Deluxe Family Co (SHSE:600503) Cyclically Adjusted FCF per Share: ¥-0.02 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

SHSE:600503 Deluxe Family Co Ltd SHSE:600503
48 GF Score
Price ¥1.98
GF Value ¥3.86
Valuation Possible Value Trap
! 3 Warning Signs
View Full Analysis

What is Deluxe Family Co Cyclically Adjusted FCF per Share?

Deluxe Family Co SHSE:600503 +0.51% 48 Cyclically Adjusted FCF per Share is ¥-0.02 as of Mar. 2026. GuruFocus rates SHSE:600503 with a GF Score™ of 48/100 and a GF Value™ of ¥3.86 (Possible Value Trap). The stock has 3 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Deluxe Family Co's adjusted free cash flow per share for the three months ended in Mar. 2026 was ¥-0.026. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ¥-0.02 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Deluxe Family Co's average Cyclically Adjusted FCF Growth Rate was -140.00% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Deluxe Family Co was 54.20% per year. The lowest was -39.40% per year. And the median was 14.50% per year.

As of today (2026-07-28), Deluxe Family Co's current stock price is ¥1.98. Deluxe Family Co's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was ¥-0.02. Deluxe Family Co's Cyclically Adjusted Price-to-FCF of today is .

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Deluxe Family Co was 167.50. The lowest was 13.75. And the median was 37.33.


Deluxe Family Co  (SHSE:600503) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Deluxe Family Co was 167.50. The lowest was 13.75. And the median was 37.33.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Deluxe Family Co Cyclically Adjusted FCF per Share Related Terms


Deluxe Family Co Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Deluxe Family Co's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Deluxe Family Co Cyclically Adjusted FCF per Share Chart

Deluxe Family Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.18 0.14 0.07 0.04 0.00

Deluxe Family Co Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.05 0.03 0.02 0.00 -0.02

Deluxe Family Co Cyclically Adjusted FCF per Share Competitor Comparison

For the Real Estate - Development subindustry, Deluxe Family Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Deluxe Family Co Cyclically Adjusted Price-to-FCF vs Real Estate Industry

For the Real Estate industry and Real Estate sector, Deluxe Family Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Deluxe Family Co's Cyclically Adjusted Price-to-FCF falls into.


SHSE:600503
48GF Score
Deluxe Family Co Ltd SHSE:600503
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Deluxe Family Co Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Deluxe Family Co's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=-0.026/116.3033*116.3033
=-0.026

Current CPI (Mar. 2026) = 116.3033.

Deluxe Family Co Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 0.316 101.400 0.362
201609 0.011 102.400 0.012
201612 -0.036 102.600 -0.041
201703 -0.182 103.200 -0.205
201706 -0.017 103.100 -0.019
201709 -0.054 104.100 -0.060
201712 -0.043 104.500 -0.048
201803 -0.063 105.300 -0.070
201806 0.084 104.900 0.093
201809 0.300 106.600 0.327
201812 -0.022 106.500 -0.024
201903 -0.040 107.700 -0.043
201906 -0.035 107.700 -0.038
201909 -0.007 109.800 -0.007
201912 0.057 111.200 0.060
202003 -0.135 112.300 -0.140
202006 -0.018 110.400 -0.019
202009 0.258 111.700 0.269
202012 0.039 111.500 0.041
202103 -0.124 112.662 -0.128
202106 -0.028 111.769 -0.029
202109 -0.032 112.215 -0.033
202112 0.013 113.108 0.013
202203 -0.014 114.335 -0.014
202206 0.020 114.558 0.020
202209 -0.105 115.339 -0.106
202212 -0.057 115.116 -0.058
202303 -0.079 115.116 -0.080
202306 0.024 114.558 0.024
202309 0.028 115.339 0.028
202312 -0.187 114.781 -0.189
202403 -0.198 115.227 -0.200
202406 -0.024 114.781 -0.024
202409 0.042 115.785 0.042
202412 0.042 114.893 0.043
202503 -0.036 115.116 -0.036
202506 -0.007 114.907 -0.007
202509 0.092 115.471 0.093
202512 0.010 115.832 0.010
202603 -0.026 116.303 -0.026

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of ¥-0.02 mean?
Deluxe Family Co (SHSE:600503) has a Cyclically Adjusted FCF per Share of ¥-0.02 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Deluxe Family Co and its competitors.
Is Deluxe Family Co's Cyclically Adjusted FCF per Share too high?
Deluxe Family Co's current Cyclically Adjusted FCF per Share is ¥-0.02. Overall, Deluxe Family Co has a GF Score™ of 48/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does Deluxe Family Co's Cyclically Adjusted FCF per Share compare to competitors?
Deluxe Family Co's Cyclically Adjusted FCF per Share of ¥-0.02 can be compared against companies in the Real Estate industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Real Estate company?
A good Cyclically Adjusted FCF per Share depends on the Real Estate industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Deluxe Family Co and its competitors. Deluxe Family Co's current Cyclically Adjusted FCF per Share is ¥-0.02. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Deluxe Family Co stock overvalued right now?
Based on GuruFocus' analysis, Deluxe Family Co (SHSE:600503) is currently considered Possible Value Trap. The stock's GF Value™ is ¥3.86, compared to a current price of ¥1.98 — trading 48.7% below its estimated fair value. The current Cyclically Adjusted FCF per Share is ¥-0.02. Deluxe Family Co's overall GF Score™ is 48/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Deluxe Family Co (SHSE:600503), the current Cyclically Adjusted FCF per Share is ¥-0.02 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Deluxe Family Co (SHSE:600503) Overvalued in 2026?

Based on GuruFocus' analysis, Deluxe Family Co stock appears to be undervalued. The current stock price of ¥1.98 is trading 48.7% below its estimated GF Value™ of ¥3.86. GuruFocus considers Deluxe Family Co to be Possible Value Trap.

Key valuation signals for SHSE:600503:

  • Cyclically Adjusted FCF per Share: ¥-0.02
  • GF Value™: ¥3.86 vs. price of ¥1.98 (48.7% below fair value)
  • GF Score™: 48/100 with 3 warning signs

No single metric tells the full story. See the SHSE:600503 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Deluxe Family Co Business Description

Address Room 202, No. 1, Lane 968, Quxi Road, Huangpu District, Shanghai, CHN, 200336
Deluxe Family Co Ltd is engaged in real estate development. It is also involved in the architectural decoration, environmental protection and other related industries, and is expanding its commercial real estate and tourism business.
48GF Score

Get the complete analysis for SHSE:600503

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

¥1.98
Price
¥3.86
GF Value