GURUFOCUS.COM » STOCK LIST » Industrials » Transportation » Xiamen Xiangyu Co Ltd (SHSE:600057) » Definitions » Cyclically Adjusted FCF per Share

Xiamen Xiangyu Co (SHSE:600057) Cyclically Adjusted FCF per Share : ¥-0.38 (As of Mar. 2024)


View and export this data going back to 1997. Start your Free Trial

What is Xiamen Xiangyu Co Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Xiamen Xiangyu Co's adjusted free cash flow per share for the three months ended in Mar. 2024 was ¥-4.282. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ¥-0.38 for the trailing ten years ended in Mar. 2024.

During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 50.00% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 33.20% per year. During the past 10 years, the average Cyclically Adjusted FCF Growth Rate was 8.80% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Xiamen Xiangyu Co was 50.00% per year. The lowest was -39.20% per year. And the median was -11.20% per year.

As of today (2024-05-13), Xiamen Xiangyu Co's current stock price is ¥7.06. Xiamen Xiangyu Co's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2024 was ¥-0.38. Xiamen Xiangyu Co's Cyclically Adjusted Price-to-FCF of today is .


Xiamen Xiangyu Co Cyclically Adjusted FCF per Share Historical Data

The historical data trend for Xiamen Xiangyu Co's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Xiamen Xiangyu Co Cyclically Adjusted FCF per Share Chart

Xiamen Xiangyu Co Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only -1.22 -1.12 -0.76 -0.57 -0.14

Xiamen Xiangyu Co Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -1.56 -1.22 -0.53 -0.14 -0.38

Competitive Comparison of Xiamen Xiangyu Co's Cyclically Adjusted FCF per Share

For the Integrated Freight & Logistics subindustry, Xiamen Xiangyu Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Xiamen Xiangyu Co's Cyclically Adjusted Price-to-FCF Distribution in the Transportation Industry

For the Transportation industry and Industrials sector, Xiamen Xiangyu Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Xiamen Xiangyu Co's Cyclically Adjusted Price-to-FCF falls into.



Xiamen Xiangyu Co Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Xiamen Xiangyu Co's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2024 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2024 (Change)*Current CPI (Mar. 2024)
=-4.282/114.6694*114.6694
=-4.282

Current CPI (Mar. 2024) = 114.6694.

Xiamen Xiangyu Co Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201406 1.393 98.200 1.627
201409 -1.461 98.900 -1.694
201412 -1.596 99.000 -1.849
201503 0.443 99.900 0.508
201506 0.634 99.500 0.731
201509 -0.849 100.500 -0.969
201512 -0.046 100.600 -0.052
201603 -0.852 102.200 -0.956
201606 1.374 101.400 1.554
201609 -0.750 102.400 -0.840
201612 0.393 102.600 0.439
201703 -7.385 103.200 -8.206
201706 0.712 103.100 0.792
201709 0.114 104.100 0.126
201712 1.168 104.500 1.282
201803 -1.946 105.300 -2.119
201806 -0.202 104.900 -0.221
201809 0.730 106.600 0.785
201812 1.661 106.500 1.788
201903 -4.408 107.700 -4.693
201906 1.405 107.700 1.496
201909 -0.378 109.800 -0.395
201912 5.528 111.200 5.700
202003 -8.694 112.300 -8.877
202006 3.952 110.400 4.105
202009 -3.681 111.700 -3.779
202012 8.943 111.500 9.197
202103 -7.484 112.662 -7.617
202106 2.650 111.769 2.719
202109 0.842 112.215 0.860
202112 6.019 113.108 6.102
202203 -9.378 114.335 -9.405
202206 2.926 114.558 2.929
202209 5.430 115.339 5.398
202212 3.520 115.116 3.506
202303 -11.124 115.116 -11.081
202306 3.725 114.558 3.729
202309 6.348 115.339 6.311
202312 1.543 114.669 1.543
202403 -4.282 114.669 -4.282

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


Xiamen Xiangyu Co  (SHSE:600057) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Xiamen Xiangyu Co Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of Xiamen Xiangyu Co's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Xiamen Xiangyu Co (SHSE:600057) Business Description

Traded in Other Exchanges
N/A
Address
2F, Yinsheng Mansion, No.21 Xiangxing Forth Road, Free Trade Zone, Modern Logistic, Xiamen, Fujian, CHN, 361006
Xiamen Xiangyu Co Ltd provides supply chain and circulation services in the People's Republic of China. It supplies plastic chemicals, agricultural products, metallic ores, forest products, and mechanical and electrical products. The company also offers various integrated logistics services comprising the international purchase and distribution, international multimodal transport, domestic door-to-door logistics and financial logistics.

Xiamen Xiangyu Co (SHSE:600057) Headlines

No Headlines