Lionhead Technology Development Co (SHSE:600539) Cyclically Adjusted FCF per Share: ¥-0.07 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

SHSE:600539 Lionhead Technology Development Co Ltd SHSE:600539
42 GF Score
Price ¥14.30
GF Value ¥5.82
Valuation Significantly Overvalued
! 4 Warning Signs
View Full Analysis

What is Lionhead Technology Development Co Cyclically Adjusted FCF per Share?

Lionhead Technology Development Co SHSE:600539 -4.41% 42 Cyclically Adjusted FCF per Share is ¥-0.07 as of Mar. 2026. GuruFocus rates SHSE:600539 with a GF Score™ of 42/100 and a GF Value™ of ¥5.82 (Significantly Overvalued). The stock has 4 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Lionhead Technology Development Co's adjusted free cash flow per share for the three months ended in Mar. 2026 was ¥0.011. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ¥-0.07 for the trailing ten years ended in Mar. 2026.

During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 36.30% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 33.70% per year. During the past 10 years, the average Cyclically Adjusted FCF Growth Rate was 12.00% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Lionhead Technology Development Co was 51.00% per year. The lowest was -66.30% per year. And the median was -8.00% per year.

As of today (2026-08-13), Lionhead Technology Development Co's current stock price is ¥14.30. Lionhead Technology Development Co's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was ¥-0.07. Lionhead Technology Development Co's Cyclically Adjusted Price-to-FCF of today is .


Lionhead Technology Development Co  (SHSE:600539) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Lionhead Technology Development Co Cyclically Adjusted FCF per Share Related Terms


Lionhead Technology Development Co Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Lionhead Technology Development Co's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Lionhead Technology Development Co Cyclically Adjusted FCF per Share Chart

Lionhead Technology Development Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only -0.34 -0.31 -0.15 -0.04 -0.08

Lionhead Technology Development Co Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -0.03 -0.02 -0.05 -0.08 -0.07

SHSE:600539 vs CRH, VMC, MLM: Cyclically Adjusted FCF per Share Comparison

For the Building Materials subindustry, Lionhead Technology Development Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Lionhead Technology Development Co Cyclically Adjusted Price-to-FCF vs Building Materials Industry

For the Building Materials industry and Basic Materials sector, Lionhead Technology Development Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Lionhead Technology Development Co's Cyclically Adjusted Price-to-FCF falls into.


SHSE:600539
42GF Score
Lionhead Technology Development Co Ltd SHSE:600539
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Lionhead Technology Development Co Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Lionhead Technology Development Co's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=0.011/116.3033*116.3033
=0.011

Current CPI (Mar. 2026) = 116.3033.

Lionhead Technology Development Co Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 -0.021 101.400 -0.024
201609 -0.030 102.400 -0.034
201612 -0.267 102.600 -0.303
201703 -0.027 103.200 -0.030
201706 -0.070 103.100 -0.079
201709 0.004 104.100 0.004
201712 0.071 104.500 0.079
201803 -0.015 105.300 -0.017
201806 0.004 104.900 0.004
201809 0.011 106.600 0.012
201812 0.024 106.500 0.026
201903 -0.007 107.700 -0.008
201906 -0.002 107.700 -0.002
201909 0.026 109.800 0.028
201912 -0.010 111.200 -0.010
202003 0.007 112.300 0.007
202006 0.024 110.400 0.025
202009 -0.118 111.700 -0.123
202012 0.257 111.500 0.268
202103 0.008 112.662 0.008
202106 -0.008 111.769 -0.008
202109 -0.161 112.215 -0.167
202112 0.058 113.108 0.060
202203 0.212 114.335 0.216
202206 -0.281 114.558 -0.285
202209 -0.118 115.339 -0.119
202212 0.407 115.116 0.411
202303 -0.131 115.116 -0.132
202306 -0.329 114.558 -0.334
202309 -0.088 115.339 -0.089
202312 0.109 114.781 0.110
202403 0.115 115.227 0.116
202406 -0.027 114.781 -0.027
202409 -0.281 115.785 -0.282
202412 0.184 114.893 0.186
202503 0.088 115.116 0.089
202506 -0.023 114.907 -0.023
202509 -0.223 115.471 -0.225
202512 -0.044 115.832 -0.044
202603 0.011 116.303 0.011

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of ¥-0.07 mean?
Lionhead Technology Development Co (SHSE:600539) has a Cyclically Adjusted FCF per Share of ¥-0.07 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Lionhead Technology Development Co and its competitors.
Is Lionhead Technology Development Co's Cyclically Adjusted FCF per Share too high?
Lionhead Technology Development Co's current Cyclically Adjusted FCF per Share is ¥-0.07. Overall, Lionhead Technology Development Co has a GF Score™ of 42/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Lionhead Technology Development Co's Cyclically Adjusted FCF per Share compare to CRH and VMC?
Lionhead Technology Development Co's Cyclically Adjusted FCF per Share of ¥-0.07 can be compared against companies in the Building Materials industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Building Materials company?
A good Cyclically Adjusted FCF per Share depends on the Building Materials industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Lionhead Technology Development Co and its competitors. Lionhead Technology Development Co's current Cyclically Adjusted FCF per Share is ¥-0.07. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Lionhead Technology Development Co stock overvalued right now?
Based on GuruFocus' analysis, Lionhead Technology Development Co (SHSE:600539) is currently considered Significantly Overvalued. The stock's GF Value™ is ¥5.82, compared to a current price of ¥14.30 — trading 145.7% above its estimated fair value. The current Cyclically Adjusted FCF per Share is ¥-0.07. Lionhead Technology Development Co's overall GF Score™ is 42/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Lionhead Technology Development Co (SHSE:600539), the current Cyclically Adjusted FCF per Share is ¥-0.07 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Lionhead Technology Development Co (SHSE:600539) Overvalued in 2026?

Based on GuruFocus' analysis, Lionhead Technology Development Co stock appears to be overvalued. The current stock price of ¥14.30 is trading 145.7% above its estimated GF Value™ of ¥5.82. GuruFocus considers Lionhead Technology Development Co to be Significantly Overvalued.

Key valuation signals for SHSE:600539:

  • Cyclically Adjusted FCF per Share: ¥-0.07
  • GF Value™: ¥5.82 vs. price of ¥14.30 (145.7% above fair value)
  • GF Score™: 42/100 with 4 warning signs

No single metric tells the full story. See the SHSE:600539 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Lionhead Technology Development Co Business Description

Address No. 51, Binhe West Road, Xinghua Street, No. 0201, 1st-2nd Floor, Building 3, Wanberin District, Shanxi Province, Taiyuan, CHN, 030027
Lionhead Technology Development Co Ltd is engaged in the e-commerce business. E-commerce distribution business refers to obtaining authorization from brand companies or their authorized agents in some or all channels in the field of e-commerce, and the company purchases products from brand companies, opens stores on third-party e-commerce platforms under its own name within the scope of authorization, and sells to end consumers, or sells to third-party e-commerce platforms such as JD.com, Tmall Supermarket, and other distributors.
42GF Score

Get the complete analysis for SHSE:600539

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

¥14.30
Price
¥5.82
GF Value