North Electro-Optic Co (SHSE:600184) Cyclically Adjusted FCF per Share: ¥-0.08 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

SHSE:600184 North Electro-Optic Co Ltd SHSE:600184
62 GF Score
Price ¥18.24
GF Value ¥13.29
Valuation Significantly Overvalued
! 6 Warning Signs
View Full Analysis

What is North Electro-Optic Co Cyclically Adjusted FCF per Share?

North Electro-Optic Co SHSE:600184 +1.96% 62 Cyclically Adjusted FCF per Share is ¥-0.08 as of Mar. 2026. GuruFocus rates SHSE:600184 with a GF Score™ of 62/100 and a GF Value™ of ¥13.29 (Significantly Overvalued). The stock has 6 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

North Electro-Optic Co's adjusted free cash flow per share for the three months ended in Mar. 2026 was ¥0.184. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ¥-0.08 for the trailing ten years ended in Mar. 2026.

During the past 12 months, North Electro-Optic Co's average Cyclically Adjusted FCF Growth Rate was -172.70% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of North Electro-Optic Co was 136.60% per year. The lowest was -28.60% per year. And the median was 6.90% per year.

As of today (2026-08-08), North Electro-Optic Co's current stock price is ¥18.24. North Electro-Optic Co's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was ¥-0.08. North Electro-Optic Co's Cyclically Adjusted Price-to-FCF of today is .

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of North Electro-Optic Co was 770.00. The lowest was 18.87. And the median was 43.11.


North Electro-Optic Co  (SHSE:600184) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of North Electro-Optic Co was 770.00. The lowest was 18.87. And the median was 43.11.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


North Electro-Optic Co Cyclically Adjusted FCF per Share Related Terms


North Electro-Optic Co Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for North Electro-Optic Co's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

North Electro-Optic Co Cyclically Adjusted FCF per Share Chart

North Electro-Optic Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.56 0.33 0.23 -0.08 -0.16

North Electro-Optic Co Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.11 0.12 0.13 -0.16 -0.08

SHSE:600184 vs SPCX, GE, RTX: Cyclically Adjusted FCF per Share Comparison

For the Aerospace & Defense subindustry, North Electro-Optic Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


North Electro-Optic Co Cyclically Adjusted Price-to-FCF vs Aerospace & Defense Industry

For the Aerospace & Defense industry and Industrials sector, North Electro-Optic Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where North Electro-Optic Co's Cyclically Adjusted Price-to-FCF falls into.


SHSE:600184
62GF Score
North Electro-Optic Co Ltd SHSE:600184
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

North Electro-Optic Co Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, North Electro-Optic Co's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=0.184/116.3033*116.3033
=0.184

Current CPI (Mar. 2026) = 116.3033.

North Electro-Optic Co Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 -0.304 101.400 -0.349
201609 -0.607 102.400 -0.689
201612 0.943 102.600 1.069
201703 -0.285 103.200 -0.321
201706 -0.161 103.100 -0.182
201709 -0.969 104.100 -1.083
201712 1.401 104.500 1.559
201803 0.575 105.300 0.635
201806 -0.197 104.900 -0.218
201809 -1.035 106.600 -1.129
201812 0.712 106.500 0.778
201903 -0.413 107.700 -0.446
201906 -0.180 107.700 -0.194
201909 -0.169 109.800 -0.179
201912 1.747 111.200 1.827
202003 -0.470 112.300 -0.487
202006 -0.251 110.400 -0.264
202009 -0.430 111.700 -0.448
202012 2.999 111.500 3.128
202103 -1.548 112.662 -1.598
202106 -0.267 111.769 -0.278
202109 0.639 112.215 0.662
202112 0.730 113.108 0.751
202203 -0.599 114.335 -0.609
202206 -0.619 114.558 -0.628
202209 -0.455 115.339 -0.459
202212 0.597 115.116 0.603
202303 -0.433 115.116 -0.437
202306 -0.254 114.558 -0.258
202309 -0.869 115.339 -0.876
202312 0.320 114.781 0.324
202403 0.265 115.227 0.267
202406 -0.299 114.781 -0.303
202409 -0.175 115.785 -0.176
202412 0.069 114.893 0.070
202503 -0.061 115.116 -0.062
202506 -0.356 114.907 -0.360
202509 -0.258 115.471 -0.260
202512 -0.321 115.832 -0.322
202603 0.184 116.303 0.184

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of ¥-0.08 mean?
North Electro-Optic Co (SHSE:600184) has a Cyclically Adjusted FCF per Share of ¥-0.08 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on North Electro-Optic Co and its competitors.
Is North Electro-Optic Co's Cyclically Adjusted FCF per Share too high?
North Electro-Optic Co's current Cyclically Adjusted FCF per Share is ¥-0.08. Overall, North Electro-Optic Co has a GF Score™ of 62/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does North Electro-Optic Co's Cyclically Adjusted FCF per Share compare to SPCX and GE?
North Electro-Optic Co's Cyclically Adjusted FCF per Share of ¥-0.08 can be compared against companies in the Aerospace & Defense industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for an Aerospace & Defense company?
A good Cyclically Adjusted FCF per Share depends on the Aerospace & Defense industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on North Electro-Optic Co and its competitors. North Electro-Optic Co's current Cyclically Adjusted FCF per Share is ¥-0.08. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is North Electro-Optic Co stock overvalued right now?
Based on GuruFocus' analysis, North Electro-Optic Co (SHSE:600184) is currently considered Significantly Overvalued. The stock's GF Value™ is ¥13.29, compared to a current price of ¥18.24 — trading 37.2% above its estimated fair value. The current Cyclically Adjusted FCF per Share is ¥-0.08. North Electro-Optic Co's overall GF Score™ is 62/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For North Electro-Optic Co (SHSE:600184), the current Cyclically Adjusted FCF per Share is ¥-0.08 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is North Electro-Optic Co (SHSE:600184) Overvalued in 2026?

Based on GuruFocus' analysis, North Electro-Optic Co stock appears to be overvalued. The current stock price of ¥18.24 is trading 37.2% above its estimated GF Value™ of ¥13.29. GuruFocus considers North Electro-Optic Co to be Significantly Overvalued.

Key valuation signals for SHSE:600184:

  • Cyclically Adjusted FCF per Share: ¥-0.08
  • GF Value™: ¥13.29 vs. price of ¥18.24 (37.2% above fair value)
  • GF Score™: 62/100 with 6 warning signs

No single metric tells the full story. See the SHSE:600184 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


North Electro-Optic Co Business Description

Address 67 Changhong Beilu, Xiangfan, Hubei, CHN, 441057
North Electro-Optic Co Ltd is a China-based company mainly engaged in the research and development, design, manufacture, and distribution of optoelectronic defense products. The company is also engaged in the manufacture and sales of optoelectronic materials and components.
62GF Score

Get the complete analysis for SHSE:600184

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

¥18.24
Price
¥13.29
GF Value