Hainan Airport Infrastructure Co (SHSE:600515) Cyclically Adjusted FCF per Share: ¥ (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

SHSE:600515 Hainan Airport Infrastructure Co Ltd SHSE:600515
51 GF Score
Price ¥2.80
GF Value ¥4.42
Valuation Possible Value Trap
! 7 Warning Signs
View Full Analysis

What is Hainan Airport Infrastructure Co Cyclically Adjusted FCF per Share?

Hainan Airport Infrastructure Co SHSE:600515 +1.82% 51 Cyclically Adjusted FCF per Share is ¥ as of Jun. 2026. GuruFocus rates SHSE:600515 with a GF Score™ of 51/100 and a GF Value™ of ¥4.42 (Possible Value Trap). The stock has 7 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Hainan Airport Infrastructure Co's adjusted free cash flow per share for the three months ended in Jun. 2026 was ¥0.018. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ¥ for the trailing ten years ended in Jun. 2026.

During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 66.40% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 37.60% per year. During the past 10 years, the average Cyclically Adjusted FCF Growth Rate was 13.30% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Hainan Airport Infrastructure Co was 66.40% per year. The lowest was -190.50% per year. And the median was -1.50% per year.

As of today (2026-09-21), Hainan Airport Infrastructure Co's current stock price is ¥2.80. Hainan Airport Infrastructure Co's Cyclically Adjusted FCF per Share for the quarter that ended in Jun. 2026 was ¥. Hainan Airport Infrastructure Co's Cyclically Adjusted Price-to-FCF of today is .


Hainan Airport Infrastructure Co  (SHSE:600515) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Hainan Airport Infrastructure Co Cyclically Adjusted FCF per Share Related Terms


Hainan Airport Infrastructure Co Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Hainan Airport Infrastructure Co's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Hainan Airport Infrastructure Co Cyclically Adjusted FCF per Share Chart

Hainan Airport Infrastructure Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only - - - - -

Hainan Airport Infrastructure Co Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only - - - - -

Hainan Airport Infrastructure Co Cyclically Adjusted FCF per Share Competitor Comparison

For the Real Estate - Diversified subindustry, Hainan Airport Infrastructure Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Hainan Airport Infrastructure Co Cyclically Adjusted Price-to-FCF vs Real Estate Industry

For the Real Estate industry and Real Estate sector, Hainan Airport Infrastructure Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Hainan Airport Infrastructure Co's Cyclically Adjusted Price-to-FCF falls into.


SHSE:600515
51GF Score
Hainan Airport Infrastructure Co Ltd SHSE:600515
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Hainan Airport Infrastructure Co Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Hainan Airport Infrastructure Co's adjusted Free Cash Flow per Share data for the three months ended in Jun. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=0.018/116.0564*116.0564
=0.018

Current CPI (Jun. 2026) = 116.0564.

Hainan Airport Infrastructure Co Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201609 0.325 102.400 0.368
201612 -1.177 102.600 -1.331
201703 -0.066 103.200 -0.074
201706 0.435 103.100 0.490
201709 0.104 104.100 0.116
201712 -0.094 104.500 -0.104
201803 0.258 105.300 0.284
201806 0.656 104.900 0.726
201809 0.433 106.600 0.471
201812 -0.437 106.500 -0.476
201903 0.268 107.700 0.289
201906 -0.032 107.700 -0.034
201909 -0.120 109.800 -0.127
201912 0.215 111.200 0.224
202003 0.036 112.300 0.037
202006 -0.327 110.400 -0.344
202009 -0.168 111.700 -0.175
202012 0.506 111.500 0.527
202103 0.045 112.662 0.046
202106 0.102 111.769 0.106
202109 0.011 112.215 0.011
202112 -0.042 113.108 -0.043
202203 -0.098 114.335 -0.099
202206 -0.034 114.558 -0.034
202209 -0.013 115.339 -0.013
202212 -0.150 115.116 -0.151
202303 -0.028 115.116 -0.028
202306 -0.013 114.558 -0.013
202309 0.007 115.339 0.007
202312 -0.043 114.781 -0.043
202403 -0.052 115.227 -0.052
202406 0.004 114.781 0.004
202409 -0.067 115.785 -0.067
202412 0.008 114.893 0.008
202503 -0.087 115.116 -0.088
202506 -0.006 114.907 -0.006
202509 0.047 115.471 0.047
202512 0.016 115.832 0.016
202603 -0.027 116.303 -0.027
202606 0.018 116.056 0.018

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of ¥ mean?
Hainan Airport Infrastructure Co (SHSE:600515) has a Cyclically Adjusted FCF per Share of ¥ as of Jun. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Hainan Airport Infrastructure Co and its competitors.
Is Hainan Airport Infrastructure Co's Cyclically Adjusted FCF per Share too high?
Hainan Airport Infrastructure Co's current Cyclically Adjusted FCF per Share is ¥. Overall, Hainan Airport Infrastructure Co has a GF Score™ of 51/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does Hainan Airport Infrastructure Co's Cyclically Adjusted FCF per Share compare to competitors?
Hainan Airport Infrastructure Co's Cyclically Adjusted FCF per Share of ¥ can be compared against companies in the Real Estate industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Real Estate company?
A good Cyclically Adjusted FCF per Share depends on the Real Estate industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Hainan Airport Infrastructure Co and its competitors. Hainan Airport Infrastructure Co's current Cyclically Adjusted FCF per Share is ¥. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Hainan Airport Infrastructure Co stock overvalued right now?
Based on GuruFocus' analysis, Hainan Airport Infrastructure Co (SHSE:600515) is currently considered Possible Value Trap. The stock's GF Value™ is ¥4.42, compared to a current price of ¥2.80 — trading 36.7% below its estimated fair value. The current Cyclically Adjusted FCF per Share is ¥. Hainan Airport Infrastructure Co's overall GF Score™ is 51/100 with 7 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Hainan Airport Infrastructure Co (SHSE:600515), the current Cyclically Adjusted FCF per Share is ¥ as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Hainan Airport Infrastructure Co (SHSE:600515) Overvalued in 2026?

Based on GuruFocus' analysis, Hainan Airport Infrastructure Co stock appears to be undervalued. The current stock price of ¥2.80 is trading 36.7% below its estimated GF Value™ of ¥4.42. GuruFocus considers Hainan Airport Infrastructure Co to be Possible Value Trap.

Key valuation signals for SHSE:600515:

  • Cyclically Adjusted FCF per Share: ¥
  • GF Value™: ¥4.42 vs. price of ¥2.80 (36.7% below fair value)
  • GF Score™: 51/100 with 7 warning signs

No single metric tells the full story. See the SHSE:600515 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Hainan Airport Infrastructure Co Business Description

Address No. 3, Guoxing Avenue, Block C, Internet Finance Building, Meilan District, Hainan Province, Haikou, CHN, 570203
Hainan Airport Infrastructure Co Ltd engages in airport operation management, duty-free and commercial business, and real estate development and sales. The Real Estate Business segment focuses on industrial park investment and development, sales of completed residential units, office properties, and apartments, and leasing and management of industrial parks and investment properties. The Airport Business segment covers both aviation-related and non-aviation operations. The Property Management Business segment delivers essential property services along with additional value-added offerings. The Duty-free & Commercial segment is involved in island-based retail and related commercial activities. The Other business segment includes hotel management, aviation training, and associated services.
51GF Score

Get the complete analysis for SHSE:600515

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

¥2.80
Price
¥4.42
GF Value