Gem-Year Industrial Co (SHSE:601002) Cyclically Adjusted FCF per Share: ¥0.19 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

SHSE:601002 Gem-Year Industrial Co Ltd SHSE:601002
62 GF Score
Price ¥4.86
GF Value ¥4.30
Valuation Modestly Overvalued
! 3 Warning Signs
View Full Analysis

What is Gem-Year Industrial Co Cyclically Adjusted FCF per Share?

Gem-Year Industrial Co SHSE:601002 +2.10% 62 Cyclically Adjusted FCF per Share is ¥0.19 as of Mar. 2026. GuruFocus rates SHSE:601002 with a GF Score™ of 62/100 and a GF Value™ of ¥4.30 (Modestly Overvalued). The stock has 3 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Gem-Year Industrial Co's adjusted free cash flow per share for the three months ended in Mar. 2026 was ¥0.265. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ¥0.19 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Gem-Year Industrial Co's average Cyclically Adjusted FCF Growth Rate was 18.80% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 34.40% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 5.00% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Gem-Year Industrial Co was 34.40% per year. The lowest was -16.40% per year. And the median was -2.00% per year.

As of today (2026-08-02), Gem-Year Industrial Co's current stock price is ¥4.86. Gem-Year Industrial Co's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was ¥0.19. Gem-Year Industrial Co's Cyclically Adjusted Price-to-FCF of today is 25.58.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Gem-Year Industrial Co was 319.00. The lowest was 20.21. And the median was 37.15.


Gem-Year Industrial Co  (SHSE:601002) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Gem-Year Industrial Co's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=4.86/0.19
=25.58

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Gem-Year Industrial Co was 319.00. The lowest was 20.21. And the median was 37.15.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Gem-Year Industrial Co Cyclically Adjusted FCF per Share Related Terms


Gem-Year Industrial Co Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Gem-Year Industrial Co's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Gem-Year Industrial Co Cyclically Adjusted FCF per Share Chart

Gem-Year Industrial Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.17 0.07 0.12 0.16 0.17

Gem-Year Industrial Co Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.16 0.16 0.19 0.17 0.19

SHSE:601002 vs SNA, RBC, SWK: Cyclically Adjusted FCF per Share Comparison

For the Tools & Accessories subindustry, Gem-Year Industrial Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Gem-Year Industrial Co Cyclically Adjusted Price-to-FCF vs Industrial Products Industry

For the Industrial Products industry and Industrials sector, Gem-Year Industrial Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Gem-Year Industrial Co's Cyclically Adjusted Price-to-FCF falls into.


SHSE:601002
62GF Score
Gem-Year Industrial Co Ltd SHSE:601002
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Gem-Year Industrial Co Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Gem-Year Industrial Co's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=0.265/116.3033*116.3033
=0.265

Current CPI (Mar. 2026) = 116.3033.

Gem-Year Industrial Co Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 0.243 101.400 0.279
201609 -0.005 102.400 -0.006
201612 0.003 102.600 0.003
201703 -0.166 103.200 -0.187
201706 -0.121 103.100 -0.136
201709 0.050 104.100 0.056
201712 0.183 104.500 0.204
201803 -0.094 105.300 -0.104
201806 -0.011 104.900 -0.012
201809 -0.030 106.600 -0.033
201812 0.375 106.500 0.410
201903 -0.110 107.700 -0.119
201906 0.276 107.700 0.298
201909 0.105 109.800 0.111
201912 0.091 111.200 0.095
202003 0.076 112.300 0.079
202006 0.197 110.400 0.208
202009 -0.074 111.700 -0.077
202012 0.224 111.500 0.234
202103 -0.134 112.662 -0.138
202106 0.096 111.769 0.100
202109 -0.309 112.215 -0.320
202112 0.025 113.108 0.026
202203 -0.221 114.335 -0.225
202206 -0.167 114.558 -0.170
202209 -0.111 115.339 -0.112
202212 -0.019 115.116 -0.019
202303 0.063 115.116 0.064
202306 0.200 114.558 0.203
202309 -0.087 115.339 -0.088
202312 0.109 114.781 0.110
202403 0.120 115.227 0.121
202406 0.048 114.781 0.049
202409 0.286 115.785 0.287
202412 0.188 114.893 0.190
202503 0.001 115.116 0.001
202506 0.107 114.907 0.108
202509 0.079 115.471 0.080
202512 0.103 115.832 0.103
202603 0.265 116.303 0.265

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of ¥0.19 mean?
Gem-Year Industrial Co (SHSE:601002) has a Cyclically Adjusted FCF per Share of ¥0.19 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Gem-Year Industrial Co and its competitors.
Is Gem-Year Industrial Co's Cyclically Adjusted FCF per Share too high?
Gem-Year Industrial Co's current Cyclically Adjusted FCF per Share is ¥0.19. Overall, Gem-Year Industrial Co has a GF Score™ of 62/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Gem-Year Industrial Co's Cyclically Adjusted FCF per Share compare to SNA and RBC?
Gem-Year Industrial Co's Cyclically Adjusted FCF per Share of ¥0.19 can be compared against companies in the Industrial Products industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for an Industrial Products company?
A good Cyclically Adjusted FCF per Share depends on the Industrial Products industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Gem-Year Industrial Co and its competitors. Gem-Year Industrial Co's current Cyclically Adjusted FCF per Share is ¥0.19. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Gem-Year Industrial Co stock overvalued right now?
Based on GuruFocus' analysis, Gem-Year Industrial Co (SHSE:601002) is currently considered Modestly Overvalued. The stock's GF Value™ is ¥4.30, compared to a current price of ¥4.86 — trading 13% above its estimated fair value. The current Cyclically Adjusted FCF per Share is ¥0.19. Gem-Year Industrial Co's overall GF Score™ is 62/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Gem-Year Industrial Co (SHSE:601002), the current Cyclically Adjusted FCF per Share is ¥0.19 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Gem-Year Industrial Co (SHSE:601002) Overvalued in 2026?

Based on GuruFocus' analysis, Gem-Year Industrial Co stock appears to be overvalued. The current stock price of ¥4.86 is trading 13% above its estimated GF Value™ of ¥4.30. GuruFocus considers Gem-Year Industrial Co to be Modestly Overvalued.

Key valuation signals for SHSE:601002:

  • Cyclically Adjusted FCF per Share: ¥0.19
  • GF Value™: ¥4.30 vs. price of ¥4.86 (13% above fair value)
  • GF Score™: 62/100 with 3 warning signs

No single metric tells the full story. See the SHSE:601002 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Gem-Year Industrial Co Business Description

Address No. 8 Jinyi Avenue, Economic Development Zone, Jiashan, Zhejiang, Jiaxing, CHN, 314100
Gem-Year Industrial Co Ltd operates as a fastener manufacturer in China. Its products include bolts, nuts, screws, drawn air and fasteners. master toolset, tools storage, sockets, wrench and cutting tools.
62GF Score

Get the complete analysis for SHSE:601002

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

¥4.86
Price
¥4.30
GF Value