Wangfujing Group Co (SHSE:600859) Cyclically Adjusted FCF per Share: ¥1.20 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

SHSE:600859 Wangfujing Group Co Ltd SHSE:600859
56 GF Score
Price ¥9.85
GF Value ¥13.10
Valuation Modestly Undervalued
! 6 Warning Signs
View Full Analysis

What is Wangfujing Group Co Cyclically Adjusted FCF per Share?

Wangfujing Group Co SHSE:600859 -2.96% 56 Cyclically Adjusted FCF per Share is ¥1.20 as of Mar. 2026. GuruFocus rates SHSE:600859 with a GF Score™ of 56/100 and a GF Value™ of ¥13.10 (Modestly Undervalued). The stock has 6 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Wangfujing Group Co's adjusted free cash flow per share for the three months ended in Mar. 2026 was ¥0.324. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ¥1.20 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Wangfujing Group Co's average Cyclically Adjusted FCF Growth Rate was 6.20% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 14.10% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 3.90% per year. During the past 10 years, the average Cyclically Adjusted FCF Growth Rate was -5.00% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Wangfujing Group Co was 14.10% per year. The lowest was -16.50% per year. And the median was -0.80% per year.

As of today (2026-08-16), Wangfujing Group Co's current stock price is ¥9.85. Wangfujing Group Co's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was ¥1.20. Wangfujing Group Co's Cyclically Adjusted Price-to-FCF of today is 8.21.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Wangfujing Group Co was 64.15. The lowest was 7.73. And the median was 13.48.


Wangfujing Group Co  (SHSE:600859) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Wangfujing Group Co's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=9.85/1.20
=8.21

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Wangfujing Group Co was 64.15. The lowest was 7.73. And the median was 13.48.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Wangfujing Group Co Cyclically Adjusted FCF per Share Related Terms


Wangfujing Group Co Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Wangfujing Group Co's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Wangfujing Group Co Cyclically Adjusted FCF per Share Chart

Wangfujing Group Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.90 0.74 0.89 1.07 1.10

Wangfujing Group Co Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1.13 1.14 1.12 1.10 1.20

SHSE:600859 vs DDS: Cyclically Adjusted FCF per Share Comparison

For the Department Stores subindustry, Wangfujing Group Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Wangfujing Group Co Cyclically Adjusted Price-to-FCF vs Retail - Cyclical Industry

For the Retail - Cyclical industry and Consumer Cyclical sector, Wangfujing Group Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Wangfujing Group Co's Cyclically Adjusted Price-to-FCF falls into.


SHSE:600859
56GF Score
Wangfujing Group Co Ltd SHSE:600859
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Wangfujing Group Co Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Wangfujing Group Co's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=0.324/116.3033*116.3033
=0.324

Current CPI (Mar. 2026) = 116.3033.

Wangfujing Group Co Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 0.337 101.400 0.387
201609 0.620 102.400 0.704
201612 0.769 102.600 0.872
201703 -0.478 103.200 -0.539
201706 0.403 103.100 0.455
201709 0.357 104.100 0.399
201712 0.676 104.500 0.752
201803 -0.114 105.300 -0.126
201806 -0.164 104.900 -0.182
201809 0.707 106.600 0.771
201812 0.153 106.500 0.167
201903 -0.222 107.700 -0.240
201906 0.128 107.700 0.138
201909 0.716 109.800 0.758
201912 -0.238 111.200 -0.249
202003 -2.107 112.300 -2.182
202006 0.694 110.400 0.731
202009 1.259 111.700 1.311
202012 0.146 111.500 0.152
202103 0.135 112.662 0.139
202106 0.479 111.769 0.498
202109 0.744 112.215 0.771
202112 0.235 113.108 0.242
202203 -0.379 114.335 -0.386
202206 0.601 114.558 0.610
202209 0.745 115.339 0.751
202212 -0.164 115.116 -0.166
202303 0.986 115.116 0.996
202306 0.323 114.558 0.328
202309 0.550 115.339 0.555
202312 0.500 114.781 0.507
202403 0.179 115.227 0.181
202406 0.190 114.781 0.193
202409 0.561 115.785 0.564
202412 0.635 114.893 0.643
202503 0.084 115.116 0.085
202506 0.140 114.907 0.142
202509 0.522 115.471 0.526
202512 0.465 115.832 0.467
202603 0.324 116.303 0.324

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of ¥1.20 mean?
Wangfujing Group Co (SHSE:600859) has a Cyclically Adjusted FCF per Share of ¥1.20 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Wangfujing Group Co and its competitors.
Is Wangfujing Group Co's Cyclically Adjusted FCF per Share too high?
Wangfujing Group Co's current Cyclically Adjusted FCF per Share is ¥1.20. Overall, Wangfujing Group Co has a GF Score™ of 56/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Wangfujing Group Co's Cyclically Adjusted FCF per Share compare to DDS?
Wangfujing Group Co's Cyclically Adjusted FCF per Share of ¥1.20 can be compared against companies in the Retail - Cyclical industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Retail - Cyclical company?
A good Cyclically Adjusted FCF per Share depends on the Retail - Cyclical industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Wangfujing Group Co and its competitors. Wangfujing Group Co's current Cyclically Adjusted FCF per Share is ¥1.20. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Wangfujing Group Co stock overvalued right now?
Based on GuruFocus' analysis, Wangfujing Group Co (SHSE:600859) is currently considered Modestly Undervalued. The stock's GF Value™ is ¥13.10, compared to a current price of ¥9.85 — trading 24.8% below its estimated fair value. The current Cyclically Adjusted FCF per Share is ¥1.20. Wangfujing Group Co's overall GF Score™ is 56/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Wangfujing Group Co (SHSE:600859), the current Cyclically Adjusted FCF per Share is ¥1.20 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Wangfujing Group Co (SHSE:600859) Overvalued in 2026?

Based on GuruFocus' analysis, Wangfujing Group Co stock appears to be undervalued. The current stock price of ¥9.85 is trading 24.8% below its estimated GF Value™ of ¥13.10. GuruFocus considers Wangfujing Group Co to be Modestly Undervalued.

Key valuation signals for SHSE:600859:

  • Cyclically Adjusted FCF per Share: ¥1.20
  • GF Value™: ¥13.10 vs. price of ¥9.85 (24.8% below fair value)
  • GF Score™: 56/100 with 6 warning signs

No single metric tells the full story. See the SHSE:600859 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Wangfujing Group Co Business Description

Address No. 251-253 Wangfujing Avenue, Dongcheng District, Beijing, Beijing, CHN, 100006
Wangfujing Group Co Ltd is engaged in the development of the retailing business. It owns and operates department stores in Beijing. Wangfujing's retail network covers seven economic regions in South China, Southwest China, Central China, Northwest China, North China, Northeast China, and East China.
56GF Score

Get the complete analysis for SHSE:600859

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

¥9.85
Price
¥13.10
GF Value