Shinva Medical Instrument Co (SHSE:600587) Cyclically Adjusted FCF per Share: ¥0.78 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

SHSE:600587 Shinva Medical Instrument Co Ltd SHSE:600587
58 GF Score
Price ¥12.89
GF Value ¥15.62
Valuation Modestly Undervalued
! 4 Warning Signs
View Full Analysis

What is Shinva Medical Instrument Co Cyclically Adjusted FCF per Share?

Shinva Medical Instrument Co SHSE:600587 +1.74% 58 Cyclically Adjusted FCF per Share is ¥0.78 as of Mar. 2026. GuruFocus rates SHSE:600587 with a GF Score™ of 58/100 and a GF Value™ of ¥15.62 (Modestly Undervalued). The stock has 4 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Shinva Medical Instrument Co's adjusted free cash flow per share for the three months ended in Mar. 2026 was ¥0.079. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ¥0.78 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Shinva Medical Instrument Co's average Cyclically Adjusted FCF Growth Rate was 66.00% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 100.00% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Shinva Medical Instrument Co was 100.00% per year. The lowest was -58.70% per year. And the median was -7.15% per year.

As of today (2026-07-29), Shinva Medical Instrument Co's current stock price is ¥12.89. Shinva Medical Instrument Co's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was ¥0.78. Shinva Medical Instrument Co's Cyclically Adjusted Price-to-FCF of today is 16.53.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Shinva Medical Instrument Co was 302.22. The lowest was 14.87. And the median was 39.66.


Shinva Medical Instrument Co  (SHSE:600587) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Shinva Medical Instrument Co's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=12.89/0.78
=16.53

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Shinva Medical Instrument Co was 302.22. The lowest was 14.87. And the median was 39.66.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Shinva Medical Instrument Co Cyclically Adjusted FCF per Share Related Terms


Shinva Medical Instrument Co Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Shinva Medical Instrument Co's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Shinva Medical Instrument Co Cyclically Adjusted FCF per Share Chart

Shinva Medical Instrument Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.08 0.34 0.46 0.64

Shinva Medical Instrument Co Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.47 0.58 0.60 0.64 0.78

SHSE:600587 vs ABT, SYK, MDT: Cyclically Adjusted FCF per Share Comparison

For the Medical Devices subindustry, Shinva Medical Instrument Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Shinva Medical Instrument Co Cyclically Adjusted Price-to-FCF vs Medical Devices & Instruments Industry

For the Medical Devices & Instruments industry and Healthcare sector, Shinva Medical Instrument Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Shinva Medical Instrument Co's Cyclically Adjusted Price-to-FCF falls into.


SHSE:600587
58GF Score
Shinva Medical Instrument Co Ltd SHSE:600587
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Shinva Medical Instrument Co Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Shinva Medical Instrument Co's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=0.079/116.3033*116.3033
=0.079

Current CPI (Mar. 2026) = 116.3033.

Shinva Medical Instrument Co Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 0.180 101.400 0.206
201609 -0.057 102.400 -0.065
201612 -0.037 102.600 -0.042
201703 -0.396 103.200 -0.446
201706 0.354 103.100 0.399
201709 -0.107 104.100 -0.120
201712 0.975 104.500 1.085
201803 -0.884 105.300 -0.976
201806 0.326 104.900 0.361
201809 0.279 106.600 0.304
201812 0.199 106.500 0.217
201903 0.039 107.700 0.042
201906 0.156 107.700 0.168
201909 0.140 109.800 0.148
201912 0.451 111.200 0.472
202003 -0.064 112.300 -0.066
202006 0.644 110.400 0.678
202009 0.358 111.700 0.373
202012 0.839 111.500 0.875
202103 0.528 112.662 0.545
202106 1.406 111.769 1.463
202109 0.244 112.215 0.253
202112 -0.040 113.108 -0.041
202203 -0.718 114.335 -0.730
202206 0.446 114.558 0.453
202209 -0.075 115.339 -0.076
202212 0.619 115.116 0.625
202303 -0.164 115.116 -0.166
202306 0.380 114.558 0.386
202309 -0.400 115.339 -0.403
202312 1.066 114.781 1.080
202403 -0.505 115.227 -0.510
202406 0.725 114.781 0.735
202409 -0.461 115.785 -0.463
202412 0.403 114.893 0.408
202503 -0.564 115.116 -0.570
202506 0.545 114.907 0.552
202509 -0.127 115.471 -0.128
202512 0.652 115.832 0.655
202603 0.079 116.303 0.079

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of ¥0.78 mean?
Shinva Medical Instrument Co (SHSE:600587) has a Cyclically Adjusted FCF per Share of ¥0.78 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Shinva Medical Instrument Co and its competitors.
Is Shinva Medical Instrument Co's Cyclically Adjusted FCF per Share too high?
Shinva Medical Instrument Co's current Cyclically Adjusted FCF per Share is ¥0.78. Overall, Shinva Medical Instrument Co has a GF Score™ of 58/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Shinva Medical Instrument Co's Cyclically Adjusted FCF per Share compare to ABT and SYK?
Shinva Medical Instrument Co's Cyclically Adjusted FCF per Share of ¥0.78 can be compared against companies in the Medical Devices & Instruments industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Medical Devices & Instruments company?
A good Cyclically Adjusted FCF per Share depends on the Medical Devices & Instruments industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Shinva Medical Instrument Co and its competitors. Shinva Medical Instrument Co's current Cyclically Adjusted FCF per Share is ¥0.78. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Shinva Medical Instrument Co stock overvalued right now?
Based on GuruFocus' analysis, Shinva Medical Instrument Co (SHSE:600587) is currently considered Modestly Undervalued. The stock's GF Value™ is ¥15.62, compared to a current price of ¥12.89 — trading 17.5% below its estimated fair value. The current Cyclically Adjusted FCF per Share is ¥0.78. Shinva Medical Instrument Co's overall GF Score™ is 58/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Shinva Medical Instrument Co (SHSE:600587), the current Cyclically Adjusted FCF per Share is ¥0.78 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Shinva Medical Instrument Co (SHSE:600587) Overvalued in 2026?

Based on GuruFocus' analysis, Shinva Medical Instrument Co stock appears to be undervalued. The current stock price of ¥12.89 is trading 17.5% below its estimated GF Value™ of ¥15.62. GuruFocus considers Shinva Medical Instrument Co to be Modestly Undervalued.

Key valuation signals for SHSE:600587:

  • Cyclically Adjusted FCF per Share: ¥0.78
  • GF Value™: ¥15.62 vs. price of ¥12.89 (17.5% below fair value)
  • GF Score™: 58/100 with 4 warning signs

No single metric tells the full story. See the SHSE:600587 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Shinva Medical Instrument Co Business Description

Address Xinhua Medical Technology Park, New and High-Technology Development Zone, Shandong, Zibo, CHN, 255086
Shinva Medical Instrument Co Ltd manufactures medical instruments in China. Its main products include sterilizers and testing products, radiotherapy and digital diagnosis equipment, surgical instruments and pharmaceutical machinery.
58GF Score

Get the complete analysis for SHSE:600587

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

¥12.89
Price
¥15.62
GF Value