Tsingtao Brewery Co (SHSE:600600) Cyclically Adjusted FCF per Share: ¥2.17 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

SHSE:600600 Tsingtao Brewery Co Ltd SHSE:600600
93 GF Score
Price ¥57.45
GF Value ¥71.18
Valuation Modestly Undervalued
! 2 Warning Signs
View Full Analysis

What is Tsingtao Brewery Co Cyclically Adjusted FCF per Share?

Tsingtao Brewery Co SHSE:600600 +3.40% 93 Cyclically Adjusted FCF per Share is ¥2.17 as of Mar. 2026. GuruFocus rates SHSE:600600 with a GF Score™ of 93/100 and a GF Value™ of ¥71.18 (Modestly Undervalued). The stock has 2 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Tsingtao Brewery Co's adjusted free cash flow per share for the three months ended in Mar. 2026 was ¥1.744. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ¥2.17 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Tsingtao Brewery Co's average Cyclically Adjusted FCF Growth Rate was 8.50% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 4.80% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 9.60% per year. During the past 10 years, the average Cyclically Adjusted FCF Growth Rate was 11.10% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Tsingtao Brewery Co was 18.00% per year. The lowest was -3.40% per year. And the median was 8.40% per year.

As of today (2026-07-30), Tsingtao Brewery Co's current stock price is ¥57.45. Tsingtao Brewery Co's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was ¥2.17. Tsingtao Brewery Co's Cyclically Adjusted Price-to-FCF of today is 26.47.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Tsingtao Brewery Co was 84.52. The lowest was 23.41. And the median was 39.86.


Tsingtao Brewery Co  (SHSE:600600) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Tsingtao Brewery Co's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=57.45/2.17
=26.47

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Tsingtao Brewery Co was 84.52. The lowest was 23.41. And the median was 39.86.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Tsingtao Brewery Co Cyclically Adjusted FCF per Share Related Terms


Tsingtao Brewery Co Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Tsingtao Brewery Co's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Tsingtao Brewery Co Cyclically Adjusted FCF per Share Chart

Tsingtao Brewery Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1.65 1.84 1.80 2.04 2.12

Tsingtao Brewery Co Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 2.00 2.02 2.05 2.12 2.17

SHSE:600600 vs STZ: Cyclically Adjusted FCF per Share Comparison

For the Beverages - Brewers subindustry, Tsingtao Brewery Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Tsingtao Brewery Co Cyclically Adjusted Price-to-FCF vs Beverages - Alcoholic Industry

For the Beverages - Alcoholic industry and Consumer Defensive sector, Tsingtao Brewery Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Tsingtao Brewery Co's Cyclically Adjusted Price-to-FCF falls into.


SHSE:600600
93GF Score
Tsingtao Brewery Co Ltd SHSE:600600
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Tsingtao Brewery Co Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Tsingtao Brewery Co's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=1.744/116.3033*116.3033
=1.744

Current CPI (Mar. 2026) = 116.3033.

Tsingtao Brewery Co Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 1.336 101.400 1.532
201609 0.417 102.400 0.474
201612 -1.352 102.600 -1.533
201703 1.031 103.200 1.162
201706 1.316 103.100 1.485
201709 0.429 104.100 0.479
201712 -1.723 104.500 -1.918
201803 1.726 105.300 1.906
201806 1.119 104.900 1.241
201809 0.787 106.600 0.859
201812 -1.242 106.500 -1.356
201903 1.125 107.700 1.215
201906 1.353 107.700 1.461
201909 0.252 109.800 0.267
201912 -0.612 111.200 -0.640
202003 0.297 112.300 0.308
202006 2.971 110.400 3.130
202009 0.403 111.700 0.420
202012 -0.963 111.500 -1.004
202103 1.590 112.662 1.641
202106 1.590 111.769 1.655
202109 0.520 112.215 0.539
202112 -0.456 113.108 -0.469
202203 0.381 114.335 0.388
202206 2.477 114.558 2.515
202209 0.595 115.339 0.600
202212 -1.185 115.116 -1.197
202303 1.155 115.116 1.167
202306 1.745 114.558 1.772
202309 0.038 115.339 0.038
202312 -2.091 114.781 -2.119
202403 1.679 115.227 1.695
202406 1.742 114.781 1.765
202409 -0.006 115.785 -0.006
202412 -1.207 114.893 -1.222
202503 0.946 115.116 0.956
202506 1.876 114.907 1.899
202509 0.296 115.471 0.298
202512 -1.403 115.832 -1.409
202603 1.744 116.303 1.744

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of ¥2.17 mean?
Tsingtao Brewery Co (SHSE:600600) has a Cyclically Adjusted FCF per Share of ¥2.17 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Tsingtao Brewery Co and its competitors.
Is Tsingtao Brewery Co's Cyclically Adjusted FCF per Share too high?
Tsingtao Brewery Co's current Cyclically Adjusted FCF per Share is ¥2.17. Overall, Tsingtao Brewery Co has a GF Score™ of 93/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Tsingtao Brewery Co's Cyclically Adjusted FCF per Share compare to STZ?
Tsingtao Brewery Co's Cyclically Adjusted FCF per Share of ¥2.17 can be compared against companies in the Beverages - Alcoholic industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Beverages - Alcoholic company?
A good Cyclically Adjusted FCF per Share depends on the Beverages - Alcoholic industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Tsingtao Brewery Co and its competitors. Tsingtao Brewery Co's current Cyclically Adjusted FCF per Share is ¥2.17. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Tsingtao Brewery Co stock overvalued right now?
Based on GuruFocus' analysis, Tsingtao Brewery Co (SHSE:600600) is currently considered Modestly Undervalued. The stock's GF Value™ is ¥71.18, compared to a current price of ¥57.45 — trading 19.3% below its estimated fair value. The current Cyclically Adjusted FCF per Share is ¥2.17. Tsingtao Brewery Co's overall GF Score™ is 93/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Tsingtao Brewery Co (SHSE:600600), the current Cyclically Adjusted FCF per Share is ¥2.17 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Tsingtao Brewery Co (SHSE:600600) Overvalued in 2026?

Based on GuruFocus' analysis, Tsingtao Brewery Co stock appears to be undervalued. The current stock price of ¥57.45 is trading 19.3% below its estimated GF Value™ of ¥71.18. GuruFocus considers Tsingtao Brewery Co to be Modestly Undervalued.

Key valuation signals for SHSE:600600:

  • Cyclically Adjusted FCF per Share: ¥2.17
  • GF Value™: ¥71.18 vs. price of ¥57.45 (19.3% below fair value)
  • GF Score™: 93/100 with 2 warning signs

No single metric tells the full story. See the SHSE:600600 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Tsingtao Brewery Co Business Description

Address No. 35, Donghai West Road, Tsingtao Beer Tower, Shandong Province, Qingdao, CHN, 266071
With over 100 years of history, Tsingtao Brewery has become one of the leading brewers in China with its core Tsingtao brand. The company commands a dominant position in its core market, Shandong province, which contributed close to 60% of its revenue and net profit in 2024. Unlike other major brewers, Tsingtao Brewery's brand umbrellas consist entirely of domestic brands. The Tsingtao brand has a mid-range to high-end market positioning and contributed over half of its volume whereas the mass market Laoshan brand targets the mainstream segment, with a declining volume mix as the company sought to premiumize its portfolio.
93GF Score

Get the complete analysis for SHSE:600600

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

¥57.45
Price
¥71.18
GF Value