Xinhua Winshare Publishing & Media Co (SHSE:601811) Cyclically Adjusted FCF per Share: ¥1.51 (As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

SHSE:601811 Xinhua Winshare Publishing & Media Co Ltd SHSE:601811
64 GF Score
Price ¥11.14
GF Value ¥13.63
Valuation Modestly Undervalued
! 4 Warning Signs
View Full Analysis

What is Xinhua Winshare Publishing & Media Co Cyclically Adjusted FCF per Share?

Xinhua Winshare Publishing & Media Co SHSE:601811 -0.80% 64 Cyclically Adjusted FCF per Share is ¥1.51 as of Dec. 2025. GuruFocus rates SHSE:601811 with a GF Score™ of 64/100 and a GF Value™ of ¥13.63 (Modestly Undervalued). The stock has 4 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Xinhua Winshare Publishing & Media Co's adjusted free cash flow per share for the three months ended in Dec. 2025 was ¥0.452. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ¥1.51 for the trailing ten years ended in Dec. 2025.

During the past 12 months, Xinhua Winshare Publishing & Media Co's average Cyclically Adjusted FCF Growth Rate was 0.90% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

As of today (2026-08-28), Xinhua Winshare Publishing & Media Co's current stock price is ¥11.14. Xinhua Winshare Publishing & Media Co's Cyclically Adjusted FCF per Share for the quarter that ended in Dec. 2025 was ¥1.51. Xinhua Winshare Publishing & Media Co's Cyclically Adjusted Price-to-FCF of today is 7.38.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Xinhua Winshare Publishing & Media Co was 10.81. The lowest was 7.31. And the median was 9.26.


Xinhua Winshare Publishing & Media Co  (SHSE:601811) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Xinhua Winshare Publishing & Media Co's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=11.14/1.51
=7.38

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Xinhua Winshare Publishing & Media Co was 10.81. The lowest was 7.31. And the median was 9.26.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Xinhua Winshare Publishing & Media Co Cyclically Adjusted FCF per Share Related Terms


Xinhua Winshare Publishing & Media Co Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Xinhua Winshare Publishing & Media Co's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Xinhua Winshare Publishing & Media Co Cyclically Adjusted FCF per Share Chart

Xinhua Winshare Publishing & Media Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.00 1.53 1.51

Xinhua Winshare Publishing & Media Co Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1.53 1.60 1.45 1.52 1.51

SHSE:601811 vs NYT, WLY: Cyclically Adjusted FCF per Share Comparison

For the Publishing subindustry, Xinhua Winshare Publishing & Media Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Xinhua Winshare Publishing & Media Co Cyclically Adjusted Price-to-FCF vs Media - Diversified Industry

For the Media - Diversified industry and Communication Services sector, Xinhua Winshare Publishing & Media Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Xinhua Winshare Publishing & Media Co's Cyclically Adjusted Price-to-FCF falls into.


SHSE:601811
64GF Score
Xinhua Winshare Publishing & Media Co Ltd SHSE:601811
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Xinhua Winshare Publishing & Media Co Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Xinhua Winshare Publishing & Media Co's adjusted Free Cash Flow per Share data for the three months ended in Dec. 2025 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=0.452/115.8323*115.8323
=0.452

Current CPI (Dec. 2025) = 115.8323.

Xinhua Winshare Publishing & Media Co Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201603 -0.230 102.200 -0.261
201606 0.207 101.400 0.236
201609 -0.033 102.400 -0.037
201612 0.328 102.600 0.370
201703 -0.176 103.200 -0.198
201706 0.047 103.100 0.053
201709 0.056 104.100 0.062
201712 0.151 104.500 0.167
201803 -0.135 105.300 -0.149
201806 0.454 104.900 0.501
201809 0.100 106.600 0.109
201812 0.252 106.500 0.274
201903 -0.087 107.700 -0.094
201906 0.554 107.700 0.596
201909 0.225 109.800 0.237
201912 -0.050 111.200 -0.052
202003 0.005 112.300 0.005
202006 0.174 110.400 0.183
202009 0.813 111.700 0.843
202012 0.251 111.500 0.261
202103 -0.059 112.662 -0.061
202106 0.353 111.769 0.366
202109 0.573 112.215 0.591
202112 0.550 113.108 0.563
202203 -0.098 114.335 -0.099
202206 0.336 114.558 0.340
202209 0.342 115.339 0.343
202212 0.860 115.116 0.865
202303 0.119 115.116 0.120
202306 0.314 114.558 0.317
202309 0.409 115.339 0.411
202312 0.912 114.781 0.920
202403 0.096 115.227 0.097
202406 0.169 114.781 0.171
202409 0.282 115.785 0.282
202412 0.765 114.893 0.771
202503 0.170 115.116 0.171
202506 0.285 114.907 0.287
202509 0.170 115.471 0.171
202512 0.452 115.832 0.452

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of ¥1.51 mean?
Xinhua Winshare Publishing & Media Co (SHSE:601811) has a Cyclically Adjusted FCF per Share of ¥1.51 as of Dec. 2025. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Xinhua Winshare Publishing & Media Co and its competitors.
Is Xinhua Winshare Publishing & Media Co's Cyclically Adjusted FCF per Share too high?
Xinhua Winshare Publishing & Media Co's current Cyclically Adjusted FCF per Share is ¥1.51. Overall, Xinhua Winshare Publishing & Media Co has a GF Score™ of 64/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Xinhua Winshare Publishing & Media Co's Cyclically Adjusted FCF per Share compare to NYT and WLY?
Xinhua Winshare Publishing & Media Co's Cyclically Adjusted FCF per Share of ¥1.51 can be compared against companies in the Media - Diversified industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Media - Diversified company?
A good Cyclically Adjusted FCF per Share depends on the Media - Diversified industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Xinhua Winshare Publishing & Media Co and its competitors. Xinhua Winshare Publishing & Media Co's current Cyclically Adjusted FCF per Share is ¥1.51. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Xinhua Winshare Publishing & Media Co stock overvalued right now?
Based on GuruFocus' analysis, Xinhua Winshare Publishing & Media Co (SHSE:601811) is currently considered Modestly Undervalued. The stock's GF Value™ is ¥13.63, compared to a current price of ¥11.14 — trading 18.3% below its estimated fair value. The current Cyclically Adjusted FCF per Share is ¥1.51. Xinhua Winshare Publishing & Media Co's overall GF Score™ is 64/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Xinhua Winshare Publishing & Media Co (SHSE:601811), the current Cyclically Adjusted FCF per Share is ¥1.51 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Xinhua Winshare Publishing & Media Co (SHSE:601811) Overvalued in 2026?

Based on GuruFocus' analysis, Xinhua Winshare Publishing & Media Co stock appears to be undervalued. The current stock price of ¥11.14 is trading 18.3% below its estimated GF Value™ of ¥13.63. GuruFocus considers Xinhua Winshare Publishing & Media Co to be Modestly Undervalued.

Key valuation signals for SHSE:601811:

  • Cyclically Adjusted FCF per Share: ¥1.51
  • GF Value™: ¥13.63 vs. price of ¥11.14 (18.3% below fair value)
  • GF Score™: 64/100 with 4 warning signs

No single metric tells the full story. See the SHSE:601811 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Xinhua Winshare Publishing & Media Co Business Description

Other Exchanges 00811:Hong Kong
Address No. 238 Sanse Road, Unit 1, Block 1, Xinhua Star Tower A, Jinjiang District, Sichuan Province, Chengdu, CHN, 610000
Xinhua Winshare Publishing & Media Co Ltd are actually and mainly engaged in sales of books, newspapers, journals, electronic publications; wholesale of audio-visual products; manufacture of electronic publications and audio-visual products; production of audio tapes; video tapes; logistics; printing of publications, printed matters of package and decoration and other printed matters; plate-leased printing and supply of textbooks; investments in publications and asset management; leasing of properties; business services; wholesale and rental of goods; import and export business; and catering business. The operating businesses are divided into two reporting segments publication segment and the distribution segment of which majority of revenue comes from Publication segment.
64GF Score

Get the complete analysis for SHSE:601811

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

¥11.14
Price
¥13.63
GF Value