Shanghai Kaichuang Marine International Co (SHSE:600097) Cyclically Adjusted FCF per Share: ¥0.25 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

SHSE:600097 Shanghai Kaichuang Marine International Co Ltd SHSE:600097
58 GF Score
Price ¥7.98
GF Value ¥10.93
Valuation Modestly Undervalued
! 6 Warning Signs
View Full Analysis

What is Shanghai Kaichuang Marine International Co Cyclically Adjusted FCF per Share?

Shanghai Kaichuang Marine International Co SHSE:600097 -1.12% 58 Cyclically Adjusted FCF per Share is ¥0.25 as of Mar. 2026. GuruFocus rates SHSE:600097 with a GF Score™ of 58/100 and a GF Value™ of ¥10.93 (Modestly Undervalued). The stock has 6 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Shanghai Kaichuang Marine International Co's adjusted free cash flow per share for the three months ended in Mar. 2026 was ¥-0.475. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ¥0.25 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Shanghai Kaichuang Marine International Co's average Cyclically Adjusted FCF Growth Rate was -34.20% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was -4.10% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was -10.00% per year. During the past 10 years, the average Cyclically Adjusted FCF Growth Rate was 4.80% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Shanghai Kaichuang Marine International Co was 157.10% per year. The lowest was -23.70% per year. And the median was 12.15% per year.

As of today (2026-07-20), Shanghai Kaichuang Marine International Co's current stock price is ¥7.98. Shanghai Kaichuang Marine International Co's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was ¥0.25. Shanghai Kaichuang Marine International Co's Cyclically Adjusted Price-to-FCF of today is 31.92.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Shanghai Kaichuang Marine International Co was 131.13. The lowest was 17.47. And the median was 26.85.


Shanghai Kaichuang Marine International Co  (SHSE:600097) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Shanghai Kaichuang Marine International Co's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=7.98/0.25
=31.92

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Shanghai Kaichuang Marine International Co was 131.13. The lowest was 17.47. And the median was 26.85.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Shanghai Kaichuang Marine International Co Cyclically Adjusted FCF per Share Related Terms


Shanghai Kaichuang Marine International Co Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Shanghai Kaichuang Marine International Co's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Shanghai Kaichuang Marine International Co Cyclically Adjusted FCF per Share Chart

Shanghai Kaichuang Marine International Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.51 0.34 0.33 0.34 0.30

Shanghai Kaichuang Marine International Co Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.38 0.41 0.26 0.30 0.25

SHSE:600097 vs ADM, BG, TSN: Cyclically Adjusted FCF per Share Comparison

For the Farm Products subindustry, Shanghai Kaichuang Marine International Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Shanghai Kaichuang Marine International Co Cyclically Adjusted Price-to-FCF vs Consumer Packaged Goods Industry

For the Consumer Packaged Goods industry and Consumer Defensive sector, Shanghai Kaichuang Marine International Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Shanghai Kaichuang Marine International Co's Cyclically Adjusted Price-to-FCF falls into.


SHSE:600097
58GF Score
Shanghai Kaichuang Marine International Co Ltd SHSE:600097
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Shanghai Kaichuang Marine International Co Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Shanghai Kaichuang Marine International Co's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=-0.475/116.3033*116.3033
=-0.475

Current CPI (Mar. 2026) = 116.3033.

Shanghai Kaichuang Marine International Co Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 -0.149 101.400 -0.171
201609 -0.051 102.400 -0.058
201612 1.063 102.600 1.205
201703 -0.168 103.200 -0.189
201706 0.058 103.100 0.065
201709 0.371 104.100 0.414
201712 0.475 104.500 0.529
201803 0.194 105.300 0.214
201806 0.255 104.900 0.283
201809 0.548 106.600 0.598
201812 -2.045 106.500 -2.233
201903 -0.007 107.700 -0.008
201906 0.779 107.700 0.841
201909 -0.123 109.800 -0.130
201912 -0.343 111.200 -0.359
202003 -0.306 112.300 -0.317
202006 0.712 110.400 0.750
202009 -0.448 111.700 -0.466
202012 0.610 111.500 0.636
202103 0.025 112.662 0.026
202106 0.380 111.769 0.395
202109 0.629 112.215 0.652
202112 -0.441 113.108 -0.453
202203 -0.111 114.335 -0.113
202206 0.214 114.558 0.217
202209 -0.203 115.339 -0.205
202212 -0.038 115.116 -0.038
202303 -0.894 115.116 -0.903
202306 -0.131 114.558 -0.133
202309 0.626 115.339 0.631
202312 0.627 114.781 0.635
202403 0.444 115.227 0.448
202406 -0.672 114.781 -0.681
202409 0.724 115.785 0.727
202412 0.306 114.893 0.310
202503 -0.021 115.116 -0.021
202506 0.181 114.907 0.183
202509 -0.727 115.471 -0.732
202512 0.467 115.832 0.469
202603 -0.475 116.303 -0.475

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of ¥0.25 mean?
Shanghai Kaichuang Marine International Co (SHSE:600097) has a Cyclically Adjusted FCF per Share of ¥0.25 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Shanghai Kaichuang Marine International Co and its competitors.
Is Shanghai Kaichuang Marine International Co's Cyclically Adjusted FCF per Share too high?
Shanghai Kaichuang Marine International Co's current Cyclically Adjusted FCF per Share is ¥0.25. Overall, Shanghai Kaichuang Marine International Co has a GF Score™ of 58/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Shanghai Kaichuang Marine International Co's Cyclically Adjusted FCF per Share compare to ADM and BG?
Shanghai Kaichuang Marine International Co's Cyclically Adjusted FCF per Share of ¥0.25 can be compared against companies in the Consumer Packaged Goods industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Consumer Packaged Goods company?
A good Cyclically Adjusted FCF per Share depends on the Consumer Packaged Goods industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Shanghai Kaichuang Marine International Co and its competitors. Shanghai Kaichuang Marine International Co's current Cyclically Adjusted FCF per Share is ¥0.25. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Shanghai Kaichuang Marine International Co stock overvalued right now?
Based on GuruFocus' analysis, Shanghai Kaichuang Marine International Co (SHSE:600097) is currently considered Modestly Undervalued. The stock's GF Value™ is ¥10.93, compared to a current price of ¥7.98 — trading 27% below its estimated fair value. The current Cyclically Adjusted FCF per Share is ¥0.25. Shanghai Kaichuang Marine International Co's overall GF Score™ is 58/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Shanghai Kaichuang Marine International Co (SHSE:600097), the current Cyclically Adjusted FCF per Share is ¥0.25 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Shanghai Kaichuang Marine International Co (SHSE:600097) Overvalued in 2026?

Based on GuruFocus' analysis, Shanghai Kaichuang Marine International Co stock appears to be undervalued. The current stock price of ¥7.98 is trading 27% below its estimated GF Value™ of ¥10.93. GuruFocus considers Shanghai Kaichuang Marine International Co to be Modestly Undervalued.

Key valuation signals for SHSE:600097:

  • Cyclically Adjusted FCF per Share: ¥0.25
  • GF Value™: ¥10.93 vs. price of ¥7.98 (27% below fair value)
  • GF Score™: 58/100 with 6 warning signs

No single metric tells the full story. See the SHSE:600097 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Shanghai Kaichuang Marine International Co Business Description

Address No. 661, Anpu Road, 3rd Floor, Building 3, Yangpu District, Shanghai, CHN, 200082
Shanghai Kaichuang Marine International Co Ltd engages in offshore fishing business in China and internationally. It also processes and sells aquatic products. The company's fleet includes ocean trawl ships and tuna purse seine fishing vessels.
58GF Score

Get the complete analysis for SHSE:600097

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

¥7.98
Price
¥10.93
GF Value