Inner Mongolia Yili Industrial Group Co (SHSE:600887) Cyclically Adjusted FCF per Share: ¥1.29 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

SHSE:600887 Inner Mongolia Yili Industrial Group Co Ltd SHSE:600887
88 GF Score
Price ¥26.21
GF Value ¥27.46
Valuation Fairly Valued
! 4 Warning Signs
View Full Analysis

What is Inner Mongolia Yili Industrial Group Co Cyclically Adjusted FCF per Share?

Inner Mongolia Yili Industrial Group Co SHSE:600887 -0.42% 88 Cyclically Adjusted FCF per Share is ¥1.29 as of Mar. 2026. GuruFocus rates SHSE:600887 with a GF Score™ of 88/100 and a GF Value™ of ¥27.46 (Fairly Valued). The stock has 4 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Inner Mongolia Yili Industrial Group Co's adjusted free cash flow per share for the three months ended in Mar. 2026 was ¥0.501. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ¥1.29 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Inner Mongolia Yili Industrial Group Co's average Cyclically Adjusted FCF Growth Rate was 12.20% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 20.40% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 24.70% per year. During the past 10 years, the average Cyclically Adjusted FCF Growth Rate was 27.90% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Inner Mongolia Yili Industrial Group Co was 188.40% per year. The lowest was -71.00% per year. And the median was 26.50% per year.

As of today (2026-08-07), Inner Mongolia Yili Industrial Group Co's current stock price is ¥26.21. Inner Mongolia Yili Industrial Group Co's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was ¥1.29. Inner Mongolia Yili Industrial Group Co's Cyclically Adjusted Price-to-FCF of today is 20.32.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Inner Mongolia Yili Industrial Group Co was 120.53. The lowest was 18.81. And the median was 70.40.


Inner Mongolia Yili Industrial Group Co  (SHSE:600887) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Inner Mongolia Yili Industrial Group Co's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=26.21/1.29
=20.32

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Inner Mongolia Yili Industrial Group Co was 120.53. The lowest was 18.81. And the median was 70.40.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Inner Mongolia Yili Industrial Group Co Cyclically Adjusted FCF per Share Related Terms


Inner Mongolia Yili Industrial Group Co Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Inner Mongolia Yili Industrial Group Co's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Inner Mongolia Yili Industrial Group Co Cyclically Adjusted FCF per Share Chart

Inner Mongolia Yili Industrial Group Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.57 0.71 0.85 1.16 1.24

Inner Mongolia Yili Industrial Group Co Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1.15 1.10 1.15 1.24 1.29

SHSE:600887 vs KHC, GIS: Cyclically Adjusted FCF per Share Comparison

For the Packaged Foods subindustry, Inner Mongolia Yili Industrial Group Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Inner Mongolia Yili Industrial Group Co Cyclically Adjusted Price-to-FCF vs Consumer Packaged Goods Industry

For the Consumer Packaged Goods industry and Consumer Defensive sector, Inner Mongolia Yili Industrial Group Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Inner Mongolia Yili Industrial Group Co's Cyclically Adjusted Price-to-FCF falls into.


SHSE:600887
88GF Score
Inner Mongolia Yili Industrial Group Co Ltd SHSE:600887
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Inner Mongolia Yili Industrial Group Co Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Inner Mongolia Yili Industrial Group Co's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=0.501/116.3033*116.3033
=0.501

Current CPI (Mar. 2026) = 116.3033.

Inner Mongolia Yili Industrial Group Co Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 0.923 101.400 1.059
201609 0.634 102.400 0.720
201612 -0.079 102.600 -0.090
201703 -0.201 103.200 -0.227
201706 0.396 103.100 0.447
201709 0.517 104.100 0.578
201712 -0.126 104.500 -0.140
201803 0.042 105.300 0.046
201806 0.428 104.900 0.475
201809 0.271 106.600 0.296
201812 -0.166 106.500 -0.181
201903 -0.137 107.700 -0.148
201906 -0.029 107.700 -0.031
201909 0.005 109.800 0.005
201912 0.034 111.200 0.036
202003 -0.663 112.300 -0.687
202006 0.715 110.400 0.753
202009 0.405 111.700 0.422
202012 0.068 111.500 0.071
202103 -0.063 112.662 -0.065
202106 0.619 111.769 0.644
202109 0.694 112.215 0.719
202112 0.196 113.108 0.202
202203 -0.145 114.335 -0.147
202206 0.526 114.558 0.534
202209 0.222 115.339 0.224
202212 0.456 115.116 0.461
202303 -0.033 115.116 -0.033
202306 0.486 114.558 0.493
202309 0.622 115.339 0.627
202312 0.708 114.781 0.717
202403 0.186 115.227 0.188
202406 0.347 114.781 0.352
202409 1.172 115.785 1.177
202412 1.077 114.893 1.090
202503 0.053 115.116 0.054
202506 0.186 114.907 0.188
202509 0.896 115.471 0.902
202512 0.653 115.832 0.656
202603 0.501 116.303 0.501

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of ¥1.29 mean?
Inner Mongolia Yili Industrial Group Co (SHSE:600887) has a Cyclically Adjusted FCF per Share of ¥1.29 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Inner Mongolia Yili Industrial Group Co and its competitors.
Is Inner Mongolia Yili Industrial Group Co's Cyclically Adjusted FCF per Share too high?
Inner Mongolia Yili Industrial Group Co's current Cyclically Adjusted FCF per Share is ¥1.29. Overall, Inner Mongolia Yili Industrial Group Co has a GF Score™ of 88/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Inner Mongolia Yili Industrial Group Co's Cyclically Adjusted FCF per Share compare to KHC and GIS?
Inner Mongolia Yili Industrial Group Co's Cyclically Adjusted FCF per Share of ¥1.29 can be compared against companies in the Consumer Packaged Goods industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Consumer Packaged Goods company?
A good Cyclically Adjusted FCF per Share depends on the Consumer Packaged Goods industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Inner Mongolia Yili Industrial Group Co and its competitors. Inner Mongolia Yili Industrial Group Co's current Cyclically Adjusted FCF per Share is ¥1.29. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Inner Mongolia Yili Industrial Group Co stock overvalued right now?
Based on GuruFocus' analysis, Inner Mongolia Yili Industrial Group Co (SHSE:600887) is currently considered Fairly Valued. The stock's GF Value™ is ¥27.46, compared to a current price of ¥26.21 — trading 4.6% below its estimated fair value. The current Cyclically Adjusted FCF per Share is ¥1.29. Inner Mongolia Yili Industrial Group Co's overall GF Score™ is 88/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Inner Mongolia Yili Industrial Group Co (SHSE:600887), the current Cyclically Adjusted FCF per Share is ¥1.29 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Inner Mongolia Yili Industrial Group Co (SHSE:600887) Overvalued in 2026?

Based on GuruFocus' analysis, Inner Mongolia Yili Industrial Group Co stock appears to be undervalued. The current stock price of ¥26.21 is trading 4.6% below its estimated GF Value™ of ¥27.46. GuruFocus considers Inner Mongolia Yili Industrial Group Co to be Fairly Valued.

Key valuation signals for SHSE:600887:

  • Cyclically Adjusted FCF per Share: ¥1.29
  • GF Value™: ¥27.46 vs. price of ¥26.21 (4.6% below fair value)
  • GF Score™: 88/100 with 4 warning signs

No single metric tells the full story. See the SHSE:600887 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Inner Mongolia Yili Industrial Group Co Business Description

Address No. 1 Yili Street, Chilechuan Dairy Development Zone, Inner Mongolia Autonomous Region, Hohhot, CHN, 010110
Inner Mongolia Yili Industrial Group is the largest dairy products manufacturer in China, with the majority of revenue (around 70%) coming from the liquid milk segment. The company also manufactures ice cream, milk powder, and cheese products. Some flagship lineups include Satine, Yili Pure Milk, Ambrosial, and Changqing. The company also expands its overseas presence through setting up R&D centers and acquiring foreign dairy brands such as Westland in New Zealand and Chomthana in Thailand.
88GF Score

Get the complete analysis for SHSE:600887

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

¥26.21
Price
¥27.46
GF Value