Shandong Iron & Steel Co (SHSE:600022) Cyclically Adjusted FCF per Share: ¥-0.02 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

SHSE:600022 Shandong Iron & Steel Co Ltd SHSE:600022
51 GF Score
Price ¥1.32
GF Value ¥1.10
Valuation Modestly Overvalued
! 9 Warning Signs
View Full Analysis

What is Shandong Iron & Steel Co Cyclically Adjusted FCF per Share?

Shandong Iron & Steel Co SHSE:600022 -0.75% 51 Cyclically Adjusted FCF per Share is ¥-0.02 as of Mar. 2026. GuruFocus rates SHSE:600022 with a GF Score™ of 51/100 and a GF Value™ of ¥1.10 (Modestly Overvalued). The stock has 9 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Shandong Iron & Steel Co's adjusted free cash flow per share for the three months ended in Mar. 2026 was ¥-0.060. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ¥-0.02 for the trailing ten years ended in Mar. 2026.

During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 45.00% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 36.10% per year. During the past 10 years, the average Cyclically Adjusted FCF Growth Rate was 23.20% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Shandong Iron & Steel Co was 45.00% per year. The lowest was -26.00% per year. And the median was 10.10% per year.

As of today (2026-07-19), Shandong Iron & Steel Co's current stock price is ¥1.32. Shandong Iron & Steel Co's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was ¥-0.02. Shandong Iron & Steel Co's Cyclically Adjusted Price-to-FCF of today is .


Shandong Iron & Steel Co  (SHSE:600022) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Shandong Iron & Steel Co Cyclically Adjusted FCF per Share Related Terms


Shandong Iron & Steel Co Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Shandong Iron & Steel Co's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Shandong Iron & Steel Co Cyclically Adjusted FCF per Share Chart

Shandong Iron & Steel Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only -0.15 -0.12 -0.16 -0.04 -0.02

Shandong Iron & Steel Co Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -0.01 -0.01 -0.01 -0.02 -0.02

SHSE:600022 vs NUE, STLD, RS: Cyclically Adjusted FCF per Share Comparison

For the Steel subindustry, Shandong Iron & Steel Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Shandong Iron & Steel Co Cyclically Adjusted Price-to-FCF vs Steel Industry

For the Steel industry and Basic Materials sector, Shandong Iron & Steel Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Shandong Iron & Steel Co's Cyclically Adjusted Price-to-FCF falls into.


SHSE:600022
51GF Score
Shandong Iron & Steel Co Ltd SHSE:600022
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Shandong Iron & Steel Co Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Shandong Iron & Steel Co's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=-0.06/116.3033*116.3033
=-0.060

Current CPI (Mar. 2026) = 116.3033.

Shandong Iron & Steel Co Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 -0.329 101.400 -0.377
201609 0.459 102.400 0.521
201612 -0.296 102.600 -0.336
201703 -0.299 103.200 -0.337
201706 -0.024 103.100 -0.027
201709 -0.209 104.100 -0.234
201712 -0.255 104.500 -0.284
201803 -0.073 105.300 -0.081
201806 -0.100 104.900 -0.111
201809 -0.138 106.600 -0.151
201812 -0.101 106.500 -0.110
201903 -0.299 107.700 -0.323
201906 -0.011 107.700 -0.012
201909 0.052 109.800 0.055
201912 0.183 111.200 0.191
202003 -0.119 112.300 -0.123
202006 0.282 110.400 0.297
202009 0.075 111.700 0.078
202012 0.104 111.500 0.108
202103 0.310 112.662 0.320
202106 0.227 111.769 0.236
202109 -0.145 112.215 -0.150
202112 0.196 113.108 0.202
202203 -0.033 114.335 -0.034
202206 0.377 114.558 0.383
202209 -0.095 115.339 -0.096
202212 0.080 115.116 0.081
202303 -0.185 115.116 -0.187
202306 0.113 114.558 0.115
202309 -0.001 115.339 -0.001
202312 -0.104 114.781 -0.105
202403 0.133 115.227 0.134
202406 -0.013 114.781 -0.013
202409 0.002 115.785 0.002
202412 -0.138 114.893 -0.140
202503 0.166 115.116 0.168
202506 0.095 114.907 0.096
202509 0.020 115.471 0.020
202512 0.105 115.832 0.105
202603 -0.060 116.303 -0.060

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of ¥-0.02 mean?
Shandong Iron & Steel Co (SHSE:600022) has a Cyclically Adjusted FCF per Share of ¥-0.02 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Shandong Iron & Steel Co and its competitors.
Is Shandong Iron & Steel Co's Cyclically Adjusted FCF per Share too high?
Shandong Iron & Steel Co's current Cyclically Adjusted FCF per Share is ¥-0.02. Overall, Shandong Iron & Steel Co has a GF Score™ of 51/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Shandong Iron & Steel Co's Cyclically Adjusted FCF per Share compare to NUE and STLD?
Shandong Iron & Steel Co's Cyclically Adjusted FCF per Share of ¥-0.02 can be compared against companies in the Steel industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Steel company?
A good Cyclically Adjusted FCF per Share depends on the Steel industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Shandong Iron & Steel Co and its competitors. Shandong Iron & Steel Co's current Cyclically Adjusted FCF per Share is ¥-0.02. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Shandong Iron & Steel Co stock overvalued right now?
Based on GuruFocus' analysis, Shandong Iron & Steel Co (SHSE:600022) is currently considered Modestly Overvalued. The stock's GF Value™ is ¥1.10, compared to a current price of ¥1.32 — trading 20% above its estimated fair value. The current Cyclically Adjusted FCF per Share is ¥-0.02. Shandong Iron & Steel Co's overall GF Score™ is 51/100 with 9 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Shandong Iron & Steel Co (SHSE:600022), the current Cyclically Adjusted FCF per Share is ¥-0.02 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Shandong Iron & Steel Co (SHSE:600022) Overvalued in 2026?

Based on GuruFocus' analysis, Shandong Iron & Steel Co stock appears to be overvalued. The current stock price of ¥1.32 is trading 20% above its estimated GF Value™ of ¥1.10. GuruFocus considers Shandong Iron & Steel Co to be Modestly Overvalued.

Key valuation signals for SHSE:600022:

  • Cyclically Adjusted FCF per Share: ¥-0.02
  • GF Value™: ¥1.10 vs. price of ¥1.32 (20% above fair value)
  • GF Score™: 51/100 with 9 warning signs

No single metric tells the full story. See the SHSE:600022 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Shandong Iron & Steel Co Business Description

Address No. 21, Gongye North Road, Licheng District, Shandong Province, Jinan, CHN, 250101
Shandong Iron & Steel Co Ltd is a China-based company engaged in manufacturing and marketing steel materials. The company produces cold-formed steel, galvanized coil, composite board, hot rolled equal angle steel, hot-rolled channel steel and other products.
51GF Score

Get the complete analysis for SHSE:600022

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

¥1.32
Price
¥1.10
GF Value