Liuzhou Iron & Steel Co (SHSE:601003) Cyclically Adjusted FCF per Share: ¥0.16 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

SHSE:601003 Liuzhou Iron & Steel Co Ltd SHSE:601003
52 GF Score
Price ¥3.97
GF Value ¥3.13
Valuation Modestly Overvalued
! 6 Warning Signs
View Full Analysis

What is Liuzhou Iron & Steel Co Cyclically Adjusted FCF per Share?

Liuzhou Iron & Steel Co SHSE:601003 -0.25% 52 Cyclically Adjusted FCF per Share is ¥0.16 as of Mar. 2026. GuruFocus rates SHSE:601003 with a GF Score™ of 52/100 and a GF Value™ of ¥3.13 (Modestly Overvalued). The stock has 6 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Liuzhou Iron & Steel Co's adjusted free cash flow per share for the three months ended in Mar. 2026 was ¥-0.134. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ¥0.16 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Liuzhou Iron & Steel Co's average Cyclically Adjusted FCF Growth Rate was 45.50% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was -12.60% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Liuzhou Iron & Steel Co was -5.00% per year. The lowest was -12.60% per year. And the median was -8.80% per year.

As of today (2026-08-05), Liuzhou Iron & Steel Co's current stock price is ¥3.97. Liuzhou Iron & Steel Co's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was ¥0.16. Liuzhou Iron & Steel Co's Cyclically Adjusted Price-to-FCF of today is 24.81.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Liuzhou Iron & Steel Co was 192.50. The lowest was 6.94. And the median was 23.15.


Liuzhou Iron & Steel Co  (SHSE:601003) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Liuzhou Iron & Steel Co's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=3.97/0.16
=24.81

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Liuzhou Iron & Steel Co was 192.50. The lowest was 6.94. And the median was 23.15.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Liuzhou Iron & Steel Co Cyclically Adjusted FCF per Share Related Terms


Liuzhou Iron & Steel Co Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Liuzhou Iron & Steel Co's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Liuzhou Iron & Steel Co Cyclically Adjusted FCF per Share Chart

Liuzhou Iron & Steel Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only -0.02 0.30 0.16 0.08 0.20

Liuzhou Iron & Steel Co Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.11 0.14 0.16 0.20 0.16

SHSE:601003 vs NUE, STLD, RS: Cyclically Adjusted FCF per Share Comparison

For the Steel subindustry, Liuzhou Iron & Steel Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Liuzhou Iron & Steel Co Cyclically Adjusted Price-to-FCF vs Steel Industry

For the Steel industry and Basic Materials sector, Liuzhou Iron & Steel Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Liuzhou Iron & Steel Co's Cyclically Adjusted Price-to-FCF falls into.


SHSE:601003
52GF Score
Liuzhou Iron & Steel Co Ltd SHSE:601003
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Liuzhou Iron & Steel Co Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Liuzhou Iron & Steel Co's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=-0.134/116.3033*116.3033
=-0.134

Current CPI (Mar. 2026) = 116.3033.

Liuzhou Iron & Steel Co Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 0.263 101.400 0.302
201609 0.155 102.400 0.176
201612 0.004 102.600 0.005
201703 -0.260 103.200 -0.293
201706 1.029 103.100 1.161
201709 0.318 104.100 0.355
201712 0.642 104.500 0.715
201803 0.501 105.300 0.553
201806 -0.450 104.900 -0.499
201809 1.754 106.600 1.914
201812 0.383 106.500 0.418
201903 0.543 107.700 0.586
201906 0.517 107.700 0.558
201909 0.619 109.800 0.656
201912 -3.523 111.200 -3.685
202003 -1.091 112.300 -1.130
202006 -0.615 110.400 -0.648
202009 -0.813 111.700 -0.847
202012 -1.442 111.500 -1.504
202103 -1.038 112.662 -1.072
202106 0.163 111.769 0.170
202109 -0.264 112.215 -0.274
202112 1.010 113.108 1.039
202203 -0.028 114.335 -0.028
202206 1.704 114.558 1.730
202209 0.549 115.339 0.554
202212 -0.373 115.116 -0.377
202303 -0.374 115.116 -0.378
202306 -0.112 114.558 -0.114
202309 -0.020 115.339 -0.020
202312 -0.100 114.781 -0.101
202403 -1.058 115.227 -1.068
202406 1.446 114.781 1.465
202409 -0.625 115.785 -0.628
202412 0.747 114.893 0.756
202503 -0.250 115.116 -0.253
202506 0.463 114.907 0.469
202509 0.813 115.471 0.819
202512 0.276 115.832 0.277
202603 -0.134 116.303 -0.134

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of ¥0.16 mean?
Liuzhou Iron & Steel Co (SHSE:601003) has a Cyclically Adjusted FCF per Share of ¥0.16 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Liuzhou Iron & Steel Co and its competitors.
Is Liuzhou Iron & Steel Co's Cyclically Adjusted FCF per Share too high?
Liuzhou Iron & Steel Co's current Cyclically Adjusted FCF per Share is ¥0.16. Overall, Liuzhou Iron & Steel Co has a GF Score™ of 52/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Liuzhou Iron & Steel Co's Cyclically Adjusted FCF per Share compare to NUE and STLD?
Liuzhou Iron & Steel Co's Cyclically Adjusted FCF per Share of ¥0.16 can be compared against companies in the Steel industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Steel company?
A good Cyclically Adjusted FCF per Share depends on the Steel industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Liuzhou Iron & Steel Co and its competitors. Liuzhou Iron & Steel Co's current Cyclically Adjusted FCF per Share is ¥0.16. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Liuzhou Iron & Steel Co stock overvalued right now?
Based on GuruFocus' analysis, Liuzhou Iron & Steel Co (SHSE:601003) is currently considered Modestly Overvalued. The stock's GF Value™ is ¥3.13, compared to a current price of ¥3.97 — trading 26.8% above its estimated fair value. The current Cyclically Adjusted FCF per Share is ¥0.16. Liuzhou Iron & Steel Co's overall GF Score™ is 52/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Liuzhou Iron & Steel Co (SHSE:601003), the current Cyclically Adjusted FCF per Share is ¥0.16 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Liuzhou Iron & Steel Co (SHSE:601003) Overvalued in 2026?

Based on GuruFocus' analysis, Liuzhou Iron & Steel Co stock appears to be overvalued. The current stock price of ¥3.97 is trading 26.8% above its estimated GF Value™ of ¥3.13. GuruFocus considers Liuzhou Iron & Steel Co to be Modestly Overvalued.

Key valuation signals for SHSE:601003:

  • Cyclically Adjusted FCF per Share: ¥0.16
  • GF Value™: ¥3.13 vs. price of ¥3.97 (26.8% above fair value)
  • GF Score™: 52/100 with 6 warning signs

No single metric tells the full story. See the SHSE:601003 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Liuzhou Iron & Steel Co Business Description

Address No. 117 Beique Road, Liuzhou, Guangxi, CHN, 545002
Liuzhou Iron & Steel Co Ltd is a China-based steel company. It is engaged in the manufacturing of iron and steel. The company specializes in producing value-added plate, rebar, wire, channel steel, round steel, angle steel, ship plate, boilerplate and die steel. The company also exports its products to Asia, Japan, South Korea and Europe.
52GF Score

Get the complete analysis for SHSE:601003

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

¥3.97
Price
¥3.13
GF Value