Great Wall Motor Co (SHSE:601633) Cyclically Adjusted FCF per Share: ¥1.42 (As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

SHSE:601633 Great Wall Motor Co Ltd SHSE:601633
76 GF Score
Price ¥15.72
GF Value ¥29.98
Valuation Significantly Undervalued
! 2 Warning Signs
View Full Analysis

What is Great Wall Motor Co Cyclically Adjusted FCF per Share?

Great Wall Motor Co SHSE:601633 -1.57% 76 Cyclically Adjusted FCF per Share is ¥1.42 as of Dec. 2025. GuruFocus rates SHSE:601633 with a GF Score™ of 76/100 and a GF Value™ of ¥29.98 (Significantly Undervalued). The stock has 2 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Great Wall Motor Co's adjusted free cash flow per share for the three months ended in Dec. 2025 was ¥1.738. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ¥1.42 for the trailing ten years ended in Dec. 2025.

During the past 12 months, Great Wall Motor Co's average Cyclically Adjusted FCF Growth Rate was 45.50% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 26.90% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 24.20% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Great Wall Motor Co was 26.90% per year. The lowest was 8.30% per year. And the median was 18.05% per year.

As of today (2026-08-06), Great Wall Motor Co's current stock price is ¥15.72. Great Wall Motor Co's Cyclically Adjusted FCF per Share for the quarter that ended in Dec. 2025 was ¥1.42. Great Wall Motor Co's Cyclically Adjusted Price-to-FCF of today is 11.07.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Great Wall Motor Co was 123.13. The lowest was 9.00. And the median was 24.50.


Great Wall Motor Co  (SHSE:601633) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Great Wall Motor Co's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=15.72/1.42
=11.07

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Great Wall Motor Co was 123.13. The lowest was 9.00. And the median was 24.50.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Great Wall Motor Co Cyclically Adjusted FCF per Share Related Terms


Great Wall Motor Co Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Great Wall Motor Co's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Great Wall Motor Co Cyclically Adjusted FCF per Share Chart

Great Wall Motor Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.94 1.37 1.09 1.28 1.42

Great Wall Motor Co Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1.28 0.98 1.14 1.08 1.42

SHSE:601633 vs TSLA, GM, F: Cyclically Adjusted FCF per Share Comparison

For the Auto Manufacturers subindustry, Great Wall Motor Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Great Wall Motor Co Cyclically Adjusted Price-to-FCF vs Vehicles & Parts Industry

For the Vehicles & Parts industry and Consumer Cyclical sector, Great Wall Motor Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Great Wall Motor Co's Cyclically Adjusted Price-to-FCF falls into.


SHSE:601633
76GF Score
Great Wall Motor Co Ltd SHSE:601633
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Great Wall Motor Co Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Great Wall Motor Co's adjusted Free Cash Flow per Share data for the three months ended in Dec. 2025 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=1.738/115.8323*115.8323
=1.738

Current CPI (Dec. 2025) = 115.8323.

Great Wall Motor Co Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201603 -0.173 102.200 -0.196
201606 0.330 101.400 0.377
201609 0.102 102.400 0.115
201612 -0.022 102.600 -0.025
201703 -0.753 103.200 -0.845
201706 1.313 103.100 1.475
201709 -0.307 104.100 -0.342
201712 -1.002 104.500 -1.111
201803 -0.257 105.300 -0.283
201806 1.557 104.900 1.719
201809 0.084 106.600 0.091
201812 0.006 106.500 0.007
201903 -0.318 107.700 -0.342
201906 0.540 107.700 0.581
201909 0.288 109.800 0.304
201912 0.254 111.200 0.265
202003 -0.065 112.300 -0.067
202006 0.770 110.400 0.808
202009 -1.262 111.700 -1.309
202012 0.188 111.500 0.195
202103 -0.196 112.662 -0.202
202106 1.380 111.769 1.430
202109 -0.059 112.215 -0.061
202112 1.226 113.108 1.256
202203 -1.677 114.335 -1.699
202206 1.698 114.558 1.717
202209 -0.617 115.339 -0.620
202212 0.068 115.116 0.068
202303 -1.301 115.116 -1.309
202306 0.137 114.558 0.139
202309 -0.143 115.339 -0.144
202312 1.403 114.781 1.416
202403 -0.595 115.227 -0.598
202406 1.004 114.781 1.013
202409 0.460 115.785 0.460
202412 0.979 114.893 0.987
202503 -1.347 115.116 -1.355
202506 1.770 114.907 1.784
202509 1.139 115.471 1.143
202512 1.738 115.832 1.738

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of ¥1.42 mean?
Great Wall Motor Co (SHSE:601633) has a Cyclically Adjusted FCF per Share of ¥1.42 as of Dec. 2025. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Great Wall Motor Co and its competitors.
Is Great Wall Motor Co's Cyclically Adjusted FCF per Share too high?
Great Wall Motor Co's current Cyclically Adjusted FCF per Share is ¥1.42. Overall, Great Wall Motor Co has a GF Score™ of 76/100 and is considered Significantly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Great Wall Motor Co's Cyclically Adjusted FCF per Share compare to TSLA and GM?
Great Wall Motor Co's Cyclically Adjusted FCF per Share of ¥1.42 can be compared against companies in the Vehicles & Parts industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Vehicles & Parts company?
A good Cyclically Adjusted FCF per Share depends on the Vehicles & Parts industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Great Wall Motor Co and its competitors. Great Wall Motor Co's current Cyclically Adjusted FCF per Share is ¥1.42. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Great Wall Motor Co stock overvalued right now?
Based on GuruFocus' analysis, Great Wall Motor Co (SHSE:601633) is currently considered Significantly Undervalued. The stock's GF Value™ is ¥29.98, compared to a current price of ¥15.72 — trading 47.6% below its estimated fair value. The current Cyclically Adjusted FCF per Share is ¥1.42. Great Wall Motor Co's overall GF Score™ is 76/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Great Wall Motor Co (SHSE:601633), the current Cyclically Adjusted FCF per Share is ¥1.42 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Great Wall Motor Co (SHSE:601633) Overvalued in 2026?

Based on GuruFocus' analysis, Great Wall Motor Co stock appears to be undervalued. The current stock price of ¥15.72 is trading 47.6% below its estimated GF Value™ of ¥29.98. GuruFocus considers Great Wall Motor Co to be Significantly Undervalued.

Key valuation signals for SHSE:601633:

  • Cyclically Adjusted FCF per Share: ¥1.42
  • GF Value™: ¥29.98 vs. price of ¥15.72 (47.6% below fair value)
  • GF Score™: 76/100 with 2 warning signs

No single metric tells the full story. See the SHSE:601633 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Great Wall Motor Co Business Description

Address No. 2266 Chaoyang Road South, Hebei Province, Lianchi District, Baoding, CHN, 071000
Automobile manufacturer Great Wall Motor is China's market leader in the SUV and pickup truck segments. In 2025, the company sold about 758,000 Haval-branded SUVs and 335,000 WEY- and Tank-branded SUVs, making it the largest SUV manufacturer by sales volume for the 16th year. It also sold more than 181,000 pickup trucks, also ranked number one in sales volume for 26 consecutive years. China's domestic market accounts for about 60% of Great Wall's revenue in 2025, with the balance coming from Russia, the Middle East, South Africa, Australia, and Chile, among others.
76GF Score

Get the complete analysis for SHSE:601633

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

¥15.72
Price
¥29.98
GF Value