Shaanxi Heimao Coking Co (SHSE:601015) Cyclically Adjusted FCF per Share: ¥-0.25 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

SHSE:601015 Shaanxi Heimao Coking Co Ltd SHSE:601015
45 GF Score
Price ¥3.34
GF Value ¥2.02
Valuation Significantly Overvalued
! 7 Warning Signs
View Full Analysis

What is Shaanxi Heimao Coking Co Cyclically Adjusted FCF per Share?

Shaanxi Heimao Coking Co SHSE:601015 +0.30% 45 Cyclically Adjusted FCF per Share is ¥-0.25 as of Mar. 2026. GuruFocus rates SHSE:601015 with a GF Score™ of 45/100 and a GF Value™ of ¥2.02 (Significantly Overvalued). The stock has 7 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Shaanxi Heimao Coking Co's adjusted free cash flow per share for the three months ended in Mar. 2026 was ¥0.017. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ¥-0.25 for the trailing ten years ended in Mar. 2026.

Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

As of today (2026-08-05), Shaanxi Heimao Coking Co's current stock price is ¥3.34. Shaanxi Heimao Coking Co's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was ¥-0.25. Shaanxi Heimao Coking Co's Cyclically Adjusted Price-to-FCF of today is .


Shaanxi Heimao Coking Co  (SHSE:601015) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Shaanxi Heimao Coking Co Cyclically Adjusted FCF per Share Related Terms


Shaanxi Heimao Coking Co Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Shaanxi Heimao Coking Co's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Shaanxi Heimao Coking Co Cyclically Adjusted FCF per Share Chart

Shaanxi Heimao Coking Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 -0.27 -0.22 -0.25

Shaanxi Heimao Coking Co Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -0.16 -0.21 -0.22 -0.25 -0.25

SHSE:601015 vs DOW: Cyclically Adjusted FCF per Share Comparison

For the Chemicals subindustry, Shaanxi Heimao Coking Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Shaanxi Heimao Coking Co Cyclically Adjusted Price-to-FCF vs Chemicals Industry

For the Chemicals industry and Basic Materials sector, Shaanxi Heimao Coking Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Shaanxi Heimao Coking Co's Cyclically Adjusted Price-to-FCF falls into.


SHSE:601015
45GF Score
Shaanxi Heimao Coking Co Ltd SHSE:601015
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Shaanxi Heimao Coking Co Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Shaanxi Heimao Coking Co's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=0.017/116.3033*116.3033
=0.017

Current CPI (Mar. 2026) = 116.3033.

Shaanxi Heimao Coking Co Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 0.339 101.400 0.389
201609 -0.033 102.400 -0.037
201612 0.023 102.600 0.026
201703 0.113 103.200 0.127
201706 0.158 103.100 0.178
201709 0.038 104.100 0.042
201712 -0.044 104.500 -0.049
201803 -0.005 105.300 -0.006
201806 -0.021 104.900 -0.023
201809 -0.116 106.600 -0.127
201812 0.090 106.500 0.098
201903 -0.253 107.700 -0.273
201906 0.262 107.700 0.283
201909 -0.628 109.800 -0.665
201912 -0.159 111.200 -0.166
202003 0.195 112.300 0.202
202006 0.042 110.400 0.044
202009 -0.108 111.700 -0.112
202012 -1.440 111.500 -1.502
202103 -0.134 112.662 -0.138
202106 -0.044 111.769 -0.046
202109 0.031 112.215 0.032
202112 -0.013 113.108 -0.013
202203 0.002 114.335 0.002
202206 -0.090 114.558 -0.091
202209 0.308 115.339 0.311
202212 -0.120 115.116 -0.121
202303 0.111 115.116 0.112
202306 0.221 114.558 0.224
202309 -0.173 115.339 -0.174
202312 -0.044 114.781 -0.045
202403 -0.327 115.227 -0.330
202406 0.199 114.781 0.202
202409 -0.090 115.785 -0.090
202412 -0.198 114.893 -0.200
202503 0.113 115.116 0.114
202506 -0.205 114.907 -0.207
202509 -0.050 115.471 -0.050
202512 -0.405 115.832 -0.407
202603 0.017 116.303 0.017

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of ¥-0.25 mean?
Shaanxi Heimao Coking Co (SHSE:601015) has a Cyclically Adjusted FCF per Share of ¥-0.25 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Shaanxi Heimao Coking Co and its competitors.
Is Shaanxi Heimao Coking Co's Cyclically Adjusted FCF per Share too high?
Shaanxi Heimao Coking Co's current Cyclically Adjusted FCF per Share is ¥-0.25. Overall, Shaanxi Heimao Coking Co has a GF Score™ of 45/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Shaanxi Heimao Coking Co's Cyclically Adjusted FCF per Share compare to DOW?
Shaanxi Heimao Coking Co's Cyclically Adjusted FCF per Share of ¥-0.25 can be compared against companies in the Chemicals industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Chemicals company?
A good Cyclically Adjusted FCF per Share depends on the Chemicals industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Shaanxi Heimao Coking Co and its competitors. Shaanxi Heimao Coking Co's current Cyclically Adjusted FCF per Share is ¥-0.25. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Shaanxi Heimao Coking Co stock overvalued right now?
Based on GuruFocus' analysis, Shaanxi Heimao Coking Co (SHSE:601015) is currently considered Significantly Overvalued. The stock's GF Value™ is ¥2.02, compared to a current price of ¥3.34 — trading 65.3% above its estimated fair value. The current Cyclically Adjusted FCF per Share is ¥-0.25. Shaanxi Heimao Coking Co's overall GF Score™ is 45/100 with 7 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Shaanxi Heimao Coking Co (SHSE:601015), the current Cyclically Adjusted FCF per Share is ¥-0.25 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Shaanxi Heimao Coking Co (SHSE:601015) Overvalued in 2026?

Based on GuruFocus' analysis, Shaanxi Heimao Coking Co stock appears to be overvalued. The current stock price of ¥3.34 is trading 65.3% above its estimated GF Value™ of ¥2.02. GuruFocus considers Shaanxi Heimao Coking Co to be Significantly Overvalued.

Key valuation signals for SHSE:601015:

  • Cyclically Adjusted FCF per Share: ¥-0.25
  • GF Value™: ¥2.02 vs. price of ¥3.34 (65.3% above fair value)
  • GF Score™: 45/100 with 7 warning signs

No single metric tells the full story. See the SHSE:601015 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Shaanxi Heimao Coking Co Business Description

Address Coal Chemical Industry Park, Shaanxi, Hancheng, CHN, 715400
Shaanxi Heimao Coking Co Ltd is engaged in the chemical business. The company's product offerings include Crude benzene, Methanol, Coke, Ammonium sulfate, Coal tar, Synthetic ammonia, Autoclaved brick, and others.
45GF Score

Get the complete analysis for SHSE:601015

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

¥3.34
Price
¥2.02
GF Value