Xiamen Tungsten Co (SHSE:600549) Cyclically Adjusted FCF per Share: ¥-0.17 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

SHSE:600549 Xiamen Tungsten Co Ltd SHSE:600549
80 GF Score
Price ¥45.00
GF Value ¥30.93
Valuation Significantly Overvalued
! 3 Warning Signs
View Full Analysis

What is Xiamen Tungsten Co Cyclically Adjusted FCF per Share?

Xiamen Tungsten Co SHSE:600549 80 Cyclically Adjusted FCF per Share is ¥-0.17 as of Mar. 2026. GuruFocus rates SHSE:600549 with a GF Score™ of 80/100 and a GF Value™ of ¥30.93 (Significantly Overvalued). The stock has 3 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Xiamen Tungsten Co's adjusted free cash flow per share for the three months ended in Mar. 2026 was ¥-1.952. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ¥-0.17 for the trailing ten years ended in Mar. 2026.

Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

As of today (2026-07-30), Xiamen Tungsten Co's current stock price is ¥45.00. Xiamen Tungsten Co's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was ¥-0.17. Xiamen Tungsten Co's Cyclically Adjusted Price-to-FCF of today is .

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Xiamen Tungsten Co was 2466.67. The lowest was 101.38. And the median was 180.00.


Xiamen Tungsten Co  (SHSE:600549) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Xiamen Tungsten Co was 2466.67. The lowest was 101.38. And the median was 180.00.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Xiamen Tungsten Co Cyclically Adjusted FCF per Share Related Terms


Xiamen Tungsten Co Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Xiamen Tungsten Co's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Xiamen Tungsten Co Cyclically Adjusted FCF per Share Chart

Xiamen Tungsten Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only -0.06 -0.28 -0.32 -0.18 0.03

Xiamen Tungsten Co Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -0.12 -0.06 -0.03 0.03 -0.17

Xiamen Tungsten Co Cyclically Adjusted FCF per Share Competitor Comparison

For the Other Industrial Metals & Mining subindustry, Xiamen Tungsten Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Xiamen Tungsten Co Cyclically Adjusted Price-to-FCF vs Metals & Mining Industry

For the Metals & Mining industry and Basic Materials sector, Xiamen Tungsten Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Xiamen Tungsten Co's Cyclically Adjusted Price-to-FCF falls into.


SHSE:600549
80GF Score
Xiamen Tungsten Co Ltd SHSE:600549
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Xiamen Tungsten Co Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Xiamen Tungsten Co's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=-1.952/116.3033*116.3033
=-1.952

Current CPI (Mar. 2026) = 116.3033.

Xiamen Tungsten Co Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 0.066 101.400 0.076
201609 0.372 102.400 0.423
201612 0.078 102.600 0.088
201703 -0.473 103.200 -0.533
201706 -0.262 103.100 -0.296
201709 -0.234 104.100 -0.261
201712 -0.235 104.500 -0.262
201803 -0.574 105.300 -0.634
201806 -0.533 104.900 -0.591
201809 -0.128 106.600 -0.140
201812 0.461 106.500 0.503
201903 -0.421 107.700 -0.455
201906 -0.096 107.700 -0.104
201909 0.531 109.800 0.562
201912 0.217 111.200 0.227
202003 -0.072 112.300 -0.075
202006 0.654 110.400 0.689
202009 0.105 111.700 0.109
202012 -0.224 111.500 -0.234
202103 -0.263 112.662 -0.272
202106 0.540 111.769 0.562
202109 0.186 112.215 0.193
202112 -0.698 113.108 -0.718
202203 -0.664 114.335 -0.675
202206 0.198 114.558 0.201
202209 -0.973 115.339 -0.981
202212 -0.049 115.116 -0.050
202303 -0.278 115.116 -0.281
202306 0.234 114.558 0.238
202309 0.377 115.339 0.380
202312 1.213 114.781 1.229
202403 -0.015 115.227 -0.015
202406 0.550 114.781 0.557
202409 -0.026 115.785 -0.026
202412 0.143 114.893 0.145
202503 -0.499 115.116 -0.504
202506 0.506 114.907 0.512
202509 0.759 115.471 0.764
202512 -0.147 115.832 -0.148
202603 -1.952 116.303 -1.952

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of ¥-0.17 mean?
Xiamen Tungsten Co (SHSE:600549) has a Cyclically Adjusted FCF per Share of ¥-0.17 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Xiamen Tungsten Co and its competitors.
Is Xiamen Tungsten Co's Cyclically Adjusted FCF per Share too high?
Xiamen Tungsten Co's current Cyclically Adjusted FCF per Share is ¥-0.17. Overall, Xiamen Tungsten Co has a GF Score™ of 80/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Xiamen Tungsten Co's Cyclically Adjusted FCF per Share compare to competitors?
Xiamen Tungsten Co's Cyclically Adjusted FCF per Share of ¥-0.17 can be compared against companies in the Metals & Mining industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Metals & Mining company?
A good Cyclically Adjusted FCF per Share depends on the Metals & Mining industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Xiamen Tungsten Co and its competitors. Xiamen Tungsten Co's current Cyclically Adjusted FCF per Share is ¥-0.17. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Xiamen Tungsten Co stock overvalued right now?
Based on GuruFocus' analysis, Xiamen Tungsten Co (SHSE:600549) is currently considered Significantly Overvalued. The stock's GF Value™ is ¥30.93, compared to a current price of ¥45.00 — trading 45.5% above its estimated fair value. The current Cyclically Adjusted FCF per Share is ¥-0.17. Xiamen Tungsten Co's overall GF Score™ is 80/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Xiamen Tungsten Co (SHSE:600549), the current Cyclically Adjusted FCF per Share is ¥-0.17 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Xiamen Tungsten Co (SHSE:600549) Overvalued in 2026?

Based on GuruFocus' analysis, Xiamen Tungsten Co stock appears to be overvalued. The current stock price of ¥45.00 is trading 45.5% above its estimated GF Value™ of ¥30.93. GuruFocus considers Xiamen Tungsten Co to be Significantly Overvalued.

Key valuation signals for SHSE:600549:

  • Cyclically Adjusted FCF per Share: ¥-0.17
  • GF Value™: ¥30.93 vs. price of ¥45.00 (45.5% above fair value)
  • GF Score™: 80/100 with 3 warning signs

No single metric tells the full story. See the SHSE:600549 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Xiamen Tungsten Co Business Description

Address No. 81, Zhanhong Road, Floor 21-22, Tower A, Tefang Portman Fortune Center, Fujian Province, Xiamen, CHN, 361009
Xiamen Tungsten Co Ltd engages in the sale of tungsten, molybdenum, rare earth, and new energy materials in China. The company operates its businesses through four segments. The Tungsten, Molybdenum and Other Nonferrous Metal Products segment focuses on activities such as tungsten ore extraction, smelting, production of tungsten powder and wire, and processing of cemented carbide. The Rare Earth Business segment covers the extraction of rare earth minerals, their smelting and separation, and processing of rare earth-based products. The Battery Materials segment is involved in developing, producing, and marketing materials used in new energy batteries. The Real Estate & Supporting Management segment manages real estate development projects and provides related operational support services.
80GF Score

Get the complete analysis for SHSE:600549

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

¥45.00
Price
¥30.93
GF Value