Tianjin Jintou State-owned Urban Development Co (SHSE:600322) Cyclically Adjusted FCF per Share: ¥1.24 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

SHSE:600322 Tianjin Jintou State-owned Urban Development Co Ltd SHSE:600322
18 GF Score
Price ¥2.66
GF Value ¥0.74
Valuation Significantly Overvalued
! 4 Warning Signs
View Full Analysis

What is Tianjin Jintou State-owned Urban Development Co Cyclically Adjusted FCF per Share?

Tianjin Jintou State-owned Urban Development Co SHSE:600322 +1.92% 18 Cyclically Adjusted FCF per Share is ¥1.24 as of Mar. 2026. GuruFocus rates SHSE:600322 with a GF Score™ of 18/100 and a GF Value™ of ¥0.74 (Significantly Overvalued). The stock has 4 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Tianjin Jintou State-owned Urban Development Co's adjusted free cash flow per share for the three months ended in Mar. 2026 was ¥-0.001. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ¥1.24 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Tianjin Jintou State-owned Urban Development Co's average Cyclically Adjusted FCF Growth Rate was 59.00% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 173.70% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Tianjin Jintou State-owned Urban Development Co was 319.80% per year. The lowest was -45.40% per year. And the median was 13.90% per year.

As of today (2026-08-20), Tianjin Jintou State-owned Urban Development Co's current stock price is ¥2.66. Tianjin Jintou State-owned Urban Development Co's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was ¥1.24. Tianjin Jintou State-owned Urban Development Co's Cyclically Adjusted Price-to-FCF of today is 2.15.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Tianjin Jintou State-owned Urban Development Co was 245.00. The lowest was 1.77. And the median was 3.94.


Tianjin Jintou State-owned Urban Development Co  (SHSE:600322) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Tianjin Jintou State-owned Urban Development Co's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=2.66/1.24
=2.15

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Tianjin Jintou State-owned Urban Development Co was 245.00. The lowest was 1.77. And the median was 3.94.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Tianjin Jintou State-owned Urban Development Co Cyclically Adjusted FCF per Share Related Terms


Tianjin Jintou State-owned Urban Development Co Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Tianjin Jintou State-owned Urban Development Co's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Tianjin Jintou State-owned Urban Development Co Cyclically Adjusted FCF per Share Chart

Tianjin Jintou State-owned Urban Development Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.01 0.06 0.33 0.74 1.23

Tianjin Jintou State-owned Urban Development Co Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.78 0.82 1.08 1.23 1.24

Tianjin Jintou State-owned Urban Development Co Cyclically Adjusted FCF per Share Competitor Comparison

For the Real Estate - Development subindustry, Tianjin Jintou State-owned Urban Development Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Tianjin Jintou State-owned Urban Development Co Cyclically Adjusted Price-to-FCF vs Real Estate Industry

For the Real Estate industry and Real Estate sector, Tianjin Jintou State-owned Urban Development Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Tianjin Jintou State-owned Urban Development Co's Cyclically Adjusted Price-to-FCF falls into.


SHSE:600322
18GF Score
Tianjin Jintou State-owned Urban Development Co Ltd SHSE:600322
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Tianjin Jintou State-owned Urban Development Co Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Tianjin Jintou State-owned Urban Development Co's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=-0.001/116.3033*116.3033
=-0.001

Current CPI (Mar. 2026) = 116.3033.

Tianjin Jintou State-owned Urban Development Co Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 0.087 101.400 0.100
201609 -0.449 102.400 -0.510
201612 -1.634 102.600 -1.852
201703 -1.296 103.200 -1.461
201706 1.879 103.100 2.120
201709 0.539 104.100 0.602
201712 0.676 104.500 0.752
201803 0.133 105.300 0.147
201806 0.667 104.900 0.740
201809 3.424 106.600 3.736
201812 -0.575 106.500 -0.628
201903 -0.011 107.700 -0.012
201906 0.358 107.700 0.387
201909 0.208 109.800 0.220
201912 0.303 111.200 0.317
202003 -0.094 112.300 -0.097
202006 1.339 110.400 1.411
202009 1.559 111.700 1.623
202012 0.255 111.500 0.266
202103 0.352 112.662 0.363
202106 0.700 111.769 0.728
202109 0.518 112.215 0.537
202112 0.457 113.108 0.470
202203 -0.013 114.335 -0.013
202206 -0.036 114.558 -0.037
202209 0.162 115.339 0.163
202212 0.274 115.116 0.277
202303 0.207 115.116 0.209
202306 0.618 114.558 0.627
202309 0.060 115.339 0.061
202312 0.215 114.781 0.218
202403 -0.180 115.227 -0.182
202406 -0.213 114.781 -0.216
202409 -0.028 115.785 -0.028
202412 0.958 114.893 0.970
202503 -0.043 115.116 -0.043
202506 0.041 114.907 0.041
202509 -0.021 115.471 -0.021
202512 0.382 115.832 0.384
202603 -0.001 116.303 -0.001

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of ¥1.24 mean?
Tianjin Jintou State-owned Urban Development Co (SHSE:600322) has a Cyclically Adjusted FCF per Share of ¥1.24 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Tianjin Jintou State-owned Urban Development Co and its competitors.
Is Tianjin Jintou State-owned Urban Development Co's Cyclically Adjusted FCF per Share too high?
Tianjin Jintou State-owned Urban Development Co's current Cyclically Adjusted FCF per Share is ¥1.24. Overall, Tianjin Jintou State-owned Urban Development Co has a GF Score™ of 18/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Tianjin Jintou State-owned Urban Development Co's Cyclically Adjusted FCF per Share compare to competitors?
Tianjin Jintou State-owned Urban Development Co's Cyclically Adjusted FCF per Share of ¥1.24 can be compared against companies in the Real Estate industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Real Estate company?
A good Cyclically Adjusted FCF per Share depends on the Real Estate industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Tianjin Jintou State-owned Urban Development Co and its competitors. Tianjin Jintou State-owned Urban Development Co's current Cyclically Adjusted FCF per Share is ¥1.24. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Tianjin Jintou State-owned Urban Development Co stock overvalued right now?
Based on GuruFocus' analysis, Tianjin Jintou State-owned Urban Development Co (SHSE:600322) is currently considered Significantly Overvalued. The stock's GF Value™ is ¥0.74, compared to a current price of ¥2.66 — trading 259.5% above its estimated fair value. The current Cyclically Adjusted FCF per Share is ¥1.24. Tianjin Jintou State-owned Urban Development Co's overall GF Score™ is 18/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Tianjin Jintou State-owned Urban Development Co (SHSE:600322), the current Cyclically Adjusted FCF per Share is ¥1.24 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Tianjin Jintou State-owned Urban Development Co (SHSE:600322) Overvalued in 2026?

Based on GuruFocus' analysis, Tianjin Jintou State-owned Urban Development Co stock appears to be overvalued. The current stock price of ¥2.66 is trading 259.5% above its estimated GF Value™ of ¥0.74. GuruFocus considers Tianjin Jintou State-owned Urban Development Co to be Significantly Overvalued.

Key valuation signals for SHSE:600322:

  • Cyclically Adjusted FCF per Share: ¥1.24
  • GF Value™: ¥0.74 vs. price of ¥2.66 (259.5% above fair value)
  • GF Score™: 18/100 with 4 warning signs

No single metric tells the full story. See the SHSE:600322 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Tianjin Jintou State-owned Urban Development Co Business Description

Address No. 80 Changde Road, Heping District, Tianjin, CHN, 300050
Tianjin Jintou State-owned Urban Development Co Ltd is engaged in Real estate development, operation, sales, and leasing, etc.
18GF Score

Get the complete analysis for SHSE:600322

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

¥2.66
Price
¥0.74
GF Value