Xiamen Xiangyu Co (SHSE:600057) Cyclically Adjusted FCF per Share: ¥0.66 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

SHSE:600057 Xiamen Xiangyu Co Ltd SHSE:600057
62 GF Score
Price ¥6.70
GF Value ¥4.92
Valuation Significantly Overvalued
! 2 Warning Signs
View Full Analysis

What is Xiamen Xiangyu Co Cyclically Adjusted FCF per Share?

Xiamen Xiangyu Co SHSE:600057 -0.15% 62 Cyclically Adjusted FCF per Share is ¥0.66 as of Mar. 2026. GuruFocus rates SHSE:600057 with a GF Score™ of 62/100 and a GF Value™ of ¥4.92 (Significantly Overvalued). The stock has 2 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Xiamen Xiangyu Co's adjusted free cash flow per share for the three months ended in Mar. 2026 was ¥-1.976. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ¥0.66 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Xiamen Xiangyu Co's average Cyclically Adjusted FCF Growth Rate was 200.00% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Xiamen Xiangyu Co was 32.70% per year. The lowest was -39.20% per year. And the median was -9.85% per year.

As of today (2026-08-01), Xiamen Xiangyu Co's current stock price is ¥6.70. Xiamen Xiangyu Co's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was ¥0.66. Xiamen Xiangyu Co's Cyclically Adjusted Price-to-FCF of today is 10.15.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Xiamen Xiangyu Co was 50.14. The lowest was 8.36. And the median was 12.85.


Xiamen Xiangyu Co  (SHSE:600057) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Xiamen Xiangyu Co's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=6.70/0.66
=10.15

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Xiamen Xiangyu Co was 50.14. The lowest was 8.36. And the median was 12.85.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Xiamen Xiangyu Co Cyclically Adjusted FCF per Share Related Terms


Xiamen Xiangyu Co Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Xiamen Xiangyu Co's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Xiamen Xiangyu Co Cyclically Adjusted FCF per Share Chart

Xiamen Xiangyu Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only -0.48 -0.29 0.14 0.58 0.76

Xiamen Xiangyu Co Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.22 0.30 0.69 0.76 0.66

SHSE:600057 vs UPS, FDX, JBHT: Cyclically Adjusted FCF per Share Comparison

For the Integrated Freight & Logistics subindustry, Xiamen Xiangyu Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Xiamen Xiangyu Co Cyclically Adjusted Price-to-FCF vs Transportation Industry

For the Transportation industry and Industrials sector, Xiamen Xiangyu Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Xiamen Xiangyu Co's Cyclically Adjusted Price-to-FCF falls into.


SHSE:600057
62GF Score
Xiamen Xiangyu Co Ltd SHSE:600057
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Xiamen Xiangyu Co Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Xiamen Xiangyu Co's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=-1.976/116.3033*116.3033
=-1.976

Current CPI (Mar. 2026) = 116.3033.

Xiamen Xiangyu Co Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 1.374 101.400 1.576
201609 -0.750 102.400 -0.852
201612 0.393 102.600 0.445
201703 -4.828 103.200 -5.441
201706 0.684 103.100 0.772
201709 0.114 104.100 0.127
201712 1.168 104.500 1.300
201803 -1.946 105.300 -2.149
201806 -0.202 104.900 -0.224
201809 0.730 106.600 0.796
201812 1.661 106.500 1.814
201903 -4.408 107.700 -4.760
201906 1.405 107.700 1.517
201909 -0.378 109.800 -0.400
201912 5.528 111.200 5.782
202003 -8.694 112.300 -9.004
202006 3.952 110.400 4.163
202009 -3.681 111.700 -3.833
202012 8.943 111.500 9.328
202103 -7.484 112.662 -7.726
202106 2.650 111.769 2.758
202109 0.842 112.215 0.873
202112 6.019 113.108 6.189
202203 -9.378 114.335 -9.539
202206 2.926 114.558 2.971
202209 5.430 115.339 5.475
202212 3.520 115.116 3.556
202303 -11.124 115.116 -11.239
202306 3.725 114.558 3.782
202309 6.348 115.339 6.401
202312 1.543 114.781 1.563
202403 -4.282 115.227 -4.322
202406 0.222 114.781 0.225
202409 2.541 115.785 2.552
202412 2.097 114.893 2.123
202503 -3.126 115.116 -3.158
202506 1.564 114.907 1.583
202509 2.974 115.471 2.995
202512 0.581 115.832 0.583
202603 -1.976 116.303 -1.976

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of ¥0.66 mean?
Xiamen Xiangyu Co (SHSE:600057) has a Cyclically Adjusted FCF per Share of ¥0.66 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Xiamen Xiangyu Co and its competitors.
Is Xiamen Xiangyu Co's Cyclically Adjusted FCF per Share too high?
Xiamen Xiangyu Co's current Cyclically Adjusted FCF per Share is ¥0.66. Overall, Xiamen Xiangyu Co has a GF Score™ of 62/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Xiamen Xiangyu Co's Cyclically Adjusted FCF per Share compare to UPS and FDX?
Xiamen Xiangyu Co's Cyclically Adjusted FCF per Share of ¥0.66 can be compared against companies in the Transportation industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Transportation company?
A good Cyclically Adjusted FCF per Share depends on the Transportation industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Xiamen Xiangyu Co and its competitors. Xiamen Xiangyu Co's current Cyclically Adjusted FCF per Share is ¥0.66. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Xiamen Xiangyu Co stock overvalued right now?
Based on GuruFocus' analysis, Xiamen Xiangyu Co (SHSE:600057) is currently considered Significantly Overvalued. The stock's GF Value™ is ¥4.92, compared to a current price of ¥6.70 — trading 36.2% above its estimated fair value. The current Cyclically Adjusted FCF per Share is ¥0.66. Xiamen Xiangyu Co's overall GF Score™ is 62/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Xiamen Xiangyu Co (SHSE:600057), the current Cyclically Adjusted FCF per Share is ¥0.66 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Xiamen Xiangyu Co (SHSE:600057) Overvalued in 2026?

Based on GuruFocus' analysis, Xiamen Xiangyu Co stock appears to be overvalued. The current stock price of ¥6.70 is trading 36.2% above its estimated GF Value™ of ¥4.92. GuruFocus considers Xiamen Xiangyu Co to be Significantly Overvalued.

Key valuation signals for SHSE:600057:

  • Cyclically Adjusted FCF per Share: ¥0.66
  • GF Value™: ¥4.92 vs. price of ¥6.70 (36.2% above fair value)
  • GF Score™: 62/100 with 2 warning signs

No single metric tells the full story. See the SHSE:600057 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Xiamen Xiangyu Co Business Description

Address 2F, Yinsheng Mansion, No.21 Xiangxing Forth Road, Free Trade Zone, Modern Logistic, Xiamen, Fujian, CHN, 361006
Xiamen Xiangyu Co Ltd provides supply chain and circulation services in the People's Republic of China. It supplies plastic chemicals, agricultural products, metallic ores, forest products, and mechanical and electrical products. The company also offers various integrated logistics services comprising the international purchase and distribution, international multimodal transport, domestic door-to-door logistics and financial logistics.
62GF Score

Get the complete analysis for SHSE:600057

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

¥6.70
Price
¥4.92
GF Value