COSCO SHIPPING Specialized Carriers Co (SHSE:600428) Cyclically Adjusted FCF per Share: ¥0.54 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

SHSE:600428 COSCO SHIPPING Specialized Carriers Co Ltd SHSE:600428
77 GF Score
Price ¥11.47
GF Value ¥9.08
Valuation Modestly Overvalued
! 5 Warning Signs
View Full Analysis

What is COSCO SHIPPING Specialized Carriers Co Cyclically Adjusted FCF per Share?

COSCO SHIPPING Specialized Carriers Co SHSE:600428 +4.46% 77 Cyclically Adjusted FCF per Share is ¥0.54 as of Jun. 2026. GuruFocus rates SHSE:600428 with a GF Score™ of 77/100 and a GF Value™ of ¥9.08 (Modestly Overvalued). The stock has 5 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

COSCO SHIPPING Specialized Carriers Co's adjusted free cash flow per share for the three months ended in Jun. 2026 was ¥0.626. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ¥0.54 for the trailing ten years ended in Jun. 2026.

During the past 12 months, COSCO SHIPPING Specialized Carriers Co's average Cyclically Adjusted FCF Growth Rate was 107.70% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of COSCO SHIPPING Specialized Carriers Co was 57.50% per year. The lowest was -29.80% per year. And the median was -10.50% per year.

As of today (2026-08-29), COSCO SHIPPING Specialized Carriers Co's current stock price is ¥11.47. COSCO SHIPPING Specialized Carriers Co's Cyclically Adjusted FCF per Share for the quarter that ended in Jun. 2026 was ¥0.54. COSCO SHIPPING Specialized Carriers Co's Cyclically Adjusted Price-to-FCF of today is 21.24.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of COSCO SHIPPING Specialized Carriers Co was 178.75. The lowest was 15.98. And the median was 38.97.


COSCO SHIPPING Specialized Carriers Co  (SHSE:600428) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

COSCO SHIPPING Specialized Carriers Co's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=11.47/0.54
=21.24

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of COSCO SHIPPING Specialized Carriers Co was 178.75. The lowest was 15.98. And the median was 38.97.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


COSCO SHIPPING Specialized Carriers Co Cyclically Adjusted FCF per Share Related Terms


COSCO SHIPPING Specialized Carriers Co Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for COSCO SHIPPING Specialized Carriers Co's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

COSCO SHIPPING Specialized Carriers Co Cyclically Adjusted FCF per Share Chart

COSCO SHIPPING Specialized Carriers Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only -0.18 -0.04 0.09 0.20 0.40

COSCO SHIPPING Specialized Carriers Co Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.26 0.32 0.40 0.45 0.54

COSCO SHIPPING Specialized Carriers Co Cyclically Adjusted FCF per Share Competitor Comparison

For the Marine Shipping subindustry, COSCO SHIPPING Specialized Carriers Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


COSCO SHIPPING Specialized Carriers Co Cyclically Adjusted Price-to-FCF vs Transportation Industry

For the Transportation industry and Industrials sector, COSCO SHIPPING Specialized Carriers Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where COSCO SHIPPING Specialized Carriers Co's Cyclically Adjusted Price-to-FCF falls into.


SHSE:600428
77GF Score
COSCO SHIPPING Specialized Carriers Co Ltd SHSE:600428
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

COSCO SHIPPING Specialized Carriers Co Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, COSCO SHIPPING Specialized Carriers Co's adjusted Free Cash Flow per Share data for the three months ended in Jun. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=0.626/116.0564*116.0564
=0.626

Current CPI (Jun. 2026) = 116.0564.

COSCO SHIPPING Specialized Carriers Co Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201609 -0.088 102.400 -0.100
201612 -0.605 102.600 -0.684
201703 -0.038 103.200 -0.043
201706 0.037 103.100 0.042
201709 -0.074 104.100 -0.082
201712 0.059 104.500 0.066
201803 -0.226 105.300 -0.249
201806 0.078 104.900 0.086
201809 -0.128 106.600 -0.139
201812 0.190 106.500 0.207
201903 -0.092 107.700 -0.099
201906 -0.121 107.700 -0.130
201909 0.105 109.800 0.111
201912 0.123 111.200 0.128
202003 0.000 112.300 0.000
202006 0.174 110.400 0.183
202009 0.048 111.700 0.050
202012 0.193 111.500 0.201
202103 -0.099 112.662 -0.102
202106 0.184 111.769 0.191
202109 0.099 112.215 0.102
202112 0.215 113.108 0.221
202203 -0.063 114.335 -0.064
202206 0.290 114.558 0.294
202209 0.111 115.339 0.112
202212 0.365 115.116 0.368
202303 0.231 115.116 0.233
202306 0.292 114.558 0.296
202309 0.217 115.339 0.218
202312 -0.318 114.781 -0.322
202403 0.291 115.227 0.293
202406 0.190 114.781 0.192
202409 0.520 115.785 0.521
202412 0.386 114.893 0.390
202503 0.419 115.116 0.422
202506 0.317 114.907 0.320
202509 0.500 115.471 0.503
202512 0.560 115.832 0.561
202603 0.382 116.303 0.381
202606 0.626 116.056 0.626

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of ¥0.54 mean?
COSCO SHIPPING Specialized Carriers Co (SHSE:600428) has a Cyclically Adjusted FCF per Share of ¥0.54 as of Jun. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on COSCO SHIPPING Specialized Carriers Co and its competitors.
Is COSCO SHIPPING Specialized Carriers Co's Cyclically Adjusted FCF per Share too high?
COSCO SHIPPING Specialized Carriers Co's current Cyclically Adjusted FCF per Share is ¥0.54. Overall, COSCO SHIPPING Specialized Carriers Co has a GF Score™ of 77/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does COSCO SHIPPING Specialized Carriers Co's Cyclically Adjusted FCF per Share compare to competitors?
COSCO SHIPPING Specialized Carriers Co's Cyclically Adjusted FCF per Share of ¥0.54 can be compared against companies in the Transportation industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Transportation company?
A good Cyclically Adjusted FCF per Share depends on the Transportation industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on COSCO SHIPPING Specialized Carriers Co and its competitors. COSCO SHIPPING Specialized Carriers Co's current Cyclically Adjusted FCF per Share is ¥0.54. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is COSCO SHIPPING Specialized Carriers Co stock overvalued right now?
Based on GuruFocus' analysis, COSCO SHIPPING Specialized Carriers Co (SHSE:600428) is currently considered Modestly Overvalued. The stock's GF Value™ is ¥9.08, compared to a current price of ¥11.47 — trading 26.3% above its estimated fair value. The current Cyclically Adjusted FCF per Share is ¥0.54. COSCO SHIPPING Specialized Carriers Co's overall GF Score™ is 77/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For COSCO SHIPPING Specialized Carriers Co (SHSE:600428), the current Cyclically Adjusted FCF per Share is ¥0.54 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is COSCO SHIPPING Specialized Carriers Co (SHSE:600428) Overvalued in 2026?

Based on GuruFocus' analysis, COSCO SHIPPING Specialized Carriers Co stock appears to be overvalued. The current stock price of ¥11.47 is trading 26.3% above its estimated GF Value™ of ¥9.08. GuruFocus considers COSCO SHIPPING Specialized Carriers Co to be Modestly Overvalued.

Key valuation signals for SHSE:600428:

  • Cyclically Adjusted FCF per Share: ¥0.54
  • GF Value™: ¥9.08 vs. price of ¥11.47 (26.3% above fair value)
  • GF Score™: 77/100 with 5 warning signs

No single metric tells the full story. See the SHSE:600428 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


COSCO SHIPPING Specialized Carriers Co Business Description

Address No. 282 Dongjiang Avenue, Free Trade Zone, Kangsheng Building, Guangdong Province, Guangzhou, CHN, 510623
COSCO SHIPPING Specialized Carriers Co Ltd is mainly engaged in the multipurpose shipping business. It also offers specialized shipping services. The company's specialized shipping unit owns semisubmersible ships, heavy-lift ships, roll-on/roll-off vessels, and vehicle carriers. Parent company COSCO owns a 50.13% stake in COSCO Shipping. At the end of December 2010, COSCO Shipping owned 77 ships with a total shipping capacity of 1.3173 million deadweight tons.
77GF Score

Get the complete analysis for SHSE:600428

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

¥11.47
Price
¥9.08
GF Value