Baida Group Co (SHSE:600865) Cyclically Adjusted FCF per Share: ¥0.26 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

SHSE:600865 Baida Group Co Ltd SHSE:600865
65 GF Score
Price ¥8.79
GF Value ¥8.85
Valuation Fairly Valued
! 2 Warning Signs
View Full Analysis

What is Baida Group Co Cyclically Adjusted FCF per Share?

Baida Group Co SHSE:600865 +3.29% 65 Cyclically Adjusted FCF per Share is ¥0.26 as of Jun. 2026. GuruFocus rates SHSE:600865 with a GF Score™ of 65/100 and a GF Value™ of ¥8.85 (Fairly Valued). The stock has 2 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Baida Group Co's adjusted free cash flow per share for the three months ended in Jun. 2026 was ¥0.068. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ¥0.26 for the trailing ten years ended in Jun. 2026.

During the past 12 months, Baida Group Co's average Cyclically Adjusted FCF Growth Rate was 4.00% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was -16.50% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was -12.10% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Baida Group Co was 12.00% per year. The lowest was -214.10% per year. And the median was -1.30% per year.

As of today (2026-08-25), Baida Group Co's current stock price is ¥8.79. Baida Group Co's Cyclically Adjusted FCF per Share for the quarter that ended in Jun. 2026 was ¥0.26. Baida Group Co's Cyclically Adjusted Price-to-FCF of today is 33.81.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Baida Group Co was 78.00. The lowest was 15.13. And the median was 26.32.


Baida Group Co  (SHSE:600865) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Baida Group Co's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=8.79/0.26
=33.81

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Baida Group Co was 78.00. The lowest was 15.13. And the median was 26.32.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Baida Group Co Cyclically Adjusted FCF per Share Related Terms


Baida Group Co Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Baida Group Co's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Baida Group Co Cyclically Adjusted FCF per Share Chart

Baida Group Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.47 0.43 0.25 0.24 0.25

Baida Group Co Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.25 0.00 0.25 0.26 0.26

SHSE:600865 vs DDS: Cyclically Adjusted FCF per Share Comparison

For the Department Stores subindustry, Baida Group Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Baida Group Co Cyclically Adjusted Price-to-FCF vs Retail - Cyclical Industry

For the Retail - Cyclical industry and Consumer Cyclical sector, Baida Group Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Baida Group Co's Cyclically Adjusted Price-to-FCF falls into.


SHSE:600865
65GF Score
Baida Group Co Ltd SHSE:600865
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Baida Group Co Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Baida Group Co's adjusted Free Cash Flow per Share data for the three months ended in Jun. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=0.068/116.0564*116.0564
=0.068

Current CPI (Jun. 2026) = 116.0564.

Baida Group Co Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201609 0.033 102.400 0.037
201612 0.342 102.600 0.387
201703 -0.161 103.200 -0.181
201706 0.066 103.100 0.074
201709 0.122 104.100 0.136
201712 0.211 104.500 0.234
201803 -0.153 105.300 -0.169
201806 0.143 104.900 0.158
201809 0.061 106.600 0.066
201812 0.183 106.500 0.199
201903 -0.034 107.700 -0.037
201906 0.058 107.700 0.063
201909 0.105 109.800 0.111
201912 0.160 111.200 0.167
202003 -0.123 112.300 -0.127
202006 0.105 110.400 0.110
202009 0.086 111.700 0.089
202012 0.192 111.500 0.200
202103 0.009 112.662 0.009
202106 0.050 111.769 0.052
202109 -0.057 112.215 -0.059
202112 0.207 113.108 0.212
202203 -0.002 114.335 -0.002
202206 -0.012 114.558 -0.012
202209 0.087 115.339 0.088
202212 0.065 115.116 0.066
202303 0.022 115.116 0.022
202306 0.029 114.558 0.029
202309 0.075 115.339 0.075
202312 0.186 114.781 0.188
202403 0.023 115.227 0.023
202406 0.006 114.781 0.006
202409 0.017 115.785 0.017
202412 0.070 114.893 0.071
202503 -0.042 115.116 -0.042
202506 0.046 114.907 0.046
202509 0.000 115.471 0.000
202512 0.175 115.832 0.175
202603 -0.024 116.303 -0.024
202606 0.068 116.056 0.068

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of ¥0.26 mean?
Baida Group Co (SHSE:600865) has a Cyclically Adjusted FCF per Share of ¥0.26 as of Jun. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Baida Group Co and its competitors.
Is Baida Group Co's Cyclically Adjusted FCF per Share too high?
Baida Group Co's current Cyclically Adjusted FCF per Share is ¥0.26. Overall, Baida Group Co has a GF Score™ of 65/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Baida Group Co's Cyclically Adjusted FCF per Share compare to DDS?
Baida Group Co's Cyclically Adjusted FCF per Share of ¥0.26 can be compared against companies in the Retail - Cyclical industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Retail - Cyclical company?
A good Cyclically Adjusted FCF per Share depends on the Retail - Cyclical industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Baida Group Co and its competitors. Baida Group Co's current Cyclically Adjusted FCF per Share is ¥0.26. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Baida Group Co stock overvalued right now?
Based on GuruFocus' analysis, Baida Group Co (SHSE:600865) is currently considered Fairly Valued. The stock's GF Value™ is ¥8.85, compared to a current price of ¥8.79 — trading 0.7% below its estimated fair value. The current Cyclically Adjusted FCF per Share is ¥0.26. Baida Group Co's overall GF Score™ is 65/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Baida Group Co (SHSE:600865), the current Cyclically Adjusted FCF per Share is ¥0.26 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Baida Group Co (SHSE:600865) Overvalued in 2026?

Based on GuruFocus' analysis, Baida Group Co stock appears to be undervalued. The current stock price of ¥8.79 is trading 0.7% below its estimated GF Value™ of ¥8.85. GuruFocus considers Baida Group Co to be Fairly Valued.

Key valuation signals for SHSE:600865:

  • Cyclically Adjusted FCF per Share: ¥0.26
  • GF Value™: ¥8.85 vs. price of ¥8.79 (0.7% below fair value)
  • GF Score™: 65/100 with 2 warning signs

No single metric tells the full story. See the SHSE:600865 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Baida Group Co Business Description

Address No. 22 Nanyuan Street, Yuhang District, Zhejiang, 34th Floor, Building 2, Linping Xizi International, Hangzhou, CHN, 310006
Baida Group Co Ltd is a China-based company. Its business activities are divided into three divisions including a department store, hotel operation, and property service. The company operates a department store in Hangzhou.
65GF Score

Get the complete analysis for SHSE:600865

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

¥8.79
Price
¥8.85
GF Value