Chongqing Brewery Co (SHSE:600132) Cyclically Adjusted FCF per Share: ¥4.08 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

SHSE:600132 Chongqing Brewery Co Ltd SHSE:600132
90 GF Score
Price ¥43.79
GF Value ¥58.83
Valuation Modestly Undervalued
! 2 Warning Signs
View Full Analysis

What is Chongqing Brewery Co Cyclically Adjusted FCF per Share?

Chongqing Brewery Co SHSE:600132 +0.50% 90 Cyclically Adjusted FCF per Share is ¥4.08 as of Mar. 2026. GuruFocus rates SHSE:600132 with a GF Score™ of 90/100 and a GF Value™ of ¥58.83 (Modestly Undervalued). The stock has 2 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Chongqing Brewery Co's adjusted free cash flow per share for the three months ended in Mar. 2026 was ¥3.216. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ¥4.08 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Chongqing Brewery Co's average Cyclically Adjusted FCF Growth Rate was 14.00% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 10.40% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 17.60% per year. During the past 10 years, the average Cyclically Adjusted FCF Growth Rate was 34.10% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Chongqing Brewery Co was 57.80% per year. The lowest was -9.10% per year. And the median was 26.00% per year.

As of today (2026-08-12), Chongqing Brewery Co's current stock price is ¥43.79. Chongqing Brewery Co's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was ¥4.08. Chongqing Brewery Co's Cyclically Adjusted Price-to-FCF of today is 10.73.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Chongqing Brewery Co was 101.13. The lowest was 10.13. And the median was 49.52.


Chongqing Brewery Co  (SHSE:600132) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Chongqing Brewery Co's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=43.79/4.08
=10.73

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Chongqing Brewery Co was 101.13. The lowest was 10.13. And the median was 49.52.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Chongqing Brewery Co Cyclically Adjusted FCF per Share Related Terms


Chongqing Brewery Co Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Chongqing Brewery Co's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Chongqing Brewery Co Cyclically Adjusted FCF per Share Chart

Chongqing Brewery Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 2.19 2.81 3.14 3.36 3.78

Chongqing Brewery Co Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 3.58 3.82 3.98 3.78 4.08

SHSE:600132 vs STZ: Cyclically Adjusted FCF per Share Comparison

For the Beverages - Brewers subindustry, Chongqing Brewery Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Chongqing Brewery Co Cyclically Adjusted Price-to-FCF vs Beverages - Alcoholic Industry

For the Beverages - Alcoholic industry and Consumer Defensive sector, Chongqing Brewery Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Chongqing Brewery Co's Cyclically Adjusted Price-to-FCF falls into.


SHSE:600132
90GF Score
Chongqing Brewery Co Ltd SHSE:600132
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Chongqing Brewery Co Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Chongqing Brewery Co's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=3.216/116.3033*116.3033
=3.216

Current CPI (Mar. 2026) = 116.3033.

Chongqing Brewery Co Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 0.594 101.400 0.681
201609 0.604 102.400 0.686
201612 -0.681 102.600 -0.772
201703 0.218 103.200 0.246
201706 0.423 103.100 0.477
201709 0.651 104.100 0.727
201712 -0.161 104.500 -0.179
201803 0.107 105.300 0.118
201806 0.574 104.900 0.636
201809 0.829 106.600 0.904
201812 -0.290 106.500 -0.317
201903 0.383 107.700 0.414
201906 0.439 107.700 0.474
201909 0.761 109.800 0.806
201912 1.571 111.200 1.643
202003 0.115 112.300 0.119
202006 5.268 110.400 5.550
202009 2.633 111.700 2.742
202012 -1.617 111.500 -1.687
202103 2.290 112.662 2.364
202106 2.524 111.769 2.626
202109 2.175 112.215 2.254
202112 -1.105 113.108 -1.136
202203 2.019 114.335 2.054
202206 2.977 114.558 3.022
202209 2.637 115.339 2.659
202212 -1.776 115.116 -1.794
202303 1.399 115.116 1.413
202306 3.026 114.558 3.072
202309 2.092 115.339 2.109
202312 -1.999 114.781 -2.026
202403 1.584 115.227 1.599
202406 2.577 114.781 2.611
202409 1.369 115.785 1.375
202412 -2.490 114.893 -2.521
202503 2.386 115.116 2.411
202506 3.041 114.907 3.078
202509 1.955 115.471 1.969
202512 -2.834 115.832 -2.846
202603 3.216 116.303 3.216

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of ¥4.08 mean?
Chongqing Brewery Co (SHSE:600132) has a Cyclically Adjusted FCF per Share of ¥4.08 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Chongqing Brewery Co and its competitors.
Is Chongqing Brewery Co's Cyclically Adjusted FCF per Share too high?
Chongqing Brewery Co's current Cyclically Adjusted FCF per Share is ¥4.08. Overall, Chongqing Brewery Co has a GF Score™ of 90/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Chongqing Brewery Co's Cyclically Adjusted FCF per Share compare to STZ?
Chongqing Brewery Co's Cyclically Adjusted FCF per Share of ¥4.08 can be compared against companies in the Beverages - Alcoholic industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Beverages - Alcoholic company?
A good Cyclically Adjusted FCF per Share depends on the Beverages - Alcoholic industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Chongqing Brewery Co and its competitors. Chongqing Brewery Co's current Cyclically Adjusted FCF per Share is ¥4.08. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Chongqing Brewery Co stock overvalued right now?
Based on GuruFocus' analysis, Chongqing Brewery Co (SHSE:600132) is currently considered Modestly Undervalued. The stock's GF Value™ is ¥58.83, compared to a current price of ¥43.79 — trading 25.6% below its estimated fair value. The current Cyclically Adjusted FCF per Share is ¥4.08. Chongqing Brewery Co's overall GF Score™ is 90/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Chongqing Brewery Co (SHSE:600132), the current Cyclically Adjusted FCF per Share is ¥4.08 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Chongqing Brewery Co (SHSE:600132) Overvalued in 2026?

Based on GuruFocus' analysis, Chongqing Brewery Co stock appears to be undervalued. The current stock price of ¥43.79 is trading 25.6% below its estimated GF Value™ of ¥58.83. GuruFocus considers Chongqing Brewery Co to be Modestly Undervalued.

Key valuation signals for SHSE:600132:

  • Cyclically Adjusted FCF per Share: ¥4.08
  • GF Value™: ¥58.83 vs. price of ¥43.79 (25.6% below fair value)
  • GF Score™: 90/100 with 2 warning signs

No single metric tells the full story. See the SHSE:600132 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Chongqing Brewery Co Business Description

Address No. 62, Jinsui Road, 13th Floor, Kingold Century Finance Center, Tianhe District, Guangdong Province, Guangzhou, CHN, 510623
Established in 1958 in Chongqing city, Chongqing Brewery is one of the major beer brewers in China with a strong presence in the west. The company distributes a beer portfolio consisting of international brands, such as Carlsberg, Tuborg, 1664, and domestic brands such as Chongqing. In 2013, the company became a subsidiary of Carlsberg Group after the latter acquired a 60% stake in the company. It became the sole operating platform of Carlsberg Group's China business in 2020, after the group injected all its China beer assets into Chongqing Brewery.
90GF Score

Get the complete analysis for SHSE:600132

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

¥43.79
Price
¥58.83
GF Value