Xiamen C & D (SHSE:600153) Cyclically Adjusted FCF per Share: ¥0.75 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

SHSE:600153 Xiamen C & D Inc SHSE:600153
58 GF Score
Price ¥8.56
GF Value ¥7.52
Valuation Modestly Overvalued
! 4 Warning Signs
View Full Analysis

What is Xiamen C & D Cyclically Adjusted FCF per Share?

Xiamen C & D SHSE:600153 -1.04% 58 Cyclically Adjusted FCF per Share is ¥0.75 as of Mar. 2026. GuruFocus rates SHSE:600153 with a GF Score™ of 58/100 and a GF Value™ of ¥7.52 (Modestly Overvalued). The stock has 4 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Xiamen C & D's adjusted free cash flow per share for the three months ended in Mar. 2026 was ¥-7.536. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ¥0.75 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Xiamen C & D's average Cyclically Adjusted FCF Growth Rate was -47.20% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 97.80% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Xiamen C & D was 265.90% per year. The lowest was -37.70% per year. And the median was -6.60% per year.

As of today (2026-07-26), Xiamen C & D's current stock price is ¥8.56. Xiamen C & D's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was ¥0.75. Xiamen C & D's Cyclically Adjusted Price-to-FCF of today is 11.41.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Xiamen C & D was 396.33. The lowest was 5.52. And the median was 10.41.


Xiamen C & D  (SHSE:600153) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Xiamen C & D's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=8.56/0.75
=11.41

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Xiamen C & D was 396.33. The lowest was 5.52. And the median was 10.41.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Xiamen C & D Cyclically Adjusted FCF per Share Related Terms


Xiamen C & D Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Xiamen C & D's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Xiamen C & D Cyclically Adjusted FCF per Share Chart

Xiamen C & D Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.03 0.19 1.12 1.47 1.47

Xiamen C & D Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1.42 1.82 1.40 1.47 0.75

SHSE:600153 vs CTAS, CPRT, ULS: Cyclically Adjusted FCF per Share Comparison

For the Specialty Business Services subindustry, Xiamen C & D's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Xiamen C & D Cyclically Adjusted Price-to-FCF vs Business Services Industry

For the Business Services industry and Industrials sector, Xiamen C & D's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Xiamen C & D's Cyclically Adjusted Price-to-FCF falls into.


SHSE:600153
58GF Score
Xiamen C & D Inc SHSE:600153
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Xiamen C & D Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Xiamen C & D's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=-7.536/116.3033*116.3033
=-7.536

Current CPI (Mar. 2026) = 116.3033.

Xiamen C & D Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 0.308 101.400 0.353
201609 -2.261 102.400 -2.568
201612 0.308 102.600 0.349
201703 -5.406 103.200 -6.092
201706 0.974 103.100 1.099
201709 -3.102 104.100 -3.466
201712 0.652 104.500 0.726
201803 -5.751 105.300 -6.352
201806 -1.301 104.900 -1.442
201809 2.412 106.600 2.632
201812 6.182 106.500 6.751
201903 -1.886 107.700 -2.037
201906 0.756 107.700 0.816
201909 -2.237 109.800 -2.369
201912 7.263 111.200 7.596
202003 -5.532 112.300 -5.729
202006 -2.583 110.400 -2.721
202009 3.167 111.700 3.298
202012 8.232 111.500 8.587
202103 -13.682 112.662 -14.124
202106 -3.914 111.769 -4.073
202109 -2.076 112.215 -2.152
202112 19.048 113.108 19.586
202203 -10.717 114.335 -10.902
202206 -3.454 114.558 -3.507
202209 6.345 115.339 6.398
202212 11.678 115.116 11.798
202303 -3.558 115.116 -3.595
202306 10.226 114.558 10.382
202309 0.119 115.339 0.120
202312 1.258 114.781 1.275
202403 -13.195 115.227 -13.318
202406 6.405 114.781 6.490
202409 2.072 115.785 2.081
202412 7.027 114.893 7.113
202503 -1.684 115.116 -1.701
202506 4.812 114.907 4.870
202509 -2.459 115.471 -2.477
202512 1.299 115.832 1.304
202603 -7.536 116.303 -7.536

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of ¥0.75 mean?
Xiamen C & D (SHSE:600153) has a Cyclically Adjusted FCF per Share of ¥0.75 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Xiamen C & D and its competitors.
Is Xiamen C & D's Cyclically Adjusted FCF per Share too high?
Xiamen C & D's current Cyclically Adjusted FCF per Share is ¥0.75. Overall, Xiamen C & D has a GF Score™ of 58/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Xiamen C & D's Cyclically Adjusted FCF per Share compare to CTAS and CPRT?
Xiamen C & D's Cyclically Adjusted FCF per Share of ¥0.75 can be compared against companies in the Business Services industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Business Services company?
A good Cyclically Adjusted FCF per Share depends on the Business Services industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Xiamen C & D and its competitors. Xiamen C & D's current Cyclically Adjusted FCF per Share is ¥0.75. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Xiamen C & D stock overvalued right now?
Based on GuruFocus' analysis, Xiamen C & D (SHSE:600153) is currently considered Modestly Overvalued. The stock's GF Value™ is ¥7.52, compared to a current price of ¥8.56 — trading 13.8% above its estimated fair value. The current Cyclically Adjusted FCF per Share is ¥0.75. Xiamen C & D's overall GF Score™ is 58/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Xiamen C & D (SHSE:600153), the current Cyclically Adjusted FCF per Share is ¥0.75 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Xiamen C & D (SHSE:600153) Overvalued in 2026?

Based on GuruFocus' analysis, Xiamen C & D stock appears to be overvalued. The current stock price of ¥8.56 is trading 13.8% above its estimated GF Value™ of ¥7.52. GuruFocus considers Xiamen C & D to be Modestly Overvalued.

Key valuation signals for SHSE:600153:

  • Cyclically Adjusted FCF per Share: ¥0.75
  • GF Value™: ¥7.52 vs. price of ¥8.56 (13.8% above fair value)
  • GF Score™: 58/100 with 4 warning signs

No single metric tells the full story. See the SHSE:600153 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Xiamen C & D Business Description

Address No. 1699 Huandao East Road, 29th Floor, Jianfa International Building, Siming District, Fujian Province, Xiamen, CHN, 361008
Xiamen C & D Inc is a China-based modern service-oriented company mainly specializing in supply chain operations and real estate development. The company operates through two core segments. The Supply Chain Operations segment focuses on delivering trading and logistics solutions, covering a wide range of goods such as steel, mineral resources, and pulp and paper products. The Real Estate segment centers on real estate development and operations, encompassing residential and commercial property projects, primary land development, property leasing, and related management services. It generates the majority of its revenue from the Supply Chain Operations segment.
58GF Score

Get the complete analysis for SHSE:600153

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

¥8.56
Price
¥7.52
GF Value