Hainan Airport Infrastructure Co (SHSE:600515) Cyclically Adjusted FCF per Share: ¥-0.16 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

SHSE:600515 Hainan Airport Infrastructure Co Ltd SHSE:600515
57 GF Score
Price ¥2.95
GF Value ¥4.39
Valuation Possible Value Trap
! 7 Warning Signs
View Full Analysis

What is Hainan Airport Infrastructure Co Cyclically Adjusted FCF per Share?

Hainan Airport Infrastructure Co SHSE:600515 -1.01% 57 Cyclically Adjusted FCF per Share is ¥-0.16 as of Mar. 2026. GuruFocus rates SHSE:600515 with a GF Score™ of 57/100 and a GF Value™ of ¥4.39 (Possible Value Trap). The stock has 7 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Hainan Airport Infrastructure Co's adjusted free cash flow per share for the three months ended in Mar. 2026 was ¥-0.027. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ¥-0.16 for the trailing ten years ended in Mar. 2026.

During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 66.40% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 37.60% per year. During the past 10 years, the average Cyclically Adjusted FCF Growth Rate was 13.30% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Hainan Airport Infrastructure Co was 66.40% per year. The lowest was -186.00% per year. And the median was -1.50% per year.

As of today (2026-08-05), Hainan Airport Infrastructure Co's current stock price is ¥2.95. Hainan Airport Infrastructure Co's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was ¥-0.16. Hainan Airport Infrastructure Co's Cyclically Adjusted Price-to-FCF of today is .


Hainan Airport Infrastructure Co  (SHSE:600515) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Hainan Airport Infrastructure Co Cyclically Adjusted FCF per Share Related Terms


Hainan Airport Infrastructure Co Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Hainan Airport Infrastructure Co's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Hainan Airport Infrastructure Co Cyclically Adjusted FCF per Share Chart

Hainan Airport Infrastructure Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only -4.83 -4.73 -4.73 -4.79 -0.18

Hainan Airport Infrastructure Co Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -4.82 -4.82 -5.68 -0.18 -0.16

Hainan Airport Infrastructure Co Cyclically Adjusted FCF per Share Competitor Comparison

For the Real Estate - Diversified subindustry, Hainan Airport Infrastructure Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Hainan Airport Infrastructure Co Cyclically Adjusted Price-to-FCF vs Real Estate Industry

For the Real Estate industry and Real Estate sector, Hainan Airport Infrastructure Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Hainan Airport Infrastructure Co's Cyclically Adjusted Price-to-FCF falls into.


SHSE:600515
57GF Score
Hainan Airport Infrastructure Co Ltd SHSE:600515
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Hainan Airport Infrastructure Co Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Hainan Airport Infrastructure Co's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=-0.027/116.3033*116.3033
=-0.027

Current CPI (Mar. 2026) = 116.3033.

Hainan Airport Infrastructure Co Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 -0.656 101.400 -0.752
201609 0.733 102.400 0.833
201612 -3.234 102.600 -3.666
201703 -0.110 103.200 -0.124
201706 0.660 103.100 0.745
201709 0.119 104.100 0.133
201712 0.217 104.500 0.242
201803 0.380 105.300 0.420
201806 0.975 104.900 1.081
201809 0.670 106.600 0.731
201812 -0.683 106.500 -0.746
201903 0.407 107.700 0.440
201906 -0.054 107.700 -0.058
201909 -0.183 109.800 -0.194
201912 0.321 111.200 0.336
202003 0.055 112.300 0.057
202006 -0.497 110.400 -0.524
202009 -0.256 111.700 -0.267
202012 0.260 111.500 0.271
202103 0.069 112.662 0.071
202106 0.023 111.769 0.024
202109 0.005 112.215 0.005
202112 -0.042 113.108 -0.043
202203 -0.098 114.335 -0.100
202206 -0.038 114.558 -0.039
202209 -0.014 115.339 -0.014
202212 -0.168 115.116 -0.170
202303 -0.029 115.116 -0.029
202306 -0.017 114.558 -0.017
202309 0.006 115.339 0.006
202312 -0.057 114.781 -0.058
202403 -0.053 115.227 -0.053
202406 0.003 114.781 0.003
202409 -0.075 115.785 -0.075
202412 0.005 114.893 0.005
202503 -0.088 115.116 -0.089
202506 -0.010 114.907 -0.010
202509 0.045 115.471 0.045
202512 0.016 115.832 0.016
202603 -0.027 116.303 -0.027

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of ¥-0.16 mean?
Hainan Airport Infrastructure Co (SHSE:600515) has a Cyclically Adjusted FCF per Share of ¥-0.16 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Hainan Airport Infrastructure Co and its competitors.
Is Hainan Airport Infrastructure Co's Cyclically Adjusted FCF per Share too high?
Hainan Airport Infrastructure Co's current Cyclically Adjusted FCF per Share is ¥-0.16. Overall, Hainan Airport Infrastructure Co has a GF Score™ of 57/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does Hainan Airport Infrastructure Co's Cyclically Adjusted FCF per Share compare to competitors?
Hainan Airport Infrastructure Co's Cyclically Adjusted FCF per Share of ¥-0.16 can be compared against companies in the Real Estate industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Real Estate company?
A good Cyclically Adjusted FCF per Share depends on the Real Estate industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Hainan Airport Infrastructure Co and its competitors. Hainan Airport Infrastructure Co's current Cyclically Adjusted FCF per Share is ¥-0.16. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Hainan Airport Infrastructure Co stock overvalued right now?
Based on GuruFocus' analysis, Hainan Airport Infrastructure Co (SHSE:600515) is currently considered Possible Value Trap. The stock's GF Value™ is ¥4.39, compared to a current price of ¥2.95 — trading 32.8% below its estimated fair value. The current Cyclically Adjusted FCF per Share is ¥-0.16. Hainan Airport Infrastructure Co's overall GF Score™ is 57/100 with 7 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Hainan Airport Infrastructure Co (SHSE:600515), the current Cyclically Adjusted FCF per Share is ¥-0.16 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Hainan Airport Infrastructure Co (SHSE:600515) Overvalued in 2026?

Based on GuruFocus' analysis, Hainan Airport Infrastructure Co stock appears to be undervalued. The current stock price of ¥2.95 is trading 32.8% below its estimated GF Value™ of ¥4.39. GuruFocus considers Hainan Airport Infrastructure Co to be Possible Value Trap.

Key valuation signals for SHSE:600515:

  • Cyclically Adjusted FCF per Share: ¥-0.16
  • GF Value™: ¥4.39 vs. price of ¥2.95 (32.8% below fair value)
  • GF Score™: 57/100 with 7 warning signs

No single metric tells the full story. See the SHSE:600515 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Hainan Airport Infrastructure Co Business Description

Address No. 3, Guoxing Avenue, Block C, Internet Finance Building, Meilan District, Hainan Province, Haikou, CHN, 570203
Hainan Airport Infrastructure Co Ltd engages in airport operation management, duty-free and commercial business, and real estate development and sales. The Real Estate Business segment focuses on industrial park investment and development, sales of completed residential units, office properties, and apartments, and leasing and management of industrial parks and investment properties. The Airport Business segment covers both aviation-related and non-aviation operations. The Property Management Business segment delivers essential property services along with additional value-added offerings. The Duty-free & Commercial segment is involved in island-based retail and related commercial activities. The Other business segment includes hotel management, aviation training, and associated services.
57GF Score

Get the complete analysis for SHSE:600515

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

¥2.95
Price
¥4.39
GF Value