Shanghai Tunnel Engineering Co (SHSE:600820) Cyclically Adjusted FCF per Share: ¥0.40 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

SHSE:600820 Shanghai Tunnel Engineering Co Ltd SHSE:600820
66 GF Score
Price ¥5.69
GF Value ¥4.61
Valuation Modestly Overvalued
! 5 Warning Signs
View Full Analysis

What is Shanghai Tunnel Engineering Co Cyclically Adjusted FCF per Share?

Shanghai Tunnel Engineering Co SHSE:600820 +1.25% 66 Cyclically Adjusted FCF per Share is ¥0.40 as of Mar. 2026. GuruFocus rates SHSE:600820 with a GF Score™ of 66/100 and a GF Value™ of ¥4.61 (Modestly Overvalued). The stock has 5 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Shanghai Tunnel Engineering Co's adjusted free cash flow per share for the three months ended in Mar. 2026 was ¥-1.373. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ¥0.40 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Shanghai Tunnel Engineering Co's average Cyclically Adjusted FCF Growth Rate was 2.60% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Shanghai Tunnel Engineering Co was 43.30% per year. The lowest was -87.30% per year. And the median was -5.05% per year.

As of today (2026-07-30), Shanghai Tunnel Engineering Co's current stock price is ¥5.69. Shanghai Tunnel Engineering Co's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was ¥0.40. Shanghai Tunnel Engineering Co's Cyclically Adjusted Price-to-FCF of today is 14.23.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Shanghai Tunnel Engineering Co was 88.75. The lowest was 10.79. And the median was 15.88.


Shanghai Tunnel Engineering Co  (SHSE:600820) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Shanghai Tunnel Engineering Co's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=5.69/0.40
=14.23

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Shanghai Tunnel Engineering Co was 88.75. The lowest was 10.79. And the median was 15.88.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Shanghai Tunnel Engineering Co Cyclically Adjusted FCF per Share Related Terms


Shanghai Tunnel Engineering Co Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Shanghai Tunnel Engineering Co's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Shanghai Tunnel Engineering Co Cyclically Adjusted FCF per Share Chart

Shanghai Tunnel Engineering Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only -0.15 -0.08 0.15 0.48 0.50

Shanghai Tunnel Engineering Co Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.39 0.39 0.58 0.50 0.40

SHSE:600820 vs PWR, FIX, EME: Cyclically Adjusted FCF per Share Comparison

For the Engineering & Construction subindustry, Shanghai Tunnel Engineering Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Shanghai Tunnel Engineering Co Cyclically Adjusted Price-to-FCF vs Construction Industry

For the Construction industry and Industrials sector, Shanghai Tunnel Engineering Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Shanghai Tunnel Engineering Co's Cyclically Adjusted Price-to-FCF falls into.


SHSE:600820
66GF Score
Shanghai Tunnel Engineering Co Ltd SHSE:600820
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Shanghai Tunnel Engineering Co Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Shanghai Tunnel Engineering Co's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=-1.373/116.3033*116.3033
=-1.373

Current CPI (Mar. 2026) = 116.3033.

Shanghai Tunnel Engineering Co Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 0.275 101.400 0.315
201609 -0.291 102.400 -0.331
201612 1.058 102.600 1.199
201703 -0.544 103.200 -0.613
201706 0.443 103.100 0.500
201709 -0.100 104.100 -0.112
201712 0.086 104.500 0.096
201803 -1.118 105.300 -1.235
201806 0.316 104.900 0.350
201809 0.648 106.600 0.707
201812 0.266 106.500 0.290
201903 -1.010 107.700 -1.091
201906 0.598 107.700 0.646
201909 0.258 109.800 0.273
201912 1.412 111.200 1.477
202003 -1.657 112.300 -1.716
202006 -0.304 110.400 -0.320
202009 0.992 111.700 1.033
202012 1.670 111.500 1.742
202103 -2.063 112.662 -2.130
202106 -0.318 111.769 -0.331
202109 1.040 112.215 1.078
202112 1.792 113.108 1.843
202203 -0.999 114.335 -1.016
202206 0.166 114.558 0.169
202209 -0.132 115.339 -0.133
202212 1.145 115.116 1.157
202303 -1.314 115.116 -1.328
202306 0.768 114.558 0.780
202309 0.270 115.339 0.272
202312 0.596 114.781 0.604
202403 -1.296 115.227 -1.308
202406 -0.036 114.781 -0.036
202409 1.944 115.785 1.953
202412 0.489 114.893 0.495
202503 -1.604 115.116 -1.621
202506 0.309 114.907 0.313
202509 1.073 115.471 1.081
202512 0.326 115.832 0.327
202603 -1.373 116.303 -1.373

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of ¥0.40 mean?
Shanghai Tunnel Engineering Co (SHSE:600820) has a Cyclically Adjusted FCF per Share of ¥0.40 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Shanghai Tunnel Engineering Co and its competitors.
Is Shanghai Tunnel Engineering Co's Cyclically Adjusted FCF per Share too high?
Shanghai Tunnel Engineering Co's current Cyclically Adjusted FCF per Share is ¥0.40. Overall, Shanghai Tunnel Engineering Co has a GF Score™ of 66/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Shanghai Tunnel Engineering Co's Cyclically Adjusted FCF per Share compare to PWR and FIX?
Shanghai Tunnel Engineering Co's Cyclically Adjusted FCF per Share of ¥0.40 can be compared against companies in the Construction industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Construction company?
A good Cyclically Adjusted FCF per Share depends on the Construction industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Shanghai Tunnel Engineering Co and its competitors. Shanghai Tunnel Engineering Co's current Cyclically Adjusted FCF per Share is ¥0.40. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Shanghai Tunnel Engineering Co stock overvalued right now?
Based on GuruFocus' analysis, Shanghai Tunnel Engineering Co (SHSE:600820) is currently considered Modestly Overvalued. The stock's GF Value™ is ¥4.61, compared to a current price of ¥5.69 — trading 23.4% above its estimated fair value. The current Cyclically Adjusted FCF per Share is ¥0.40. Shanghai Tunnel Engineering Co's overall GF Score™ is 66/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Shanghai Tunnel Engineering Co (SHSE:600820), the current Cyclically Adjusted FCF per Share is ¥0.40 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Shanghai Tunnel Engineering Co (SHSE:600820) Overvalued in 2026?

Based on GuruFocus' analysis, Shanghai Tunnel Engineering Co stock appears to be overvalued. The current stock price of ¥5.69 is trading 23.4% above its estimated GF Value™ of ¥4.61. GuruFocus considers Shanghai Tunnel Engineering Co to be Modestly Overvalued.

Key valuation signals for SHSE:600820:

  • Cyclically Adjusted FCF per Share: ¥0.40
  • GF Value™: ¥4.61 vs. price of ¥5.69 (23.4% above fair value)
  • GF Score™: 66/100 with 5 warning signs

No single metric tells the full story. See the SHSE:600820 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Shanghai Tunnel Engineering Co Business Description

Address 1099 South Wanping Road, Xuhui District, Shanghai, CHN, 200232
Shanghai Tunnel Engineering Co Ltd is a China-based engineering & construction company. It is engaged in the construction of railways, highways, tunnels and bridges, real estate, water service, green material.
66GF Score

Get the complete analysis for SHSE:600820

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

¥5.69
Price
¥4.61
GF Value