Beijingnyuan Foods Co (SHSE:600429) Cyclically Adjusted FCF per Share: ¥0.07 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

SHSE:600429 Beijing Sanyuan Foods Co Ltd SHSE:600429
56 GF Score
Price ¥4.02
GF Value ¥3.85
Valuation Fairly Valued
! 5 Warning Signs
View Full Analysis

What is Beijingnyuan Foods Co Cyclically Adjusted FCF per Share?

Beijingnyuan Foods Co SHSE:600429 -2.66% 56 Cyclically Adjusted FCF per Share is ¥0.07 as of Mar. 2026. GuruFocus rates SHSE:600429 with a GF Score™ of 56/100 and a GF Value™ of ¥3.85 (Fairly Valued). The stock has 5 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Beijingnyuan Foods Co's adjusted free cash flow per share for the three months ended in Mar. 2026 was ¥0.027. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ¥0.07 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Beijingnyuan Foods Co's average Cyclically Adjusted FCF Growth Rate was 133.30% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Beijingnyuan Foods Co was 44.40% per year. The lowest was -7.40% per year. And the median was 9.10% per year.

As of today (2026-07-26), Beijingnyuan Foods Co's current stock price is ¥4.02. Beijingnyuan Foods Co's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was ¥0.07. Beijingnyuan Foods Co's Cyclically Adjusted Price-to-FCF of today is 57.43.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Beijingnyuan Foods Co was 546.00. The lowest was 54.66. And the median was 152.67.


Beijingnyuan Foods Co  (SHSE:600429) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Beijingnyuan Foods Co's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=4.02/0.07
=57.43

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Beijingnyuan Foods Co was 546.00. The lowest was 54.66. And the median was 152.67.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Beijingnyuan Foods Co Cyclically Adjusted FCF per Share Related Terms


Beijingnyuan Foods Co Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Beijingnyuan Foods Co's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Beijingnyuan Foods Co Cyclically Adjusted FCF per Share Chart

Beijingnyuan Foods Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 -0.05 -0.03 0.02 0.05

Beijingnyuan Foods Co Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.03 0.03 0.04 0.05 0.07

SHSE:600429 vs KHC, GIS: Cyclically Adjusted FCF per Share Comparison

For the Packaged Foods subindustry, Beijingnyuan Foods Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Beijingnyuan Foods Co Cyclically Adjusted Price-to-FCF vs Consumer Packaged Goods Industry

For the Consumer Packaged Goods industry and Consumer Defensive sector, Beijingnyuan Foods Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Beijingnyuan Foods Co's Cyclically Adjusted Price-to-FCF falls into.


SHSE:600429
56GF Score
Beijing Sanyuan Foods Co Ltd SHSE:600429
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Beijingnyuan Foods Co Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Beijingnyuan Foods Co's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=0.027/116.3033*116.3033
=0.027

Current CPI (Mar. 2026) = 116.3033.

Beijingnyuan Foods Co Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 0.063 101.400 0.072
201609 0.038 102.400 0.043
201612 0.003 102.600 0.003
201703 -0.196 103.200 -0.221
201706 -0.052 103.100 -0.059
201709 -0.062 104.100 -0.069
201712 0.117 104.500 0.130
201803 -0.170 105.300 -0.188
201806 -0.033 104.900 -0.037
201809 0.058 106.600 0.063
201812 0.588 106.500 0.642
201903 -0.103 107.700 -0.111
201906 0.158 107.700 0.171
201909 -0.001 109.800 -0.001
201912 0.048 111.200 0.050
202003 -0.127 112.300 -0.132
202006 0.033 110.400 0.035
202009 0.142 111.700 0.148
202012 0.208 111.500 0.217
202103 0.056 112.662 0.058
202106 0.119 111.769 0.124
202109 -0.093 112.215 -0.096
202112 0.030 113.108 0.031
202203 -0.062 114.335 -0.063
202206 -0.008 114.558 -0.008
202209 -0.129 115.339 -0.130
202212 -0.311 115.116 -0.314
202303 -0.177 115.116 -0.179
202306 -0.036 114.558 -0.037
202309 0.059 115.339 0.059
202312 0.111 114.781 0.112
202403 0.002 115.227 0.002
202406 -0.081 114.781 -0.082
202409 0.062 115.785 0.062
202412 0.176 114.893 0.178
202503 0.087 115.116 0.088
202506 0.033 114.907 0.033
202509 0.063 115.471 0.063
202512 0.048 115.832 0.048
202603 0.027 116.303 0.027

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of ¥0.07 mean?
Beijingnyuan Foods Co (SHSE:600429) has a Cyclically Adjusted FCF per Share of ¥0.07 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Beijingnyuan Foods Co and its competitors.
Is Beijingnyuan Foods Co's Cyclically Adjusted FCF per Share too high?
Beijingnyuan Foods Co's current Cyclically Adjusted FCF per Share is ¥0.07. Overall, Beijingnyuan Foods Co has a GF Score™ of 56/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Beijingnyuan Foods Co's Cyclically Adjusted FCF per Share compare to KHC and GIS?
Beijingnyuan Foods Co's Cyclically Adjusted FCF per Share of ¥0.07 can be compared against companies in the Consumer Packaged Goods industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Consumer Packaged Goods company?
A good Cyclically Adjusted FCF per Share depends on the Consumer Packaged Goods industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Beijingnyuan Foods Co and its competitors. Beijingnyuan Foods Co's current Cyclically Adjusted FCF per Share is ¥0.07. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Beijingnyuan Foods Co stock overvalued right now?
Based on GuruFocus' analysis, Beijingnyuan Foods Co (SHSE:600429) is currently considered Fairly Valued. The stock's GF Value™ is ¥3.85, compared to a current price of ¥4.02 — trading 4.4% above its estimated fair value. The current Cyclically Adjusted FCF per Share is ¥0.07. Beijingnyuan Foods Co's overall GF Score™ is 56/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Beijingnyuan Foods Co (SHSE:600429), the current Cyclically Adjusted FCF per Share is ¥0.07 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Beijingnyuan Foods Co (SHSE:600429) Overvalued in 2026?

Based on GuruFocus' analysis, Beijingnyuan Foods Co stock appears to be overvalued. The current stock price of ¥4.02 is trading 4.4% above its estimated GF Value™ of ¥3.85. GuruFocus considers Beijingnyuan Foods Co to be Fairly Valued.

Key valuation signals for SHSE:600429:

  • Cyclically Adjusted FCF per Share: ¥0.07
  • GF Value™: ¥3.85 vs. price of ¥4.02 (4.4% above fair value)
  • GF Score™: 56/100 with 5 warning signs

No single metric tells the full story. See the SHSE:600429 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Beijingnyuan Foods Co Business Description

Address No. 8 Ouchang Street, Ouhai, Daxing District, Beijing, CHN, 100085
Beijing Sanyuan Foods Co Ltd is engaged in the production and sales of milk and dairy products. The company offers processed dairy products, beverages, food, raw materials, health food, cold food and cold drinks.
56GF Score

Get the complete analysis for SHSE:600429

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

¥4.02
Price
¥3.85
GF Value