current stock price is $16.11. Shoe Station Group's Cyclically Adjusted FCF per Share for the quarter that ended in Apr. 2026 was $2.04. Shoe Station Group's Cyclically Adjusted Price-to-FCF of today is 7.90.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Shoe Station Group was 41.17. The lowest was 7.10. And the median was 20.99.


Shoe Station Group  (NAS:SHOE) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Shoe Station Group's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=16.11/2.04
=7.90

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Shoe Station Group was 41.17. The lowest was 7.10. And the median was 20.99.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Shoe Station Group Cyclically Adjusted FCF per Share Related Terms


Shoe Station Group Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Shoe Station Group's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Shoe Station Group Cyclically Adjusted FCF per Share Chart

Shoe Station Group Annual Data
Trend Jan17 Jan18 Jan19 Jan20 Jan21 Jan22 Jan23 Jan24 Jan25 Jan26
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1.44 1.44 1.70 1.92 1.95

Shoe Station Group Quarterly Data
Jul21 Oct21 Jan22 Apr22 Jul22 Oct22 Jan23 Apr23 Jul23 Oct23 Jan24 Apr24 Jul24 Oct24 Jan25 Apr25 Jul25 Oct25 Jan26 Apr26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1.82 1.95 1.95 1.95 2.04

SHOE vs CAL, GCO, LE: Cyclically Adjusted FCF per Share Comparison

For the Apparel Retail subindustry, Shoe Station Group's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Shoe Station Group Cyclically Adjusted Price-to-FCF vs Retail - Cyclical Industry

For the Retail - Cyclical industry and Consumer Cyclical sector, Shoe Station Group's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Shoe Station Group's Cyclically Adjusted Price-to-FCF falls into.


SHOE
76GF Score
Shoe Station Group Inc SHOE
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Shoe Station Group Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Shoe Station Group's adjusted Free Cash Flow per Share data for the three months ended in Apr. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Apr. 2026 (Change)*Current CPI (Apr. 2026)
=0.462/333.0200*333.0200
=0.462

Current CPI (Apr. 2026) = 333.0200.

Shoe Station Group Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201607 0.012 240.628 0.017
201610 0.095 241.729 0.131
201701 1.089 242.839 1.493
201704 -0.511 244.524 -0.696
201707 -0.685 244.786 -0.932
201710 0.986 246.663 1.331
201801 0.887 247.867 1.192
201804 0.242 250.546 0.322
201807 0.129 252.006 0.170
201810 0.673 252.885 0.886
201901 1.105 251.712 1.462
201904 -0.609 255.548 -0.794
201907 0.578 256.571 0.750
201910 0.495 257.346 0.641
202001 1.244 257.971 1.606
202004 -1.646 256.389 -2.138
202007 2.288 259.101 2.941
202010 -1.013 260.388 -1.296
202101 2.127 261.582 2.708
202104 2.529 267.054 3.154
202107 -0.165 273.003 -0.201
202110 1.136 276.589 1.368
202201 0.573 281.148 0.679
202204 -0.325 289.109 -0.374
202207 -1.153 296.276 -1.296
202210 -0.124 298.012 -0.139
202301 0.651 299.170 0.725
202304 -0.471 303.363 -0.517
202307 0.171 305.691 0.186
202310 1.242 307.671 1.344
202401 1.490 308.417 1.609
202404 0.251 313.548 0.267
202407 0.660 314.540 0.699
202410 0.301 315.664 0.318
202501 1.309 317.671 1.372
202504 -0.836 320.795 -0.868
202507 0.080 323.048 0.082
202510 0.714 0.000
202601 1.002 325.252 1.026
202604 0.462 333.020 0.462

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of $2.04 mean?
Shoe Station Group (SHOE) has a Cyclically Adjusted FCF per Share of $2.04 as of Apr. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Shoe Station Group and its competitors.
Is Shoe Station Group's Cyclically Adjusted FCF per Share too high?
Shoe Station Group's current Cyclically Adjusted FCF per Share is $2.04. Overall, Shoe Station Group has a GF Score™ of 76/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Shoe Station Group's Cyclically Adjusted FCF per Share compare to CAL and GCO?
Shoe Station Group's Cyclically Adjusted FCF per Share of $2.04 can be compared against companies in the Retail - Cyclical industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Retail - Cyclical company?
A good Cyclically Adjusted FCF per Share depends on the Retail - Cyclical industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Shoe Station Group and its competitors. Shoe Station Group's current Cyclically Adjusted FCF per Share is $2.04. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Shoe Station Group stock overvalued right now?
Based on GuruFocus' analysis, Shoe Station Group (SHOE) is currently considered Modestly Undervalued. The stock's GF Value™ is $22.02, compared to a current price of $16.11 — trading 26.8% below its estimated fair value. The current Cyclically Adjusted FCF per Share is $2.04. Shoe Station Group's overall GF Score™ is 76/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Shoe Station Group (SHOE), the current Cyclically Adjusted FCF per Share is $2.04 as of Apr. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Shoe Station Group (SHOE) Overvalued in 2026?

Based on GuruFocus' analysis, Shoe Station Group stock appears to be undervalued. The current stock price of $16.11 is trading 26.8% below its estimated GF Value™ of $22.02. GuruFocus considers Shoe Station Group to be Modestly Undervalued.

Key valuation signals for SHOE:

  • Cyclically Adjusted FCF per Share: $2.04
  • GF Value™: $22.02 vs. price of $16.11 (26.8% below fair value)
  • GF Score™: 76/100 with 2 warning signs

No single metric tells the full story. See the SHOE stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Shoe Station Group Business Description

Address 1800 Innovation Point, 5th Floor, Fort Mill, SC, USA, 29715
Shoe Station Group Inc is a one-stop family footwear destination that offers an impressive selection from top brands. It is a fashion destination for footwear, southern-inspired accessories, and apparel. The group has physical stores throughout five Southern states and is available online at ShoeStation.com, shipping all across the U.S. Its offer products for Women's, Men's, and Kids.
76GF Score

Get the complete analysis for SHOE

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$16.11
Price
$22.02
GF Value