Xinjiang Baodi Mining Co (SHSE:601121) Cyclically Adjusted FCF per Share: ¥-0.05 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

SHSE:601121 Xinjiang Baodi Mining Co Ltd SHSE:601121
85 GF Score
Price ¥7.49
GF Value ¥9.47
Valuation Modestly Undervalued
! 7 Warning Signs
View Full Analysis

What is Xinjiang Baodi Mining Co Cyclically Adjusted FCF per Share?

Xinjiang Baodi Mining Co SHSE:601121 -2.60% 85 Cyclically Adjusted FCF per Share is ¥-0.05 as of Jun. 2026. GuruFocus rates SHSE:601121 with a GF Score™ of 85/100 and a GF Value™ of ¥9.47 (Modestly Undervalued). The stock has 7 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Xinjiang Baodi Mining Co's adjusted free cash flow per share data for the fiscal year that ended in Dec. 2025 was ¥-0.241. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ¥-0.05 for the trailing ten years ended in Dec. 2025.

Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

As of today (2026-09-10), Xinjiang Baodi Mining Co's current stock price is ¥ 7.49. Xinjiang Baodi Mining Co's Cyclically Adjusted FCF per Share for the fiscal year that ended in Dec. 2025 was ¥-0.05. Xinjiang Baodi Mining Co's Cyclically Adjusted Price-to-FCF of today is .


Xinjiang Baodi Mining Co  (SHSE:601121) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Xinjiang Baodi Mining Co Cyclically Adjusted FCF per Share Related Terms


Xinjiang Baodi Mining Co Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Xinjiang Baodi Mining Co's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Xinjiang Baodi Mining Co Cyclically Adjusted FCF per Share Chart

Xinjiang Baodi Mining Co Annual Data
Trend Dec13 Dec14 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.00 -0.01 -0.05

Xinjiang Baodi Mining Co Quarterly Data
Jun21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 0.00 -0.05 0.00 0.00

Xinjiang Baodi Mining Co Cyclically Adjusted FCF per Share Competitor Comparison

For the Other Industrial Metals & Mining subindustry, Xinjiang Baodi Mining Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Xinjiang Baodi Mining Co Cyclically Adjusted Price-to-FCF vs Metals & Mining Industry

For the Metals & Mining industry and Basic Materials sector, Xinjiang Baodi Mining Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Xinjiang Baodi Mining Co's Cyclically Adjusted Price-to-FCF falls into.


SHSE:601121
85GF Score
Xinjiang Baodi Mining Co Ltd SHSE:601121
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Xinjiang Baodi Mining Co Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Xinjiang Baodi Mining Co's adjusted Free Cash Flow per Share data for the fiscal year that ended in Dec. 2025 was:

Adj_FreeCashFlowPerShare=Free Cash Flow per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=-0.241/115.8323*115.8323
=-0.241

Current CPI (Dec. 2025) = 115.8323.

Xinjiang Baodi Mining Co Annual Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201312 0.053 97.624 0.063
201412 -0.160 99.000 -0.187
201812 0.185 106.500 0.201
201912 0.321 111.200 0.334
202012 0.053 111.500 0.055
202112 -0.329 113.108 -0.337
202212 0.234 115.116 0.235
202312 -0.106 114.781 -0.107
202412 -0.557 114.893 -0.562
202512 -0.241 115.832 -0.241

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of ¥-0.05 mean?
Xinjiang Baodi Mining Co (SHSE:601121) has a Cyclically Adjusted FCF per Share of ¥-0.05 as of Jun. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Xinjiang Baodi Mining Co and its competitors.
Is Xinjiang Baodi Mining Co's Cyclically Adjusted FCF per Share too high?
Xinjiang Baodi Mining Co's current Cyclically Adjusted FCF per Share is ¥-0.05. Overall, Xinjiang Baodi Mining Co has a GF Score™ of 85/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Xinjiang Baodi Mining Co's Cyclically Adjusted FCF per Share compare to competitors?
Xinjiang Baodi Mining Co's Cyclically Adjusted FCF per Share of ¥-0.05 can be compared against companies in the Metals & Mining industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Metals & Mining company?
A good Cyclically Adjusted FCF per Share depends on the Metals & Mining industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Xinjiang Baodi Mining Co and its competitors. Xinjiang Baodi Mining Co's current Cyclically Adjusted FCF per Share is ¥-0.05. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Xinjiang Baodi Mining Co stock overvalued right now?
Based on GuruFocus' analysis, Xinjiang Baodi Mining Co (SHSE:601121) is currently considered Modestly Undervalued. The stock's GF Value™ is ¥9.47, compared to a current price of ¥7.49 — trading 20.9% below its estimated fair value. The current Cyclically Adjusted FCF per Share is ¥-0.05. Xinjiang Baodi Mining Co's overall GF Score™ is 85/100 with 7 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Xinjiang Baodi Mining Co (SHSE:601121), the current Cyclically Adjusted FCF per Share is ¥-0.05 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Xinjiang Baodi Mining Co (SHSE:601121) Overvalued in 2026?

Based on GuruFocus' analysis, Xinjiang Baodi Mining Co stock appears to be undervalued. The current stock price of ¥7.49 is trading 20.9% below its estimated GF Value™ of ¥9.47. GuruFocus considers Xinjiang Baodi Mining Co to be Modestly Undervalued.

Key valuation signals for SHSE:601121:

  • Cyclically Adjusted FCF per Share: ¥-0.05
  • GF Value™: ¥9.47 vs. price of ¥7.49 (20.9% below fair value)
  • GF Score™: 85/100 with 7 warning signs

No single metric tells the full story. See the SHSE:601121 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Xinjiang Baodi Mining Co Business Description

Address No. 390 Karamay East Street, Floor 15, Shenzhen City Building, Shayibak District, Xinjiang Uygur Autonomous Region, Urumqi, CHN, 830000
Xinjiang Baodi Mining Co Ltd is engaged in Iron ore mining, mineral processing, and iron concentrate sales.
85GF Score

Get the complete analysis for SHSE:601121

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

¥7.49
Price
¥9.47
GF Value