Shenzhen Heungkong Holding Co (SHSE:600162) Cyclically Adjusted FCF per Share: ¥0.14 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

SHSE:600162 Shenzhen Heungkong Holding Co Ltd SHSE:600162
27 GF Score
Price ¥2.63
GF Value ¥0.63
Valuation Significantly Overvalued
! 8 Warning Signs
View Full Analysis

What is Shenzhen Heungkong Holding Co Cyclically Adjusted FCF per Share?

Shenzhen Heungkong Holding Co SHSE:600162 -1.87% 27 Cyclically Adjusted FCF per Share is ¥0.14 as of Mar. 2026. GuruFocus rates SHSE:600162 with a GF Score™ of 27/100 and a GF Value™ of ¥0.63 (Significantly Overvalued). The stock has 8 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Shenzhen Heungkong Holding Co's adjusted free cash flow per share for the three months ended in Mar. 2026 was ¥0.060. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ¥0.14 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Shenzhen Heungkong Holding Co's average Cyclically Adjusted FCF Growth Rate was 7.70% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Shenzhen Heungkong Holding Co was 30.70% per year. The lowest was -35.70% per year. And the median was 6.50% per year.

As of today (2026-07-29), Shenzhen Heungkong Holding Co's current stock price is ¥2.63. Shenzhen Heungkong Holding Co's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was ¥0.14. Shenzhen Heungkong Holding Co's Cyclically Adjusted Price-to-FCF of today is 18.79.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Shenzhen Heungkong Holding Co was 398.00. The lowest was 11.67. And the median was 19.78.


Shenzhen Heungkong Holding Co  (SHSE:600162) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Shenzhen Heungkong Holding Co's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=2.63/0.14
=18.79

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Shenzhen Heungkong Holding Co was 398.00. The lowest was 11.67. And the median was 19.78.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Shenzhen Heungkong Holding Co Cyclically Adjusted FCF per Share Related Terms


Shenzhen Heungkong Holding Co Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Shenzhen Heungkong Holding Co's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Shenzhen Heungkong Holding Co Cyclically Adjusted FCF per Share Chart

Shenzhen Heungkong Holding Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.10 -0.03 0.07 0.15 0.15

Shenzhen Heungkong Holding Co Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.13 0.13 0.15 0.15 0.14

Shenzhen Heungkong Holding Co Cyclically Adjusted FCF per Share Competitor Comparison

For the Real Estate - Development subindustry, Shenzhen Heungkong Holding Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Shenzhen Heungkong Holding Co Cyclically Adjusted Price-to-FCF vs Real Estate Industry

For the Real Estate industry and Real Estate sector, Shenzhen Heungkong Holding Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Shenzhen Heungkong Holding Co's Cyclically Adjusted Price-to-FCF falls into.


SHSE:600162
27GF Score
Shenzhen Heungkong Holding Co Ltd SHSE:600162
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Shenzhen Heungkong Holding Co Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Shenzhen Heungkong Holding Co's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=0.06/116.3033*116.3033
=0.060

Current CPI (Mar. 2026) = 116.3033.

Shenzhen Heungkong Holding Co Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 0.043 101.400 0.049
201609 0.301 102.400 0.342
201612 0.095 102.600 0.108
201703 0.139 103.200 0.157
201706 0.047 103.100 0.053
201709 -0.039 104.100 -0.044
201712 -0.022 104.500 -0.024
201803 -0.058 105.300 -0.064
201806 -0.600 104.900 -0.665
201809 0.048 106.600 0.052
201812 -0.276 106.500 -0.301
201903 0.286 107.700 0.309
201906 0.267 107.700 0.288
201909 0.262 109.800 0.278
201912 0.127 111.200 0.133
202003 -0.016 112.300 -0.017
202006 0.073 110.400 0.077
202009 0.044 111.700 0.046
202012 0.042 111.500 0.044
202103 -0.202 112.662 -0.209
202106 -0.133 111.769 -0.138
202109 0.079 112.215 0.082
202112 0.343 113.108 0.353
202203 -0.117 114.335 -0.119
202206 0.079 114.558 0.080
202209 0.071 115.339 0.072
202212 0.051 115.116 0.052
202303 0.087 115.116 0.088
202306 0.094 114.558 0.095
202309 0.086 115.339 0.087
202312 0.046 114.781 0.047
202403 -0.020 115.227 -0.020
202406 0.031 114.781 0.031
202409 0.011 115.785 0.011
202412 0.033 114.893 0.033
202503 -0.012 115.116 -0.012
202506 -0.001 114.907 -0.001
202509 -0.009 115.471 -0.009
202512 -0.035 115.832 -0.035
202603 0.060 116.303 0.060

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of ¥0.14 mean?
Shenzhen Heungkong Holding Co (SHSE:600162) has a Cyclically Adjusted FCF per Share of ¥0.14 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Shenzhen Heungkong Holding Co and its competitors.
Is Shenzhen Heungkong Holding Co's Cyclically Adjusted FCF per Share too high?
Shenzhen Heungkong Holding Co's current Cyclically Adjusted FCF per Share is ¥0.14. Overall, Shenzhen Heungkong Holding Co has a GF Score™ of 27/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Shenzhen Heungkong Holding Co's Cyclically Adjusted FCF per Share compare to competitors?
Shenzhen Heungkong Holding Co's Cyclically Adjusted FCF per Share of ¥0.14 can be compared against companies in the Real Estate industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Real Estate company?
A good Cyclically Adjusted FCF per Share depends on the Real Estate industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Shenzhen Heungkong Holding Co and its competitors. Shenzhen Heungkong Holding Co's current Cyclically Adjusted FCF per Share is ¥0.14. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Shenzhen Heungkong Holding Co stock overvalued right now?
Based on GuruFocus' analysis, Shenzhen Heungkong Holding Co (SHSE:600162) is currently considered Significantly Overvalued. The stock's GF Value™ is ¥0.63, compared to a current price of ¥2.63 — trading 317.5% above its estimated fair value. The current Cyclically Adjusted FCF per Share is ¥0.14. Shenzhen Heungkong Holding Co's overall GF Score™ is 27/100 with 8 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Shenzhen Heungkong Holding Co (SHSE:600162), the current Cyclically Adjusted FCF per Share is ¥0.14 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Shenzhen Heungkong Holding Co (SHSE:600162) Overvalued in 2026?

Based on GuruFocus' analysis, Shenzhen Heungkong Holding Co stock appears to be overvalued. The current stock price of ¥2.63 is trading 317.5% above its estimated GF Value™ of ¥0.63. GuruFocus considers Shenzhen Heungkong Holding Co to be Significantly Overvalued.

Key valuation signals for SHSE:600162:

  • Cyclically Adjusted FCF per Share: ¥0.14
  • GF Value™: ¥0.63 vs. price of ¥2.63 (317.5% above fair value)
  • GF Score™: 27/100 with 8 warning signs

No single metric tells the full story. See the SHSE:600162 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Shenzhen Heungkong Holding Co Business Description

Address Yingbin Road, Jinxiu Xiangjiang Garden, HKHC Building, Fanyu District, Guangzhou, Guangdong, CHN, 511442
Shenzhen Heungkong Holding Co Ltd is a China-based company engaged in the development of commercial real estate properties. It is also involved in the investment promotion and operation of shops.
27GF Score

Get the complete analysis for SHSE:600162

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

¥2.63
Price
¥0.63
GF Value