Wuxi Taiji Industry Co (SHSE:600667) Cyclically Adjusted FCF per Share: ¥0.35 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

SHSE:600667 Wuxi Taiji Industry Co Ltd SHSE:600667
53 GF Score
Price ¥17.23
GF Value ¥7.35
Valuation Significantly Overvalued
! 5 Warning Signs
View Full Analysis

What is Wuxi Taiji Industry Co Cyclically Adjusted FCF per Share?

Wuxi Taiji Industry Co SHSE:600667 +10.03% 53 Cyclically Adjusted FCF per Share is ¥0.35 as of Mar. 2026. GuruFocus rates SHSE:600667 with a GF Score™ of 53/100 and a GF Value™ of ¥7.35 (Significantly Overvalued). The stock has 5 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Wuxi Taiji Industry Co's adjusted free cash flow per share for the three months ended in Mar. 2026 was ¥-0.216. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ¥0.35 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Wuxi Taiji Industry Co's average Cyclically Adjusted FCF Growth Rate was 20.70% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 11.40% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 31.70% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Wuxi Taiji Industry Co was 51.80% per year. The lowest was -162.10% per year. And the median was 2.20% per year.

As of today (2026-08-01), Wuxi Taiji Industry Co's current stock price is ¥17.23. Wuxi Taiji Industry Co's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was ¥0.35. Wuxi Taiji Industry Co's Cyclically Adjusted Price-to-FCF of today is 49.23.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Wuxi Taiji Industry Co was 503.00. The lowest was 21.07. And the median was 44.27.


Wuxi Taiji Industry Co  (SHSE:600667) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Wuxi Taiji Industry Co's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=17.23/0.35
=49.23

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Wuxi Taiji Industry Co was 503.00. The lowest was 21.07. And the median was 44.27.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Wuxi Taiji Industry Co Cyclically Adjusted FCF per Share Related Terms


Wuxi Taiji Industry Co Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Wuxi Taiji Industry Co's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Wuxi Taiji Industry Co Cyclically Adjusted FCF per Share Chart

Wuxi Taiji Industry Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.15 0.21 0.21 0.27 0.29

Wuxi Taiji Industry Co Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.29 0.27 0.00 0.29 0.35

SHSE:600667 vs AMAT, LRCX, KLAC: Cyclically Adjusted FCF per Share Comparison

For the Semiconductor Equipment & Materials subindustry, Wuxi Taiji Industry Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Wuxi Taiji Industry Co Cyclically Adjusted Price-to-FCF vs Semiconductors Industry

For the Semiconductors industry and Technology sector, Wuxi Taiji Industry Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Wuxi Taiji Industry Co's Cyclically Adjusted Price-to-FCF falls into.


SHSE:600667
53GF Score
Wuxi Taiji Industry Co Ltd SHSE:600667
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Wuxi Taiji Industry Co Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Wuxi Taiji Industry Co's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=-0.216/116.3033*116.3033
=-0.216

Current CPI (Mar. 2026) = 116.3033.

Wuxi Taiji Industry Co Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 -0.056 101.400 -0.064
201609 -0.046 102.400 -0.052
201612 0.521 102.600 0.591
201703 -0.191 103.200 -0.215
201706 -0.445 103.100 -0.502
201709 0.045 104.100 0.050
201712 0.300 104.500 0.334
201803 -0.368 105.300 -0.406
201806 0.068 104.900 0.075
201809 0.149 106.600 0.163
201812 0.280 106.500 0.306
201903 -0.417 107.700 -0.450
201906 -0.039 107.700 -0.042
201909 0.117 109.800 0.124
201912 0.603 111.200 0.631
202003 -0.459 112.300 -0.475
202006 0.327 110.400 0.344
202009 0.342 111.700 0.356
202012 0.396 111.500 0.413
202103 -0.384 112.662 -0.396
202106 0.073 111.769 0.076
202109 -0.035 112.215 -0.036
202112 0.799 113.108 0.822
202203 -0.744 114.335 -0.757
202206 0.144 114.558 0.146
202209 0.423 115.339 0.427
202212 0.858 115.116 0.867
202303 -1.148 115.116 -1.160
202306 0.456 114.558 0.463
202309 0.051 115.339 0.051
202312 1.041 114.781 1.055
202403 -0.273 115.227 -0.276
202406 0.212 114.781 0.215
202409 0.173 115.785 0.174
202412 0.807 114.893 0.817
202503 -0.454 115.116 -0.459
202506 -0.046 114.907 -0.047
202509 0.000 115.471 0.000
202512 0.471 115.832 0.473
202603 -0.216 116.303 -0.216

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of ¥0.35 mean?
Wuxi Taiji Industry Co (SHSE:600667) has a Cyclically Adjusted FCF per Share of ¥0.35 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Wuxi Taiji Industry Co and its competitors.
Is Wuxi Taiji Industry Co's Cyclically Adjusted FCF per Share too high?
Wuxi Taiji Industry Co's current Cyclically Adjusted FCF per Share is ¥0.35. Overall, Wuxi Taiji Industry Co has a GF Score™ of 53/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Wuxi Taiji Industry Co's Cyclically Adjusted FCF per Share compare to AMAT and LRCX?
Wuxi Taiji Industry Co's Cyclically Adjusted FCF per Share of ¥0.35 can be compared against companies in the Semiconductors industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Semiconductors company?
A good Cyclically Adjusted FCF per Share depends on the Semiconductors industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Wuxi Taiji Industry Co and its competitors. Wuxi Taiji Industry Co's current Cyclically Adjusted FCF per Share is ¥0.35. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Wuxi Taiji Industry Co stock overvalued right now?
Based on GuruFocus' analysis, Wuxi Taiji Industry Co (SHSE:600667) is currently considered Significantly Overvalued. The stock's GF Value™ is ¥7.35, compared to a current price of ¥17.23 — trading 134.4% above its estimated fair value. The current Cyclically Adjusted FCF per Share is ¥0.35. Wuxi Taiji Industry Co's overall GF Score™ is 53/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Wuxi Taiji Industry Co (SHSE:600667), the current Cyclically Adjusted FCF per Share is ¥0.35 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Wuxi Taiji Industry Co (SHSE:600667) Overvalued in 2026?

Based on GuruFocus' analysis, Wuxi Taiji Industry Co stock appears to be overvalued. The current stock price of ¥17.23 is trading 134.4% above its estimated GF Value™ of ¥7.35. GuruFocus considers Wuxi Taiji Industry Co to be Significantly Overvalued.

Key valuation signals for SHSE:600667:

  • Cyclically Adjusted FCF per Share: ¥0.35
  • GF Value™: ¥7.35 vs. price of ¥17.23 (134.4% above fair value)
  • GF Score™: 53/100 with 5 warning signs

No single metric tells the full story. See the SHSE:600667 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Wuxi Taiji Industry Co Business Description

Address Chendian Bridge South, Jiangsu Province, Wuxi, CHN, 214024
Wuxi Taiji Industry Co Ltd is engaged in the business of semiconductor post processing and chemical fibres. The semiconductor post-processing involves in IC chips probe test, packaging assembly, packaging test, module assembly, and test. The chemical fibre business includes polyester industrial yarn, dipped conveyor belt fabric, and dipped tire cord fabric.
53GF Score

Get the complete analysis for SHSE:600667

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

¥17.23
Price
¥7.35
GF Value