Xinjiang Tianye Co (SHSE:600075) Cyclically Adjusted FCF per Share: ¥0.39 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

SHSE:600075 Xinjiang Tianye Co Ltd SHSE:600075
57 GF Score
Price ¥4.39
GF Value ¥4.23
Valuation Fairly Valued
! 7 Warning Signs
View Full Analysis

What is Xinjiang Tianye Co Cyclically Adjusted FCF per Share?

Xinjiang Tianye Co SHSE:600075 +2.81% 57 Cyclically Adjusted FCF per Share is ¥0.39 as of Mar. 2026. GuruFocus rates SHSE:600075 with a GF Score™ of 57/100 and a GF Value™ of ¥4.23 (Fairly Valued). The stock has 7 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Xinjiang Tianye Co's adjusted free cash flow per share for the three months ended in Mar. 2026 was ¥0.048. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ¥0.39 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Xinjiang Tianye Co's average Cyclically Adjusted FCF Growth Rate was -7.10% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was -13.70% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was -4.10% per year. During the past 10 years, the average Cyclically Adjusted FCF Growth Rate was 2.60% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Xinjiang Tianye Co was 242.00% per year. The lowest was -13.70% per year. And the median was 8.95% per year.

As of today (2026-07-20), Xinjiang Tianye Co's current stock price is ¥4.39. Xinjiang Tianye Co's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was ¥0.39. Xinjiang Tianye Co's Cyclically Adjusted Price-to-FCF of today is 11.26.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Xinjiang Tianye Co was 27.82. The lowest was 5.95. And the median was 10.78.


Xinjiang Tianye Co  (SHSE:600075) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Xinjiang Tianye Co's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=4.39/0.39
=11.26

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Xinjiang Tianye Co was 27.82. The lowest was 5.95. And the median was 10.78.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Xinjiang Tianye Co Cyclically Adjusted FCF per Share Related Terms


Xinjiang Tianye Co Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Xinjiang Tianye Co's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Xinjiang Tianye Co Cyclically Adjusted FCF per Share Chart

Xinjiang Tianye Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.59 0.67 0.59 0.47 0.43

Xinjiang Tianye Co Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.42 0.40 0.48 0.43 0.39

SHSE:600075 vs DOW: Cyclically Adjusted FCF per Share Comparison

For the Chemicals subindustry, Xinjiang Tianye Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Xinjiang Tianye Co Cyclically Adjusted Price-to-FCF vs Chemicals Industry

For the Chemicals industry and Basic Materials sector, Xinjiang Tianye Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Xinjiang Tianye Co's Cyclically Adjusted Price-to-FCF falls into.


SHSE:600075
57GF Score
Xinjiang Tianye Co Ltd SHSE:600075
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Xinjiang Tianye Co Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Xinjiang Tianye Co's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=0.048/116.3033*116.3033
=0.048

Current CPI (Mar. 2026) = 116.3033.

Xinjiang Tianye Co Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 -0.284 101.400 -0.326
201609 -0.410 102.400 -0.466
201612 0.262 102.600 0.297
201703 0.112 103.200 0.126
201706 0.246 103.100 0.278
201709 0.397 104.100 0.444
201712 0.017 104.500 0.019
201803 -0.058 105.300 -0.064
201806 0.279 104.900 0.309
201809 0.081 106.600 0.088
201812 -0.175 106.500 -0.191
201903 -0.149 107.700 -0.161
201906 0.395 107.700 0.427
201909 0.058 109.800 0.061
201912 0.508 111.200 0.531
202003 -0.185 112.300 -0.192
202006 0.336 110.400 0.354
202009 0.224 111.700 0.233
202012 0.085 111.500 0.089
202103 -0.046 112.662 -0.047
202106 0.599 111.769 0.623
202109 0.065 112.215 0.067
202112 0.602 113.108 0.619
202203 0.212 114.335 0.216
202206 -0.104 114.558 -0.106
202209 -0.012 115.339 -0.012
202212 0.618 115.116 0.624
202303 0.050 115.116 0.051
202306 -0.144 114.558 -0.146
202309 -0.278 115.339 -0.280
202312 0.280 114.781 0.284
202403 -0.013 115.227 -0.013
202406 0.065 114.781 0.066
202409 0.055 115.785 0.055
202412 0.088 114.893 0.089
202503 -0.338 115.116 -0.341
202506 -0.053 114.907 -0.054
202509 0.432 115.471 0.435
202512 -0.150 115.832 -0.151
202603 0.048 116.303 0.048

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of ¥0.39 mean?
Xinjiang Tianye Co (SHSE:600075) has a Cyclically Adjusted FCF per Share of ¥0.39 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Xinjiang Tianye Co and its competitors.
Is Xinjiang Tianye Co's Cyclically Adjusted FCF per Share too high?
Xinjiang Tianye Co's current Cyclically Adjusted FCF per Share is ¥0.39. Overall, Xinjiang Tianye Co has a GF Score™ of 57/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Xinjiang Tianye Co's Cyclically Adjusted FCF per Share compare to DOW?
Xinjiang Tianye Co's Cyclically Adjusted FCF per Share of ¥0.39 can be compared against companies in the Chemicals industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Chemicals company?
A good Cyclically Adjusted FCF per Share depends on the Chemicals industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Xinjiang Tianye Co and its competitors. Xinjiang Tianye Co's current Cyclically Adjusted FCF per Share is ¥0.39. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Xinjiang Tianye Co stock overvalued right now?
Based on GuruFocus' analysis, Xinjiang Tianye Co (SHSE:600075) is currently considered Fairly Valued. The stock's GF Value™ is ¥4.23, compared to a current price of ¥4.39 — trading 3.8% above its estimated fair value. The current Cyclically Adjusted FCF per Share is ¥0.39. Xinjiang Tianye Co's overall GF Score™ is 57/100 with 7 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Xinjiang Tianye Co (SHSE:600075), the current Cyclically Adjusted FCF per Share is ¥0.39 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Xinjiang Tianye Co (SHSE:600075) Overvalued in 2026?

Based on GuruFocus' analysis, Xinjiang Tianye Co stock appears to be overvalued. The current stock price of ¥4.39 is trading 3.8% above its estimated GF Value™ of ¥4.23. GuruFocus considers Xinjiang Tianye Co to be Fairly Valued.

Key valuation signals for SHSE:600075:

  • Cyclically Adjusted FCF per Share: ¥0.39
  • GF Value™: ¥4.23 vs. price of ¥4.39 (3.8% above fair value)
  • GF Score™: 57/100 with 7 warning signs

No single metric tells the full story. See the SHSE:600075 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Xinjiang Tianye Co Business Description

Address No. 36 Beisan East Road, Economic Development Zone, Shihezi, Xinjiang, CHN, 832000
Xinjiang Tianye Co Ltd manufactures and sells chemical products in China and internationally. It offers various chemical products, such as ethylene glycol, butanediol, PVC resins, PVC paste resins, and caustic soda. The company also offers water savings products, including pressure compensating driplines, drip tapes with side flippers, agriculture unplasticized polyvinyl chloride (U-PVC) pipes, and PE hoses modified with nanomaterials.
57GF Score

Get the complete analysis for SHSE:600075

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

¥4.39
Price
¥4.23
GF Value